当前位置:首页 - 行情中心 - 金圆股份(000546) - 财务分析 - 现金流量表

金圆股份

(000546)

  

流通市值:30.17亿  总市值:33.67亿
流通股本:6.97亿   总股本:7.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,490,036,576.863,738,161,402.8310,179,666,097.537,515,583,464.74
  收到的税费返还62,783.2162,783.21125,305,631.26105,795,476.73
  收到其他与经营活动有关的现金20,778,180.116,181,483.64206,642,831.89182,248,136.64
  经营活动现金流入小计7,510,877,540.183,744,405,669.6810,511,614,560.687,803,627,078.11
  购买商品、接受劳务支付的现金7,133,763,736.523,566,330,180.899,721,016,055.067,180,967,562.5
  支付给职工以及为职工支付的现金51,374,889.5831,575,908.0189,399,644.466,814,677.35
  支付的各项税费410,150,173.69127,306,231.75615,516,508.98517,206,059.41
  支付其他与经营活动有关的现金86,744,552.726,926,635.7689,586,291.25123,673,879.49
  经营活动现金流出小计7,682,033,352.493,752,138,956.4110,515,518,499.697,888,662,178.75
  经营活动产生的现金流量净额-171,155,812.31-7,733,286.73-3,903,939.01-85,035,100.64
二、投资活动产生的现金流量:
  收回投资收到的现金48,274,810.28---
  取得投资收益收到的现金8,449.88-162.62-
  处置固定资产、无形资产和其他长期资产收回的现金净额342,947.39300,000925,433.13297,268.2
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金100,000,000-300,000,000300,000,000
  投资活动现金流入小计148,626,207.55300,000300,925,595.75300,297,268.2
  购建固定资产、无形资产和其他长期资产支付的现金18,792,07915,429,985.89111,682,627.1858,037,437.87
  投资支付的现金154,530,044.01---
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计173,322,123.0115,429,985.89111,682,627.1858,037,437.87
  投资活动产生的现金流量净额-24,695,915.46-15,129,985.89189,242,968.57242,259,830.33
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金150,000,000-150,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计150,000,000-150,000,000-
  偿还债务支付的现金--80,000,00080,000,000
  分配股利、利润或偿付利息支付的现金2,135,000-1,299,852.311,244,633.33
  支付其他与筹资活动有关的现金--176,902,986.57-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计2,135,000-258,202,838.8881,244,633.33
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额147,865,000--108,202,838.88-81,244,633.33
四、汇率变动对现金及现金等价物的影响-151,329.13-6,692.82153,349.79-103,154.91
五、现金及现金等价物净增加额-48,138,056.9-22,869,965.4477,289,540.4775,876,941.45
  加:期初现金及现金等价物余额200,201,471.65200,201,471.65122,911,931.18122,911,931.18
  期末现金及现金等价物余额152,063,414.75177,331,506.21200,201,471.65198,788,872.63
补充资料:
  净利润-249,831,714.56--303,725,808.09-
  资产减值准备-23,212,698.71-229,699,072.38-
  固定资产和投资性房地产折旧58,644,184.28-114,320,199.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,644,184.28-114,320,199.16-
  无形资产摊销1,423,998.06-13,359,352.47-
  长期待摊费用摊销965,068.69-2,112,609.04-
  处置固定资产、无形资产和其他长期资产的损失125,403.22--660,500.72-
  固定资产报废损失--28,953-
  公允价值变动损失--2,367,356.82-
  财务费用1,661,603.01--3,187,729.88-
  投资损失-1,415,371.19--27,019,593.49-
  递延所得税-379,070.79-2,136,840.31-
  其中:递延所得税资产减少6,068,329.42-96,725.77-
    递延所得税负债增加-6,447,400.21-2,040,114.54-
  存货的减少-70,898,489.03--530,840,504.33-
  经营性应收项目的减少-141,080,116.24--194,132,729.64-
  经营性应付项目的增加252,076,748.37-671,695,182.14-
  其他--18,941,494.54-
  现金的期末余额152,063,414.75-200,201,471.65-
  减:现金的期初余额200,201,471.65-122,911,931.18-
  现金及现金等价物的净增加额-48,138,056.9-77,289,540.47-
公告日期2026-08-122026-04-302026-04-282025-10-28
审计意见(境内)保留意见
TOP↑