当前位置:首页 - 行情中心 - 海马汽车(000572) - 财务分析 - 现金流量表

海马汽车

(000572)

  

流通市值:66.18亿  总市值:66.28亿
流通股本:16.42亿   总股本:16.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金339,664,951.58248,071,940.942,101,330,574.761,594,054,119.45
  客户存款和同业存放款项净增加额62,965,357.92-123,811,977.15-445,929,313.38-414,210,622.42
  收取利息、手续费及佣金的现金9,629,872.533,494,809.226,134,232.2720,645,265.27
  收到的税费返还44,976,971.6941,689,596.48225,995,737.05169,734,249.43
  收到其他与经营活动有关的现金16,733,389.596,937,326.0952,813,778.7137,263,686
  经营活动现金流入小计473,970,543.31176,381,695.561,960,345,009.411,407,486,697.73
  购买商品、接受劳务支付的现金466,349,882.37261,235,874.791,748,236,302.821,258,944,579.12
  客户贷款及垫款净增加额-20,027,944.3830,416,292.44111,732,703.5171,310,552.74
  支付利息、手续费及佣金的现金1,808,532750,313.136,901,708.354,929,919.56
  支付给职工以及为职工支付的现金83,438,529.2748,343,902229,270,728.65170,206,879.98
  支付的各项税费24,431,781.268,841,956.2766,340,546.5252,595,560.18
  支付其他与经营活动有关的现金53,943,665.4335,522,578.98201,500,388.16146,596,543.81
  经营活动现金流出小计609,944,445.95385,110,917.612,363,982,378.011,704,584,035.39
  经营活动产生的现金流量净额-135,973,902.64-208,729,222.05-403,637,368.6-297,097,337.66
二、投资活动产生的现金流量:
  收回投资收到的现金206,000,00060,000,00010,000,000-
  取得投资收益收到的现金341,552.8543,644.8427,48530,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,682,559.51,729,7809,581,0008,665,000
  收到的其他与投资活动有关的现金--320,449.36-
  投资活动现金流入小计227,024,112.3561,773,424.8419,928,934.368,695,000
  购建固定资产、无形资产和其他长期资产支付的现金2,472,770.431,627,783.2733,267,256.8425,076,298.6
  投资支付的现金272,000,00060,000,00059,973,917.8110,000,000
  支付其他与投资活动有关的现金--1,177,151.671,075,069.48
  投资活动现金流出小计274,472,770.4361,627,783.2794,418,326.3236,151,368.08
  投资活动产生的现金流量净额-47,448,658.08145,641.57-74,489,391.96-27,456,368.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---240,000
  其中:子公司吸收少数股东投资收到的现金---240,000
  取得借款收到的现金39,405,596.8632,566,800.99146,103,671.71123,506,071.71
  筹资活动现金流入小计39,405,596.8632,566,800.99146,103,671.71123,746,071.71
  偿还债务支付的现金3,000,0003,000,000244,886,351.98206,186,351.98
  分配股利、利润或偿付利息支付的现金3,735,557.911,776,145.839,554,585.37,755,828.56
  支付其他与筹资活动有关的现金55,243,636.564,476,489.1815,552,307.6110,974,556.06
  筹资活动现金流出小计61,979,194.479,252,635.01269,993,244.89224,916,736.6
  筹资活动产生的现金流量净额-22,573,597.6123,314,165.98-123,889,573.18-101,170,664.89
四、汇率变动对现金及现金等价物的影响-2,508,214.77-2,309,989.53-11,594.08246,375.34
五、现金及现金等价物净增加额-208,504,373.1-187,579,404.03-602,027,927.82-425,477,995.29
  加:期初现金及现金等价物余额1,290,399,097.611,290,399,097.611,892,427,025.431,892,427,025.43
  期末现金及现金等价物余额1,081,894,724.511,102,819,693.581,290,399,097.611,466,949,030.14
补充资料:
  净利润-181,995,977.05--256,457,419.74-
  资产减值准备85,761,575.67-23,643,231.03-
  固定资产和投资性房地产折旧86,298,745.39-183,598,219.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,298,745.39-183,598,219.29-
  无形资产摊销27,964,676.45-87,577,223.2-
  长期待摊费用摊销529,209.39-2,499,532.39-
  处置固定资产、无形资产和其他长期资产的损失944,017.17--836,329.85-
  固定资产报废损失1,242,642.32-1,297,330.96-
  公允价值变动损失-120,711.38-2,158,575.94-
  财务费用7,817,555.33-27,624,983.15-
  投资损失6,794,430.45-61,677,972.21-
  递延所得税-534,252.79-1,210,042.67-
  其中:递延所得税资产减少-885,654.3-2,172,162.48-
    递延所得税负债增加351,401.51--962,119.81-
  存货的减少84,412,963.61--174,394,107.61-
  经营性应收项目的减少99,250,703.44-171,981,546.66-
  经营性应付项目的增加-355,292,132.45--533,982,847.89-
  现金的期末余额1,081,894,724.51-1,290,399,097.61-
  减:现金的期初余额1,290,399,097.61-1,892,427,025.43-
  现金及现金等价物的净增加额-208,504,373.1--602,027,927.82-
公告日期2026-08-252026-04-272026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑