当前位置:首页 - 行情中心 - 供销大集(000564) - 财务分析 - 现金流量表

供销大集

(000564)

  

流通市值:397.31亿  总市值:487.57亿
流通股本:147.15亿   总股本:180.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,192,051,637.05545,098,015.961,605,254,810.711,344,451,297.48
  收取利息、手续费及佣金的现金22,50030,066.9537,500196,708.99
  收到的税费返还3,192,424.1--13,759.36
  收到其他与经营活动有关的现金815,411,091.4112,589,601.04293,756,112.13431,371,381.1
  经营活动现金流入小计3,010,677,652.55657,717,683.951,899,048,422.841,776,033,146.93
  购买商品、接受劳务支付的现金3,110,656,258.44422,419,450.471,319,737,154.771,259,351,110
  客户贷款及垫款净增加额---127,021-128,147.4
  支付给职工以及为职工支付的现金278,980,407.28101,118,861.93310,269,223.41219,798,571.12
  支付的各项税费129,928,386.1149,598,029474,079,132.95402,598,318.14
  支付其他与经营活动有关的现金188,402,637.498,845,077.49318,037,645.82305,095,767.42
  经营活动现金流出小计3,707,967,689.23671,981,418.892,421,996,135.952,186,715,619.28
  经营活动产生的现金流量净额-697,290,036.68-14,263,734.94-522,947,713.11-410,682,472.35
二、投资活动产生的现金流量:
  收回投资收到的现金--5,773,0005,773,000
  取得投资收益收到的现金8,192.72-1,131,103.31291,103.31
  处置固定资产、无形资产和其他长期资产收回的现金净额2,804,896.92681,252.743,298,142.571,561,293.75
  处置子公司及其他营业单位收到的现金净额--19,998,282.7219,998,282.72
  收到的其他与投资活动有关的现金104,236,574.6-38,893,481.25-
  投资活动现金流入小计107,049,664.24681,252.7469,094,009.8527,623,679.78
  购建固定资产、无形资产和其他长期资产支付的现金34,401,903.6141,129,287.1163,184,117.3137,677,297.29
  取得子公司及其他营业单位支付的现金--180,681,788.71180,685,860
  支付其他与投资活动有关的现金--1,665,560,568.62900,000,000
  投资活动现金流出小计34,401,903.6141,129,287.111,909,426,474.641,118,363,157.29
  投资活动产生的现金流量净额72,647,760.63-40,448,034.37-1,840,332,464.79-1,090,739,477.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金204,095,549.8696,305,0004,471,694,347.73,892,999,347.7
  其中:子公司吸收少数股东投资收到的现金53,645,274.93-4,900,000-
  取得借款收到的现金1,178,338,823.535,000,00062,000,00035,000,000
  收到其他与筹资活动有关的现金551,011,751.73-14,700,0002,041,003.05
  筹资活动现金流入小计1,933,446,125.09131,305,0004,548,394,347.73,930,040,350.75
  偿还债务支付的现金802,362,50080,825,000716,544,167.67474,297,153.82
  分配股利、利润或偿付利息支付的现金92,213,811.98579,801.25136,230,789.7668,869,374.56
  支付其他与筹资活动有关的现金938,144,823.239,419,618.17454,334,527.03435,382,661.94
  筹资活动现金流出小计1,832,721,135.2190,824,419.421,307,109,484.46978,549,190.32
  筹资活动产生的现金流量净额100,724,989.8840,480,580.583,241,284,863.242,951,491,160.43
四、汇率变动对现金及现金等价物的影响-322,082.39-105,224.54-32,663.63-6,799.84
五、现金及现金等价物净增加额-524,239,368.56-14,336,413.27877,972,021.711,450,062,410.73
  加:期初现金及现金等价物余额1,296,018,163.651,171,533,730.34293,561,708.63293,561,708.63
  期末现金及现金等价物余额771,778,795.091,157,197,317.071,171,533,730.341,743,624,119.36
补充资料:
  净利润15,631,104.83--1,383,610,135.84-
  资产减值准备-30,506.5-327,656,883.54-
  固定资产和投资性房地产折旧61,648,926.53-99,562,114.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,648,926.53-99,562,114.38-
  无形资产摊销8,659,006.55-18,989,301.45-
  长期待摊费用摊销18,003,754.1-21,904,846.56-
  处置固定资产、无形资产和其他长期资产的损失-2,647,439.72--2,770,738.14-
  固定资产报废损失37,978.05-1,572,601.1-
  公允价值变动损失11,385,520.76-1,136,858,437.01-
  财务费用201,904,299.5-365,700,275.1-
  投资损失-30,718,225.08--138,339,429.14-
  递延所得税7,076,273.06--398,561,640.29-
  其中:递延所得税资产减少36,984,672.66-1,173,286.34-
    递延所得税负债增加-29,908,399.6--399,734,926.63-
  存货的减少-1,267,492,926.19-176,997,491.68-
  经营性应收项目的减少961,574,212.6-1,385,862,213.44-
  经营性应付项目的增加-664,336,704.35--2,091,677,088.09-
  其他--0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额771,778,795.09-1,171,533,730.34-
  减:现金的期初余额1,296,018,163.65-293,561,708.63-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-524,239,368.56-877,972,021.71-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑