当前位置:首页 - 行情中心 - 创元科技(000551) - 财务分析 - 现金流量表

创元科技

(000551)

  

流通市值:57.88亿  总市值:57.93亿
流通股本:4.84亿   总股本:4.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,236,818,634.422,069,685,547.51,172,078,570.323,718,881,140.86
  收到的税费返还21,468,834.2413,592,654.4710,362,160.6435,190,237.68
  收到其他与经营活动有关的现金79,273,563.4943,171,687.1119,329,720.29109,426,060.69
  经营活动现金流入小计3,337,561,032.152,126,449,889.081,201,770,451.253,863,497,439.23
  购买商品、接受劳务支付的现金2,241,544,127.441,465,706,043.54761,339,391.262,364,453,199.88
  支付给职工以及为职工支付的现金397,879,261.77258,711,522.38151,823,438.66512,793,368.94
  支付的各项税费151,728,962.79116,400,257.4166,375,707.61178,641,616.28
  支付其他与经营活动有关的现金128,739,10164,199,814.4675,018,366.27185,880,234.22
  经营活动现金流出小计2,919,891,4531,905,017,637.791,054,556,903.83,241,768,419.32
  经营活动产生的现金流量净额417,669,579.15221,432,251.29147,213,547.45621,729,019.91
二、投资活动产生的现金流量:
  收回投资收到的现金---6,956,252.33
  取得投资收益收到的现金29,518,032.4517,214,927.1512,309,48027,583,319.96
  处置固定资产、无形资产和其他长期资产收回的现金净额27,222,854.1527,081,923.9237,716,307.54721,801.7
  收到的其他与投资活动有关的现金177,550,026.0321,538,404.114,505,547.95-
  投资活动现金流入小计234,290,912.6365,835,255.1854,531,335.4935,261,373.99
  购建固定资产、无形资产和其他长期资产支付的现金94,019,038.2158,130,100.2725,292,245.48183,253,687.35
  投资支付的现金---4,600,000
  支付其他与投资活动有关的现金132,500,00021,500,00011,000,00040,000,000
  投资活动现金流出小计226,519,038.2179,630,100.2736,292,245.48227,853,687.35
  投资活动产生的现金流量净额7,771,874.42-13,794,845.0918,239,090.01-192,592,313.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,450,000
  其中:子公司吸收少数股东投资收到的现金---2,450,000
  取得借款收到的现金180,680,000110,788,00036,900,000284,552,000
  收到其他与筹资活动有关的现金58,229,539.1246,563,336.4327,976,375.7451,871,434.44
  筹资活动现金流入小计238,909,539.12157,351,336.4364,876,375.74338,873,434.44
  偿还债务支付的现金272,792,000167,500,00055,300,000381,550,000
  分配股利、利润或偿付利息支付的现金98,170,509.6268,838,884.021,612,243.08112,261,525.65
  其中:子公司支付给少数股东的股利、利润65,714,435.4465,714,435.44-64,212,194.52
  支付其他与筹资活动有关的现金63,506,335.4242,005,153.1213,520,611.6577,834,554.55
  筹资活动现金流出小计434,468,845.04278,344,037.1470,432,854.73571,646,080.2
  筹资活动产生的现金流量净额-195,559,305.92-120,992,700.71-5,556,478.99-232,772,645.76
四、汇率变动对现金及现金等价物的影响-30,582,801.07-23,041,577.49-12,537,959.261,701,445
五、现金及现金等价物净增加额199,299,346.5863,603,128147,358,199.21198,065,505.79
  加:期初现金及现金等价物余额1,375,091,544.151,375,091,544.151,375,091,544.151,177,026,038.36
  期末现金及现金等价物余额1,574,390,890.731,438,694,672.151,522,449,743.361,375,091,544.15
补充资料:
  净利润-239,322,782.52-430,612,457.4
  资产减值准备--3,129,861.59-23,568,143.42
  固定资产和投资性房地产折旧-52,492,370.47-94,106,148.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,915,177.9-94,106,148.75
    投资性房地产折旧-2,577,192.57--
  无形资产摊销-4,425,684.66-10,891,500.98
  长期待摊费用摊销-615,413.45-1,235,899.33
  处置固定资产、无形资产和其他长期资产的损失-1,843,732.83-1,625,098.66
  固定资产报废损失-58,128.71-306,679.48
  公允价值变动损失--12,563.75--707,256.97
  财务费用-28,283,164.74-10,787,559.86
  投资损失--18,638,246.56--21,273,539.1
  递延所得税-2,245,851.48--3,552,382.15
  其中:递延所得税资产减少-3,236,856.25--1,241,033.32
    递延所得税负债增加--991,004.77--2,311,348.83
  存货的减少--153,470,165.69-143,807,750.15
  经营性应收项目的减少--169,063,971.31--145,434,422.5
  经营性应付项目的增加-223,417,534.04-53,991,368
  其他-0--
  不涉及现金收支的投资和筹资活动金额其他项目---1,204,400.63
  现金的期末余额-1,438,694,672.15-1,375,091,544.15
  减:现金的期初余额-1,375,091,544.15-1,177,026,038.36
  现金及现金等价物的净增加额-63,603,128-198,065,505.79
公告日期2026-10-292026-08-182026-04-292026-04-08
审计意见(境内)标准无保留意见
TOP↑