当前位置:首页 - 行情中心 - 海马汽车(000572) - 财务分析 - 现金流量表

海马汽车

(000572)

  

流通市值:162.58亿  总市值:162.82亿
流通股本:16.42亿   总股本:16.45亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,594,054,119.451,109,452,839.85517,810,811.811,735,312,502.72
  客户存款和同业存放款项净增加额-414,210,622.42-374,255,047.23-149,095,913.11-787,006,127.38
  收取利息、手续费及佣金的现金20,645,265.2714,093,646.127,034,580.3551,193,759.41
  收到的税费返还169,734,249.4397,102,719.2668,698,504.9137,208,822.49
  收到其他与经营活动有关的现金37,263,68619,567,092.7811,768,888174,524,829.73
  经营活动现金流入小计1,407,486,697.73865,961,250.78456,216,871.951,311,233,786.97
  购买商品、接受劳务支付的现金1,258,944,579.12756,130,743.58320,108,094.941,528,193,922.64
  客户贷款及垫款净增加额71,310,552.7412,026,022.67-2,963,967.52-12,103,488.86
  支付利息、手续费及佣金的现金4,929,919.563,249,208.861,619,881.0623,236,557.5
  支付给职工以及为职工支付的现金170,206,879.98116,393,000.5769,118,102.74248,953,456.2
  支付的各项税费52,595,560.1838,978,443.2726,300,224.67102,893,616.28
  支付其他与经营活动有关的现金146,596,543.81104,118,147.7371,642,891.8173,068,060.07
  经营活动现金流出小计1,704,584,035.391,030,895,566.68485,825,227.692,064,242,123.83
  经营活动产生的现金流量净额-297,097,337.66-164,934,315.9-29,608,355.74-753,008,336.86
二、投资活动产生的现金流量:
  取得投资收益收到的现金30,000--27,485
  处置固定资产、无形资产和其他长期资产收回的现金净额8,665,0007,481,8885,436,78834,080,635.38
  处置子公司及其他营业单位收到的现金净额---519,163,399.82
  收到的其他与投资活动有关的现金---198,944,031
  投资活动现金流入小计8,695,0007,481,8885,436,788752,215,551.2
  购建固定资产、无形资产和其他长期资产支付的现金25,076,298.618,920,623.17,080,868.71123,647,572.16
  投资支付的现金10,000,000--59,000,000
  支付其他与投资活动有关的现金1,075,069.481,075,069.48--
  投资活动现金流出小计36,151,368.0819,995,692.587,080,868.71182,647,572.16
  投资活动产生的现金流量净额-27,456,368.08-12,513,804.58-1,644,080.71569,567,979.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金240,000240,000240,0004,860,000
  其中:子公司吸收少数股东投资收到的现金240,000240,000240,0004,860,000
  取得借款收到的现金123,506,071.7130,000,00030,000,000279,230,623.29
  筹资活动现金流入小计123,746,071.7130,240,00030,240,000284,090,623.29
  偿还债务支付的现金206,186,351.9859,936,351.9851,905,724.48230,159,002.25
  分配股利、利润或偿付利息支付的现金7,755,828.564,855,015.352,477,699.629,191,322.08
  支付其他与筹资活动有关的现金10,974,556.065,943,450.34825,782191,945,869.53
  筹资活动现金流出小计224,916,736.670,734,817.6755,209,206.1431,296,193.86
  筹资活动产生的现金流量净额-101,170,664.89-40,494,817.67-24,969,206.1-147,205,570.57
四、汇率变动对现金及现金等价物的影响246,375.34264,207.78370,491.653,507,312.69
五、现金及现金等价物净增加额-425,477,995.29-217,678,730.37-55,851,150.9-327,138,615.7
  加:期初现金及现金等价物余额1,892,427,025.431,892,427,025.431,892,427,025.432,219,565,641.13
  期末现金及现金等价物余额1,466,949,030.141,674,748,295.061,836,575,874.531,892,427,025.43
补充资料:
  净利润--148,225,699.54--276,470,868.87
  资产减值准备-8,773,530.21-165,303,459.49
  固定资产和投资性房地产折旧-93,987,854.58-201,815,039.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,987,854.58-201,815,039.47
  无形资产摊销-54,546,639.09-151,439,384.3
  长期待摊费用摊销-1,145,889.6-3,541,729
  处置固定资产、无形资产和其他长期资产的损失--122,533.64-2,327,709.99
  固定资产报废损失-1,964,054.16--8,217,434.07
  公允价值变动损失----12,364,000
  财务费用-22,450,357.6-24,215,163.73
  投资损失-7,539,531.77--218,544,572.86
  递延所得税-861,681.9-40,934,520.78
  其中:递延所得税资产减少-1,262,932.7-41,350,036.89
    递延所得税负债增加--401,250.8--415,516.11
  存货的减少--23,041,320.04-432,435,163.04
  经营性应收项目的减少-537,085,023.7-11,419,630.01
  经营性应付项目的增加--705,426,171.92--1,295,319,337.26
  现金的期末余额-1,674,748,295.06-1,892,427,025.43
  减:现金的期初余额-1,892,427,025.43-2,219,565,641.13
  现金及现金等价物的净增加额--217,678,730.37--327,138,615.7
公告日期2025-10-282025-08-262025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑