当前位置:首页 - 行情中心 - 佛山照明(000541) - 财务分析 - 现金流量表

佛山照明

(000541)

  

流通市值:58.53亿  总市值:85.80亿
流通股本:10.57亿   总股本:15.49亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,065,012,419.585,975,682,602.933,850,932,261.311,755,313,840.62
收到的税费返还229,414,220.39164,019,398.33100,132,103.3947,283,404.19
收到其他与经营活动有关的现金219,221,813.77193,974,038.74141,107,593.1360,839,027.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,513,648,453.746,333,676,0404,092,171,957.831,863,436,272.1
购买商品、接受劳务支付的现金5,219,988,965.354,036,894,176.42,663,359,134.351,257,371,909.59
支付给职工以及为职工支付的现金1,391,392,105.831,035,295,184.09687,281,073.2350,439,220.39
支付的各项税费395,513,858.13305,559,029.37204,166,141.790,343,198.54
支付其他与经营活动有关的现金332,363,545.45202,361,428.42149,496,551.3890,563,703.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,339,258,474.765,580,109,818.283,704,302,900.631,788,718,032
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,174,389,978.98753,566,221.72387,869,057.274,718,240.1
二、投资活动产生的现金流量:
收回投资收到的现金380,981,292.12220,981,292.12190,981,292.1220,981,292.12
取得投资收益收到的现金27,200,412.4515,446,758.0122,659,407.2315,446.65
处置固定资产、无形资产和其他长期资产收回的现金净额15,079,869.641,595,864.641,402,000356,000
收到的其他与投资活动有关的现金80,711.83---
投资活动现金流入的平衡项目0000
投资活动现金流入小计423,342,286.04238,023,914.77215,042,699.3521,352,738.77
购建固定资产、无形资产和其他长期资产支付的现金376,549,919.12219,901,065.19109,147,876.0651,404,045.18
投资支付的现金720,700,000290,000,000110,000,000130,000,000
支付其他与投资活动有关的现金33,612,950360,759.99360,759.99-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,130,862,869.12510,261,825.18219,508,636.05181,404,045.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-707,520,583.08-272,237,910.41-4,465,936.7-160,051,306.41
三、筹资活动产生的现金流量:
吸收投资收到的现金1,091,377,596.17---
取得借款收到的现金297,756,038.67143,185,218.89126,598,725.2150,000,000
收到其他与筹资活动有关的现金15,469,794.5140,461,306.66381,437.7178,509,476.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,404,603,429.35183,646,525.55126,980,162.92128,509,476.58
偿还债务支付的现金391,955,216.77366,489,526.02323,893,000100,000,000
分配股利、利润或偿付利息支付的现金191,158,501.03182,483,084.25160,367,407.654,578,701.69
其中:子公司支付给少数股东的股利、利润32,130,255.2331,969,754.9930,294,736.68-
支付其他与筹资活动有关的现金138,043,774.42409,611.272,303,428.0268,252.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计721,157,492.22549,382,221.54486,563,835.67104,646,954.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额683,445,937.13-365,735,695.99-359,583,672.7523,862,522.56
四、汇率变动对现金及现金等价物的影响4,966,303.594,493,279.084,930,576.64-2,712,313.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,155,281,636.62120,085,894.428,750,024.39-64,182,857.56
加:期初现金及现金等价物余额1,945,971,307.261,945,971,307.261,945,971,307.261,945,971,307.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,101,252,943.882,066,057,201.661,974,721,331.651,881,788,449.7
补充资料:
净利润384,672,601.98-225,105,288.29-
资产减值准备133,399,711.57-35,338,309.76-
固定资产和投资性房地产折旧523,465,306.34-261,275,385.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧523,465,306.34-261,275,385.66-
无形资产摊销13,901,913.93-6,138,499.52-
长期待摊费用摊销73,777,294.51-33,792,488.83-
处置固定资产、无形资产和其他长期资产的损失-12,719,324.89--110,475.52-
固定资产报废损失1,433,320.41-1,509,594.47-
公允价值变动损失-1,129,444.26-22,153,522.56-
财务费用12,920,213.05-14,255,244.44-
投资损失-14,598,948.35--22,449,570.63-
递延所得税-21,144,195.05--3,005,303.27-
其中:递延所得税资产减少-16,039,761.54--3,951,966.78-
递延所得税负债增加-5,104,433.51-946,663.51-
存货的减少-14,969,280.77-367,566,004.75-
经营性应收项目的减少-294,512,387.33--492,079,133.11-
经营性应付项目的增加380,117,504.23--65,833,973.76-
其他2,366,795.63---
现金的期末余额3,101,252,943.88-1,974,721,331.65-
减:现金的期初余额1,945,971,307.26-1,945,971,307.26-
公告日期2024-04-192023-10-272023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑