当前位置:首页 - 行情中心 - 航天发展(000547) - 财务分析 - 现金流量表

航天发展

(000547)

  

流通市值:203.09亿  总市值:204.28亿
流通股本:15.89亿   总股本:15.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,156,116,614.36841,135,755.67380,058,7842,521,520,760.14
  收到的税费返还13,358,450.1310,748,864.497,904,501.0617,500,494.42
  收到其他与经营活动有关的现金95,384,618.9553,657,955.9325,038,948.84285,292,240.1
  经营活动现金流入小计1,264,859,683.44905,542,576.09413,002,233.92,824,313,494.66
  购买商品、接受劳务支付的现金1,027,448,928.08690,490,938.72384,765,180.611,385,942,516.68
  支付给职工以及为职工支付的现金378,764,307.34271,235,412159,202,641.39618,831,485.2
  支付的各项税费80,856,612.1154,325,611.1337,943,948.4131,781,710.92
  支付其他与经营活动有关的现金154,491,324.06108,855,866.1466,118,008.36315,705,694
  经营活动现金流出小计1,641,561,171.591,124,907,827.99648,029,778.762,452,261,406.8
  经营活动产生的现金流量净额-376,701,488.15-219,365,251.9-235,027,544.86372,052,087.86
二、投资活动产生的现金流量:
  收回投资收到的现金---1,815,000
  取得投资收益收到的现金---47,765.25
  处置固定资产、无形资产和其他长期资产收回的现金净额2,593,807.72,593,807.71,273,958.485,654,097.8
  处置子公司及其他营业单位收到的现金净额---95,422,700
  收到的其他与投资活动有关的现金1,204,297,615.14916,148,865.14862,390,240.141,862,413,687.81
  投资活动现金流入小计1,206,891,422.84918,742,672.84863,664,198.542,045,353,250.86
  购建固定资产、无形资产和其他长期资产支付的现金94,930,830.0591,344,297.1785,364,876.3739,928,975.4
  支付其他与投资活动有关的现金1,666,843,0001,585,843,0001,505,843,0001,870,039,654
  投资活动现金流出小计1,761,773,830.051,677,187,297.171,591,207,876.371,909,968,629.4
  投资活动产生的现金流量净额-554,882,407.21-758,444,624.33-727,543,677.83135,384,621.46
三、筹资活动产生的现金流量:
  取得借款收到的现金777,252,939.15548,401,949.86385,475,623.13876,805,121.5
  收到其他与筹资活动有关的现金102,234,579.17100,000,000100,000,000440,000,000
  筹资活动现金流入小计879,487,518.32648,401,949.86485,475,623.131,316,805,121.5
  偿还债务支付的现金606,370,095.69501,388,786.58332,018,676.981,005,264,732.18
  分配股利、利润或偿付利息支付的现金24,510,941.3514,487,226.966,216,297.2330,596,158.54
  支付其他与筹资活动有关的现金399,615,755.15213,391,539.654,868,081.95412,618,597.15
  筹资活动现金流出小计1,030,496,792.19729,267,553.19343,103,056.161,448,479,487.87
  筹资活动产生的现金流量净额-151,009,273.87-80,865,603.33142,372,566.97-131,674,366.37
四、汇率变动对现金及现金等价物的影响-1,237,121.49-907,264.18-120,555.771,045,063.02
五、现金及现金等价物净增加额-1,083,830,290.72-1,059,582,743.74-820,319,211.49376,807,405.97
  加:期初现金及现金等价物余额1,730,781,068.851,730,781,068.851,730,781,068.851,353,973,662.88
  期末现金及现金等价物余额646,950,778.13671,198,325.11910,461,857.361,730,781,068.85
补充资料:
  净利润--261,417,778.27--1,415,380,682.68
  资产减值准备-98,284,299.37-549,588,698.69
  固定资产和投资性房地产折旧-87,406,214.59-185,345,313.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,406,214.59-185,345,313.33
  无形资产摊销-44,361,693.62-91,178,644.44
  长期待摊费用摊销-4,912,586.82-13,904,938.06
  处置固定资产、无形资产和其他长期资产的损失--2,029,488.8--48,200,220.48
  固定资产报废损失-0-187,098.94
  公允价值变动损失---0
  财务费用-26,090,487.91-50,831,233.44
  投资损失-17,727,641.14-199,288,863.66
  递延所得税--1,271,010.08--30,130,004.26
  其中:递延所得税资产减少--5,029,323.29--34,977,231.6
    递延所得税负债增加-3,758,313.21-4,847,227.34
  存货的减少-342,850,043.05-722,161,797.8
  经营性应收项目的减少-107,390,604.73-299,291,263.61
  经营性应付项目的增加--692,602,802.61--269,605,293.3
  其他---0
  现金的期末余额-671,198,325.11-1,730,781,068.85
  减:现金的期初余额-1,730,781,068.85-1,353,973,662.88
  现金及现金等价物的净增加额--1,059,582,743.74-376,807,405.97
公告日期2026-10-272026-08-202026-04-302026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑