当前位置:首页 - 行情中心 - 金圆股份(000546) - 财务分析 - 现金流量表

金圆股份

(000546)

  

流通市值:41.94亿  总市值:46.81亿
流通股本:6.97亿   总股本:7.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,515,583,464.744,699,815,843.571,860,068,751.317,113,008,624.16
  收到的税费返还105,795,476.7372,183,524.2523,479,460.4461,355,317.25
  收到其他与经营活动有关的现金182,248,136.64123,254,078.8760,704,062.63147,537,578.35
  经营活动现金流入小计7,803,627,078.114,895,253,446.691,944,252,274.387,321,901,519.76
  购买商品、接受劳务支付的现金7,180,967,562.54,497,439,351.331,918,236,227.597,301,903,326.03
  支付给职工以及为职工支付的现金66,814,677.3545,941,948.1323,891,309.590,828,980.01
  支付的各项税费517,206,059.41344,352,953.87163,059,408.69345,182,997.6
  支付其他与经营活动有关的现金123,673,879.4995,343,640.7828,968,752.75101,169,679.02
  经营活动现金流出小计7,888,662,178.754,983,077,894.112,134,155,698.537,839,084,982.66
  经营活动产生的现金流量净额-85,035,100.64-87,824,447.42-189,903,424.15-517,183,462.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金---2,287.61
  处置固定资产、无形资产和其他长期资产收回的现金净额297,268.2257,268.20629,592.35
  处置子公司及其他营业单位收到的现金净额---4,817,205.39
  收到的其他与投资活动有关的现金300,000,000300,000,00001,162,019,712.65
  投资活动现金流入小计300,297,268.2300,257,268.201,167,468,798
  购建固定资产、无形资产和其他长期资产支付的现金58,037,437.8716,495,641.998,079,090.88110,596,679.24
  支付其他与投资活动有关的现金--21,512,347.5812,547,367.13
  投资活动现金流出小计58,037,437.8716,495,641.9929,591,438.46123,144,046.37
  投资活动产生的现金流量净额242,259,830.33283,761,626.21-29,591,438.461,044,324,751.63
三、筹资活动产生的现金流量:
  取得借款收到的现金--074,061,053.62
  收到其他与筹资活动有关的现金--150,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--150,000,00074,061,053.62
  偿还债务支付的现金80,000,00060,000,0000502,540,000
  分配股利、利润或偿付利息支付的现金1,244,633.331,126,022.22785,633.339,852,076.88
  支付其他与筹资活动有关的现金--4,120,000100,544,000
  筹资活动现金流出小计81,244,633.3361,126,022.224,905,633.33612,936,076.88
  筹资活动产生的现金流量净额-81,244,633.33-61,126,022.22145,094,366.67-538,875,023.26
四、汇率变动对现金及现金等价物的影响-103,154.91-96,124.35-33,256.56-454,398.85
五、现金及现金等价物净增加额75,876,941.45134,715,032.22-74,433,752.5-12,188,133.38
  加:期初现金及现金等价物余额122,911,931.18122,911,931.18122,911,931.18135,100,064.56
  期末现金及现金等价物余额198,788,872.63257,626,963.448,478,178.68122,911,931.18
补充资料:
  净利润--69,008,076.81--22,756,838.87
  资产减值准备-32,422,543.19-194,967,150.69
  固定资产和投资性房地产折旧-62,890,938.5-138,701,875.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,890,938.5-138,701,875.54
  无形资产摊销-5,253,118.52-14,395,454.62
  长期待摊费用摊销-5,629,919.96-2,523,286.22
  处置固定资产、无形资产和其他长期资产的损失-157,214.99--1,580,250.76
  固定资产报废损失---80,596.56
  公允价值变动损失--1,817,146.27-2,306,970.33
  财务费用--8,318,995.84--29,797,793.03
  投资损失--12,298,707.23--226,385,115.64
  递延所得税--1,064,543.13--24,872,449.97
  其中:递延所得税资产减少--6,119,178.68--6,382,899.32
    递延所得税负债增加-5,054,635.55--18,489,550.65
  存货的减少--81,302,761.01--453,896,954.01
  经营性应收项目的减少--168,818,024.51--109,914,968.04
  经营性应付项目的增加-148,070,417.3--1,643,229.01
  现金的期末余额-257,626,963.4-122,911,931.18
  减:现金的期初余额-122,911,931.18-135,100,064.56
  现金及现金等价物的净增加额-134,715,032.22--12,188,133.38
公告日期2025-10-282025-08-302025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑