当前位置:首页 - 行情中心 - 我爱我家(000560) - 财务分析 - 现金流量表

我爱我家

(000560)

  

流通市值:68.81亿  总市值:71.84亿
流通股本:22.56亿   总股本:23.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,570,255,430.62,894,275,879.1312,491,319,343.69,320,825,562.56
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还---0
  收到其他与经营活动有关的现金3,624,109,256.391,231,885,606.994,699,715,102.515,933,844,337.22
  经营活动现金流入的其他项目---0
  经营活动现金流入小计9,194,364,686.994,126,161,486.1217,191,034,446.1115,254,669,899.78
  购买商品、接受劳务支付的现金1,163,983,155.13593,712,357.171,432,726,376.041,642,752,942.89
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金2,745,506,250.871,074,670,240.055,368,744,333.033,642,298,785.47
  支付的各项税费301,845,224.15157,242,305.63523,583,026.25501,084,290.67
  支付其他与经营活动有关的现金3,259,681,614.851,033,886,8865,380,436,139.826,664,626,999.19
  经营活动现金流出的其他项目---0
  经营活动现金流出小计7,471,016,2452,859,511,788.8512,705,489,875.1412,450,763,018.22
  经营活动产生的现金流量净额1,723,348,441.991,266,649,697.274,485,544,570.972,803,906,881.56
二、投资活动产生的现金流量:
  收回投资收到的现金591,912,589.38229,000,0001,044,000,000865,481,500
  取得投资收益收到的现金1,117,308.28128,458.021,021,037.09934,623.94
  处置固定资产、无形资产和其他长期资产收回的现金净额4,314,000,212.572,162,181,194.879,024,436,593.056,986,874,370.58
  处置子公司及其他营业单位收到的现金净额270,000,0006,500,000169,906,567.9164,356,824.81
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计5,177,030,110.232,397,809,652.8910,239,364,198.048,017,647,319.33
  购建固定资产、无形资产和其他长期资产支付的现金206,752,473.941,278,636.22386,164,707.34217,334,624.16
  投资支付的现金584,342,865.45480,600,0001,031,000,000887,481,500
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金233,600,000--0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,024,695,339.35521,878,636.221,417,164,707.341,104,816,124.16
  投资活动产生的现金流量净额4,152,334,770.881,875,931,016.678,822,199,490.76,912,831,195.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--472,626.460
  其中:子公司吸收少数股东投资收到的现金--472,626.460
  取得借款收到的现金591,500,000339,937,392.571,716,075,709.621,405,095,709.62
  收到其他与筹资活动有关的现金85,438,106.71212,026,303.5-253,276,270.57
  筹资活动现金流入小计676,938,106.71551,963,696.071,716,548,336.081,658,371,980.19
  偿还债务支付的现金782,355,000364,200,0001,991,848,866.891,528,448,157.27
  分配股利、利润或偿付利息支付的现金81,629,573.2335,538,582.97125,336,179.3897,229,746.05
  其中:子公司支付给少数股东的股利、利润22,646,198.641,500,0006,860,0006,860,000
  支付其他与筹资活动有关的现金5,834,441,559.513,216,622,973.8313,281,687,965.2210,027,723,011.92
  筹资活动现金流出小计6,698,426,132.743,616,361,556.815,398,873,011.4911,653,400,915.24
  筹资活动产生的现金流量净额-6,021,488,026.03-3,064,397,860.73-13,682,324,675.41-9,995,028,935.05
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-145,804,813.1678,182,853.21-374,580,613.74-278,290,858.32
  加:期初现金及现金等价物余额2,900,006,155.942,900,006,155.943,274,586,769.683,274,586,769.68
  期末现金及现金等价物余额2,754,201,342.782,978,189,009.152,900,006,155.942,996,295,911.36
补充资料:
  净利润46,789,318.26-70,033,165.08-
  资产减值准备1,014,375.91--1,353,216.78-
  固定资产和投资性房地产折旧33,656,120.31-59,783,672.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,656,120.31-59,783,672.28-
  无形资产摊销44,013,349.93-69,400,893.33-
  长期待摊费用摊销148,890,637.29-337,152,372.89-
  处置固定资产、无形资产和其他长期资产的损失-607,722,206.67--1,310,850,721.34-
  固定资产报废损失545,378.16-464,530.14-
  公允价值变动损失39,614,933.41-41,675,044.13-
  财务费用267,024,838.02-826,808,068.31-
  投资损失-3,572,862.62--105,983,868.5-
  递延所得税-8,601,698.95-124,714,896.97-
  其中:递延所得税资产减少-10,814,834.64-64,961,537.01-
    递延所得税负债增加2,213,135.69-59,753,359.96-
  存货的减少1,377,820.52-240,596,084.39-
  经营性应收项目的减少438,784,784.79--532,423,312.09-
  经营性应付项目的增加-817,701,214.1--837,024,157.03-
  现金的期末余额2,754,201,342.78-2,900,006,155.94-
  减:现金的期初余额2,900,006,155.94-3,274,586,769.68-
  现金及现金等价物的净增加额-145,804,813.16--374,580,613.74-
公告日期2025-08-272025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑