当前位置:首页 - 行情中心 - 创元科技(000551) - 财务分析 - 现金流量表

创元科技

(000551)

  

流通市值:77.13亿  总市值:77.41亿
流通股本:4.83亿   总股本:4.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,988,739,587.741,907,379,667.361,001,800,849.33,476,846,212
  收到的税费返还27,025,554.9416,398,795.639,638,406.4537,190,060.32
  收到其他与经营活动有关的现金57,640,926.5329,025,022.7528,595,088.61179,104,007.26
  经营活动现金流入小计3,073,406,069.211,952,803,485.741,040,034,344.363,693,140,279.58
  购买商品、接受劳务支付的现金2,157,949,453.271,389,125,346.99735,178,215.312,378,171,067.02
  支付给职工以及为职工支付的现金370,427,806.67240,529,151.27148,241,266.43535,701,954.11
  支付的各项税费138,028,812.31100,327,035.0953,012,550.83174,100,432.41
  支付其他与经营活动有关的现金83,375,088.9546,771,328.8849,393,374.72140,883,959.84
  经营活动现金流出小计2,749,781,161.21,776,752,862.23985,825,407.293,228,857,413.38
  经营活动产生的现金流量净额323,624,908.01176,050,623.5154,208,937.07464,282,866.2
二、投资活动产生的现金流量:
  收回投资收到的现金4,887,9904,887,990400,00010,773,495
  取得投资收益收到的现金29,668,143.9319,624,201.611,390,64027,834,009.97
  处置固定资产、无形资产和其他长期资产收回的现金净额557,448.6185,889.31125,889.3117,478,577.75
  收到的其他与投资活动有关的现金---20,235,960.99
  投资活动现金流入小计35,113,582.5324,698,080.9111,916,529.3176,322,043.71
  购建固定资产、无形资产和其他长期资产支付的现金146,566,935.84104,008,813.4540,101,983.77111,501,314.7
  投资支付的现金4,600,000--476,500
  支付其他与投资活动有关的现金---20,000,000
  投资活动现金流出小计151,166,935.84104,008,813.4540,101,983.77131,977,814.7
  投资活动产生的现金流量净额-116,053,353.31-79,310,732.54-28,185,454.46-55,655,770.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,000---
  其中:子公司吸收少数股东投资收到的现金2,450,000---
  取得借款收到的现金230,502,000163,900,00045,800,000470,000,000
  收到其他与筹资活动有关的现金44,085,567.4429,956,117.2213,335,783.3251,365,039.13
  筹资活动现金流入小计277,037,567.44193,856,117.2259,135,783.32521,365,039.13
  偿还债务支付的现金326,451,314.45217,158,00057,800,000651,900,000
  分配股利、利润或偿付利息支付的现金109,823,231.8367,886,193.251,854,474.97118,647,668.32
  其中:子公司支付给少数股东的股利、利润64,212,194.5264,212,194.52-72,554,708.08
  支付其他与筹资活动有关的现金55,053,971.5320,606,689.3710,956,537.5166,847,117.59
  筹资活动现金流出小计491,328,517.81305,650,882.6270,611,012.48837,394,785.91
  筹资活动产生的现金流量净额-214,290,950.37-111,794,765.4-11,475,229.16-316,029,746.78
四、汇率变动对现金及现金等价物的影响8,538,970.1112,022,552.195,407,107.264,487,834.72
五、现金及现金等价物净增加额1,819,574.44-3,032,322.2419,955,360.7197,085,183.15
  加:期初现金及现金等价物余额1,177,026,038.361,177,026,038.361,177,026,038.361,079,940,855.21
  期末现金及现金等价物余额1,178,845,612.81,173,993,716.121,196,981,399.071,177,026,038.36
补充资料:
  净利润-234,794,037.89-380,066,184.47
  资产减值准备-5,157,693.16-62,579,037.23
  固定资产和投资性房地产折旧-46,592,432.28-97,498,762.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,981,431.78-97,498,762.74
    投资性房地产折旧-2,611,000.5--
  无形资产摊销-4,639,265.11-11,036,450.33
  长期待摊费用摊销-826,853.56-979,071.42
  处置固定资产、无形资产和其他长期资产的损失-202,953.08--7,381,857.93
  固定资产报废损失-60,645.15-747,440.63
  公允价值变动损失--289,165.41-226,197.23
  财务费用--5,681,334.25-13,627,060.27
  投资损失--16,380,456.86--43,742,318.4
  递延所得税--5,088,733.16--14,407,481.32
  其中:递延所得税资产减少--5,076,037.77--18,286,633.03
    递延所得税负债增加--12,695.39-3,879,151.71
  存货的减少-177,518,963.19--26,418,083.66
  经营性应收项目的减少--130,348,191.39-184,876,533.13
  经营性应付项目的增加--151,929,464.69--223,977,642.03
  其他-0--
  不涉及现金收支的投资和筹资活动金额其他项目---949,396.31
  现金的期末余额-1,173,993,716.12-1,177,026,038.36
  减:现金的期初余额-1,177,026,038.36-1,079,940,855.21
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--3,032,322.24-97,085,183.15
公告日期2025-10-302025-08-192025-04-292025-04-08
审计意见(境内)标准无保留意见
TOP↑