当前位置:首页 - 行情中心 - 佛山照明(000541) - 财务分析 - 现金流量表

佛山照明

(000541)

  

流通市值:77.52亿  总市值:96.75亿
流通股本:12.31亿   总股本:15.36亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,840,468,719.368,471,959,981.116,382,134,539.434,381,995,484.08
收到的税费返还42,324,289.03191,537,811.87132,299,754.2182,383,727.52
收到其他与经营活动有关的现金56,271,518.72220,938,132.01199,368,180.81119,388,419.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,939,064,527.118,884,435,924.996,713,802,474.454,583,767,631.01
购买商品、接受劳务支付的现金1,427,759,982.926,057,433,876.864,496,493,532.753,124,222,860.48
支付给职工以及为职工支付的现金422,878,320.241,452,338,519.971,086,677,957.96731,015,486.26
支付的各项税费102,669,682.38357,515,353.88244,998,020.42151,177,949.87
支付其他与经营活动有关的现金100,707,256.79419,032,838.4314,499,346.77192,758,289.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,054,015,242.338,286,320,589.116,142,668,857.94,199,174,586.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-114,950,715.22598,115,335.88571,133,616.55384,593,044.61
二、投资活动产生的现金流量:
收回投资收到的现金73,621,911.11630,996,025430,000,000305,000,000
取得投资收益收到的现金615,512.9835,963,824.3125,411,998.724,056,243.57
处置固定资产、无形资产和其他长期资产收回的现金净额200392,928,847.8329,412,095.5422,544,055.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,237,624.091,059,888,697.14484,824,094.24351,600,298.63
购建固定资产、无形资产和其他长期资产支付的现金107,051,778.62368,259,788.54260,307,678.16159,583,095.03
投资支付的现金347,500,0001,306,010,8501,174,000,0001,024,000,000
取得子公司及其他营业单位支付的现金-101,002,225.6855,535,936.68-
支付其他与投资活动有关的现金237,500---
投资活动现金流出的平衡项目0000
投资活动现金流出小计454,789,278.621,775,272,864.221,489,843,614.841,183,583,095.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-380,551,654.53-715,384,167.08-1,005,019,520.6-831,982,796.4
三、筹资活动产生的现金流量:
取得借款收到的现金29,211,392.56438,828,726.86238,828,726.86200,111,329.57
收到其他与筹资活动有关的现金28,051,987.346,317,233.7858,412,450.447,224,809.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计57,263,379.9445,145,960.64297,241,177.3207,336,139.48
偿还债务支付的现金48,017,316524,289,910.93138,097,169.56136,959,822.56
分配股利、利润或偿付利息支付的现金2,753,062.86237,329,833229,484,182.4139,360,714.14
其中:子公司支付给少数股东的股利、利润-35,144,021.0932,714,218.0429,139,436.44
支付其他与筹资活动有关的现金12,228,355.287,129,048.5910,143,724.4611,501,309.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计62,998,734.14768,748,792.52377,725,076.43187,821,846.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,735,354.24-323,602,831.88-80,483,899.1319,514,293.35
四、汇率变动对现金及现金等价物的影响1,727,522.7724,000,739.6112,044,077.8714,380,245.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-499,510,201.22-416,870,923.47-502,325,725.31-413,495,213.21
加:期初现金及现金等价物余额2,684,382,020.413,101,252,943.883,101,252,943.883,101,252,943.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,184,871,819.192,684,382,020.412,598,927,218.572,687,757,730.67
补充资料:
净利润-523,485,111.75-253,442,256.65
资产减值准备-237,614,159.09-75,229,613.47
固定资产和投资性房地产折旧-532,193,425.19-263,094,158.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-532,193,425.19-263,094,158.49
无形资产摊销-22,274,527.25-10,549,312.38
长期待摊费用摊销-92,792,758.45-79,925,639.97
处置固定资产、无形资产和其他长期资产的损失--374,492,447.01-99,108.79
固定资产报废损失-215,810.27--164,842.86
公允价值变动损失-713,704.94-601,447.4
财务费用-3,107,305.71--6,093,464.1
投资损失--65,850,578.68--38,017,499.24
递延所得税--31,772,047.68--22,311,656.39
其中:递延所得税资产减少--26,846,373.34--18,244,273.75
递延所得税负债增加--4,925,674.34--4,067,382.64
存货的减少--81,113,668.04-227,917,770.99
经营性应收项目的减少--235,225,023.13--250,051,969.33
经营性应付项目的增加--41,073,056.86--219,105,024.82
其他-6,175,623.2-5,380,999.65
现金的期末余额-2,684,382,020.41-2,687,757,730.67
减:现金的期初余额-3,101,252,943.88-3,101,252,943.88
公告日期2025-04-252025-04-252024-10-292024-08-31
审计意见(境内)标准无保留意见
TOP↑