当前位置:首页 - 行情中心 - 金圆股份(000546) - 财务分析 - 现金流量表

金圆股份

(000546)

  

流通市值:40.83亿  总市值:45.57亿
流通股本:6.97亿   总股本:7.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,738,161,402.8310,179,666,097.537,515,583,464.744,699,815,843.57
  收到的税费返还62,783.21125,305,631.26105,795,476.7372,183,524.25
  收到其他与经营活动有关的现金6,181,483.64206,642,831.89182,248,136.64123,254,078.87
  经营活动现金流入小计3,744,405,669.6810,511,614,560.687,803,627,078.114,895,253,446.69
  购买商品、接受劳务支付的现金3,566,330,180.899,721,016,055.067,180,967,562.54,497,439,351.33
  支付给职工以及为职工支付的现金31,575,908.0189,399,644.466,814,677.3545,941,948.13
  支付的各项税费127,306,231.75615,516,508.98517,206,059.41344,352,953.87
  支付其他与经营活动有关的现金26,926,635.7689,586,291.25123,673,879.4995,343,640.78
  经营活动现金流出小计3,752,138,956.4110,515,518,499.697,888,662,178.754,983,077,894.11
  经营活动产生的现金流量净额-7,733,286.73-3,903,939.01-85,035,100.64-87,824,447.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金-162.62--
  处置固定资产、无形资产和其他长期资产收回的现金净额300,000925,433.13297,268.2257,268.2
  收到的其他与投资活动有关的现金-300,000,000300,000,000300,000,000
  投资活动现金流入小计300,000300,925,595.75300,297,268.2300,257,268.2
  购建固定资产、无形资产和其他长期资产支付的现金15,429,985.89111,682,627.1858,037,437.8716,495,641.99
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计15,429,985.89111,682,627.1858,037,437.8716,495,641.99
  投资活动产生的现金流量净额-15,129,985.89189,242,968.57242,259,830.33283,761,626.21
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-150,000,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-150,000,000--
  偿还债务支付的现金-80,000,00080,000,00060,000,000
  分配股利、利润或偿付利息支付的现金-1,299,852.311,244,633.331,126,022.22
  支付其他与筹资活动有关的现金-176,902,986.57--
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-258,202,838.8881,244,633.3361,126,022.22
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--108,202,838.88-81,244,633.33-61,126,022.22
四、汇率变动对现金及现金等价物的影响-6,692.82153,349.79-103,154.91-96,124.35
五、现金及现金等价物净增加额-22,869,965.4477,289,540.4775,876,941.45134,715,032.22
  加:期初现金及现金等价物余额200,201,471.65122,911,931.18122,911,931.18122,911,931.18
  期末现金及现金等价物余额177,331,506.21200,201,471.65198,788,872.63257,626,963.4
补充资料:
  净利润--303,725,808.09--69,008,076.81
  资产减值准备-229,699,072.38-32,422,543.19
  固定资产和投资性房地产折旧-114,320,199.16-62,890,938.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,320,199.16-62,890,938.5
  无形资产摊销-13,359,352.47-5,253,118.52
  长期待摊费用摊销-2,112,609.04-5,629,919.96
  处置固定资产、无形资产和其他长期资产的损失--660,500.72-157,214.99
  固定资产报废损失-28,953--
  公允价值变动损失-2,367,356.82--1,817,146.27
  财务费用--3,187,729.88--8,318,995.84
  投资损失--27,019,593.49--12,298,707.23
  递延所得税-2,136,840.31--1,064,543.13
  其中:递延所得税资产减少-96,725.77--6,119,178.68
    递延所得税负债增加-2,040,114.54-5,054,635.55
  存货的减少--530,840,504.33--81,302,761.01
  经营性应收项目的减少--194,132,729.64--168,818,024.51
  经营性应付项目的增加-671,695,182.14-148,070,417.3
  其他-18,941,494.54--
  现金的期末余额-200,201,471.65-257,626,963.4
  减:现金的期初余额-122,911,931.18-122,911,931.18
  现金及现金等价物的净增加额-77,289,540.47-134,715,032.22
公告日期2026-04-302026-04-282025-10-282025-08-30
审计意见(境内)保留意见
TOP↑