当前位置:首页 - 行情中心 - 皖能电力(000543) - 财务分析 - 现金流量表

皖能电力

(000543)

  

流通市值:163.44亿  总市值:163.44亿
流通股本:22.67亿   总股本:22.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,295,986,458.7232,674,369,941.3826,851,428,796.216,598,100,662.55
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还13,355,615.58134,083,294.58139,064,093.71107,968,731.34
  收到其他与经营活动有关的现金262,240,294.68268,710,447.68284,544,585.7206,913,762.31
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计8,571,582,368.9833,077,163,683.6427,275,037,475.6116,912,983,156.2
  购买商品、接受劳务支付的现金5,342,536,313.4726,013,455,275.3619,790,041,155.7112,693,801,848.2
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金403,955,8401,608,042,161.271,026,951,338.54634,759,267.85
  支付的各项税费301,021,485.621,203,783,972.39933,400,299.5575,202,884.19
  支付其他与经营活动有关的现金318,874,858.19494,651,684.05672,802,714.99432,956,989.4
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计6,366,388,497.2829,319,933,093.0722,423,195,508.7414,336,720,989.64
  经营活动产生的现金流量净额2,205,193,871.73,757,230,590.574,851,841,966.872,576,262,166.56
二、投资活动产生的现金流量:
  收回投资收到的现金-36,000,00036,000,0008,000,000
  取得投资收益收到的现金9,673,407.42860,985,081.39722,881,163.63704,968,565.05
  处置固定资产、无形资产和其他长期资产收回的现金净额213,741.8414,945,658.64951,001.14372,150.16
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金477,178.06044,416,823.6344,271,312.54
  投资活动现金流入小计10,364,327.32911,930,740.03804,248,988.4757,612,027.75
  购建固定资产、无形资产和其他长期资产支付的现金756,246,714.255,597,043,276.654,259,275,143.672,591,834,386.04
  投资支付的现金117,000,000853,765,104.5651,837,804.5195,220,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金794,632.030252,504.21251,434.21
  投资活动现金流出小计874,041,346.286,450,808,381.154,911,365,452.382,787,305,820.25
  投资活动产生的现金流量净额-863,677,018.96-5,538,877,641.12-4,107,116,463.98-2,029,693,792.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金-452,721,220286,042,120183,273,000
  其中:子公司吸收少数股东投资收到的现金-452,721,220286,042,120183,273,000
  取得借款收到的现金2,832,370,798.7317,446,121,235.7611,796,096,014.437,679,169,148.26
  收到其他与筹资活动有关的现金140,339.48450,000,000410,627,014.15260,000,000
  筹资活动现金流入小计2,832,511,138.2118,348,842,455.7612,492,765,148.588,122,442,148.26
  偿还债务支付的现金2,661,165,184.4613,804,937,622.8810,124,378,578.885,797,611,423.92
  分配股利、利润或偿付利息支付的现金330,874,227.871,772,560,895.891,538,868,261.231,042,639,438.21
  其中:子公司支付给少数股东的股利、利润141,000,000333,375,258.5504,402,632.5365,099,825.71
  支付其他与筹资活动有关的现金513,366,204503,772,138.82485,523,420.15479,087,134.82
  筹资活动现金流出小计3,505,405,616.3316,081,270,657.5912,148,770,260.267,319,337,996.95
  筹资活动产生的现金流量净额-672,894,478.122,267,571,798.17343,994,888.32803,104,151.31
五、现金及现金等价物净增加额668,622,374.62485,924,747.621,088,720,391.211,349,672,525.37
  加:期初现金及现金等价物余额2,451,027,655.31,965,102,907.681,965,102,907.681,965,102,907.68
  期末现金及现金等价物余额3,119,650,029.922,451,027,655.33,053,823,298.893,314,775,433.05
补充资料:
  净利润-2,993,585,530.5-1,490,841,988.1
  资产减值准备-120,434,535.78--1,094,034.58
  固定资产和投资性房地产折旧-1,912,757,078.83-903,504,008.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,912,757,078.83-903,504,008.86
  无形资产摊销-156,355,126.79-75,961,353.87
  长期待摊费用摊销-5,133,442.37-3,552,683.48
  处置固定资产、无形资产和其他长期资产的损失-5,773,482.35--11,746.45
  固定资产报废损失-2,444,522.86-702,343.7
  财务费用-861,521,624.96-437,610,849.76
  投资损失--1,347,741,131.83--684,918,633.85
  递延所得税-98,321,387.95-58,061,866.86
  其中:递延所得税资产减少-119,181,851.36-63,672,691.72
    递延所得税负债增加--20,860,463.41--5,610,824.86
  存货的减少--311,776,761.37--465,412,682.84
  经营性应收项目的减少--440,166,110.75-52,374,338.19
  经营性应付项目的增加--308,053,270.42-701,564,856.53
  现金的期末余额-2,451,027,655.3-3,314,775,433.05
  减:现金的期初余额-1,965,102,907.68-1,965,102,907.68
  现金及现金等价物的净增加额-485,924,747.62-1,349,672,525.37
公告日期2025-04-282025-04-252024-10-282024-08-22
审计意见(境内)标准无保留意见
TOP↑