当前位置:首页 - 行情中心 - 航天发展(000547) - 财务分析 - 现金流量表

航天发展

(000547)

  

流通市值:119.13亿  总市值:119.89亿
流通股本:15.88亿   总股本:15.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金402,110,171.472,758,581,512.521,689,085,691.33983,043,428.94
收到的税费返还5,774,127.3614,798,947.888,218,576.166,854,285.75
收到其他与经营活动有关的现金61,282,528.99344,286,059.83226,666,674.82172,683,054.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计469,166,827.823,117,666,520.231,923,970,942.311,162,580,768.94
购买商品、接受劳务支付的现金347,534,350.351,686,425,837.851,205,009,806.22808,630,555.94
支付给职工以及为职工支付的现金176,704,753.39811,750,753.14539,739,308.8380,263,992.55
支付的各项税费22,079,697.27102,939,345.2379,989,159.861,007,506.56
支付其他与经营活动有关的现金87,139,061.83400,000,375.57333,511,553.89217,474,462.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计633,457,862.843,001,116,311.792,158,249,828.711,467,376,517.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-164,291,035.02116,550,208.44-234,278,886.4-304,795,748.85
二、投资活动产生的现金流量:
收回投资收到的现金-65,681,736.99--
取得投资收益收到的现金-7,202,504.181,296,000-
处置固定资产、无形资产和其他长期资产收回的现金净额410823,446.77541,792.7941,955
收到的其他与投资活动有关的现金370,000,237.5930,240,461.08835,419,545.83802,547,320.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计370,000,647.51,003,948,149.02837,257,338.62802,589,275.01
购建固定资产、无形资产和其他长期资产支付的现金4,693,629.4350,056,555.934,133,985.7318,224,352.77
支付其他与投资活动有关的现金636,001,000562,065,914.72562,065,914.72430,476,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计640,694,629.43612,122,470.62596,199,900.45448,701,152.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-270,693,981.93391,825,678.4241,057,438.17353,888,122.24
三、筹资活动产生的现金流量:
取得借款收到的现金399,941,260.771,076,512,497.92864,420,110.28726,351,725.58
收到其他与筹资活动有关的现金-549,000,000329,000,000200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计399,941,260.771,625,512,497.921,193,420,110.28926,351,725.58
偿还债务支付的现金325,652,617.171,632,517,387.781,158,886,962.35768,938,368.24
分配股利、利润或偿付利息支付的现金13,150,361.8459,154,145.5841,072,726.0922,834,753.06
支付其他与筹资活动有关的现金6,881,947.5268,313,964.78249,371,350.03231,641,181.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计345,684,926.511,959,985,498.141,449,331,038.471,023,414,302.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额54,256,334.26-334,473,000.22-255,910,928.19-97,062,577.05
四、汇率变动对现金及现金等价物的影响384,551.84-442,094.76-297,413.62-256,198.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-380,344,130.85173,460,791.86-249,429,790.04-48,226,402.61
加:期初现金及现金等价物余额1,357,835,612.761,180,512,871.021,182,940,639.741,180,512,871.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额977,491,481.911,353,973,662.88933,510,849.71,132,286,468.41
补充资料:
净利润--1,840,348,256.39--398,028,062.23
资产减值准备-536,251,305.21-76,062,590.05
固定资产和投资性房地产折旧-155,141,457.47-56,141,324.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,141,457.47-56,141,324.05
无形资产摊销-104,417,361.84-50,431,544.61
长期待摊费用摊销-9,016,619-6,173,140.46
处置固定资产、无形资产和其他长期资产的损失---49,581.47
固定资产报废损失---4,405.97
公允价值变动损失---9,158,400
财务费用-70,802,934.4-2,432,795.58
投资损失-118,488,158.28-39,930,901.8
递延所得税--64,025,233.37--6,940,264.67
其中:递延所得税资产减少--57,446,310.65--4,510,097.84
递延所得税负债增加--6,578,922.72--2,430,166.83
存货的减少-41,433,288.15-38,710,436.7
经营性应收项目的减少-364,419,080.65-10,708,786.38
经营性应付项目的增加-594,096,656.4--203,049,153.07
现金的期末余额-1,353,973,662.88-1,132,286,468.41
减:现金的期初余额-1,180,512,871.02-1,180,512,871.02
公告日期2025-04-302025-04-192024-10-312024-08-29
审计意见(境内)带强调事项段的无保留意见
TOP↑