当前位置:首页 - 行情中心 - 我爱我家(000560) - 财务分析 - 现金流量表

我爱我家

(000560)

  

流通市值:86.68亿  总市值:87.15亿
流通股本:23.43亿   总股本:23.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,671,466,239.052,230,705,009.7610,713,511,573.088,439,985,677.94
  收到其他与经营活动有关的现金2,338,533,026.791,082,047,698.054,031,712,385.045,813,482,401.08
  经营活动现金流入小计7,009,999,265.843,312,752,707.8114,745,223,958.1214,253,468,079.02
  购买商品、接受劳务支付的现金851,207,117.02441,056,728.051,368,454,924.791,543,838,726.64
  支付给职工以及为职工支付的现金2,518,525,467.211,050,825,695.065,374,836,251.934,176,378,864.03
  支付的各项税费238,048,877.52158,461,438.01454,690,567.21432,265,695.6
  支付其他与经营活动有关的现金2,267,670,079.951,077,531,177.484,242,506,577.785,859,590,949.82
  经营活动现金流出小计5,875,451,541.72,727,875,038.611,440,488,321.7112,012,074,236.09
  经营活动产生的现金流量净额1,134,547,724.14584,877,669.213,304,735,636.412,241,393,842.93
二、投资活动产生的现金流量:
  收回投资收到的现金956,405,467.28350,990,0001,251,250,465.99899,510,000
  取得投资收益收到的现金473,352.59294,996.951,532,982.394,211,794.06
  处置固定资产、无形资产和其他长期资产收回的现金净额3,623,374,958.181,815,169,545.728,301,279,315.236,409,922,053.41
  处置子公司及其他营业单位收到的现金净额--269,600,000270,000,000
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计4,580,253,778.052,166,454,542.679,823,662,763.617,583,643,847.47
  购建固定资产、无形资产和其他长期资产支付的现金91,032,09785,462,416.65258,610,039.24320,913,421.35
  投资支付的现金998,572,504.84358,190,0001,317,952,982.43908,364,421.81
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0233,600,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,089,604,601.84443,652,416.651,576,563,021.671,462,877,843.16
  投资活动产生的现金流量净额3,490,649,176.211,722,802,126.028,247,099,741.946,120,766,004.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--259,937.551,500,000
  其中:子公司吸收少数股东投资收到的现金--259,937.551,500,000
  取得借款收到的现金1,196,484,411.06609,142,171.041,825,867,454.081,200,905,846.59
  收到其他与筹资活动有关的现金54,746,00021,400,0000119,425,572.75
  筹资活动现金流入小计1,251,230,411.06630,542,171.041,826,127,391.631,321,831,419.34
  偿还债务支付的现金1,179,577,392.52747,412,171.621,665,040,251.41,181,786,067.97
  分配股利、利润或偿付利息支付的现金53,412,947.1419,413,143.05128,798,659.86114,049,726.56
  其中:子公司支付给少数股东的股利、利润14,700,000-22,212,485.8623,758,684.5
  支付其他与筹资活动有关的现金4,462,266,583.152,306,963,663.4211,684,461,540.438,515,651,241.81
  筹资活动现金流出小计5,695,256,922.813,073,788,978.0913,478,300,451.699,811,487,036.34
  筹资活动产生的现金流量净额-4,444,026,511.75-2,443,246,807.05-11,652,173,060.06-8,489,655,617
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额181,170,388.6-135,567,011.82-100,337,681.71-127,495,769.76
  加:期初现金及现金等价物余额2,799,668,474.232,799,668,474.232,900,006,155.942,900,006,155.94
  期末现金及现金等价物余额2,980,838,862.832,664,101,462.412,799,668,474.232,772,510,386.18
补充资料:
  净利润93,797,885.09--89,980,068.17-
  资产减值准备-68,864.62-14,089.8-
  固定资产和投资性房地产折旧34,488,660.28-67,572,264.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,488,660.28-67,572,264.67-
  无形资产摊销45,107,617.39-80,965,363.55-
  长期待摊费用摊销139,759,521.71-315,353,219.05-
  处置固定资产、无形资产和其他长期资产的损失-481,819,772.42--1,165,027,314.32-
  固定资产报废损失53,116.48-1,104,910.01-
  公允价值变动损失835,796.48-94,087,818.68-
  财务费用145,496,459.28-572,140,871.56-
  投资损失-1,777,437.53--5,599,896.02-
  递延所得税-7,980,109.18-4,137,492.54-
  其中:递延所得税资产减少-4,511,235.39-8,895,809.83-
    递延所得税负债增加-3,468,873.79--4,758,317.29-
  存货的减少588,722.8--212,229,167.95-
  经营性应收项目的减少357,917,508.03-509,107,784.92-
  经营性应付项目的增加-553,710,544.87--668,664,155.4-
  现金的期末余额2,980,838,862.83-2,799,668,474.23-
  减:现金的期初余额2,799,668,474.23-2,900,006,155.94-
  现金及现金等价物的净增加额181,170,388.6--100,337,681.71-
公告日期2026-08-282026-04-302026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑