当前位置:首页 - 行情中心 - 华媒控股(000607) - 财务分析 - 现金流量表

华媒控股

(000607)

  

流通市值:37.35亿  总市值:42.95亿
流通股本:8.85亿   总股本:10.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金483,600,755.88229,244,983.831,541,644,846.28955,266,921.23
  收到的税费返还2,011,680.87341,937.52,637,659.492,954,352.95
  收到其他与经营活动有关的现金60,859,820.838,266,575.78133,139,162.19117,623,708.01
  经营活动现金流入小计546,472,257.55267,853,497.111,677,421,667.961,075,844,982.19
  购买商品、接受劳务支付的现金311,746,655.43187,173,619.43837,605,833.7588,756,495.28
  支付给职工以及为职工支付的现金249,768,605.2151,359,502.92483,287,370.82368,262,812.91
  支付的各项税费23,964,140.5916,696,434.353,319,863.4649,190,112.48
  支付其他与经营活动有关的现金158,010,304.733,578,040.64192,710,026.98209,710,560.69
  经营活动现金流出小计743,489,705.92388,807,597.291,566,923,094.961,215,919,981.36
  经营活动产生的现金流量净额-197,017,448.37-120,954,100.18110,498,573-140,074,999.17
二、投资活动产生的现金流量:
  收回投资收到的现金170,515,817.04102,158,493.15575,863,015.63486,697,141.34
  取得投资收益收到的现金9,798,020.216,549,871.0423,692,954.0910,682,743.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,250-948,928.5513,700
  处置子公司及其他营业单位收到的现金净额----1,588,714.01
  收到的其他与投资活动有关的现金80,145.580,145.51,228,2873,948,360.85
  投资活动现金流入小计180,396,232.75108,788,509.69601,733,185.27499,753,232.16
  购建固定资产、无形资产和其他长期资产支付的现金1,840,342.76660,249.6164,982,515.8656,370,872.51
  投资支付的现金160,975,142.28109,593,631.88533,997,861.12489,997,861.12
  支付其他与投资活动有关的现金--1,588,714.01-
  投资活动现金流出小计162,815,485.04110,253,881.49600,569,090.99546,368,733.63
  投资活动产生的现金流量净额17,580,747.71-1,465,371.81,164,094.28-46,615,501.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,5004,500225,390-
  其中:子公司吸收少数股东投资收到的现金4,5004,500225,390-
  取得借款收到的现金788,126,500760,526,500147,034,532.33531,954,436.11
  收到其他与筹资活动有关的现金780,135132,017425,625,558.42718,882
  筹资活动现金流入小计788,911,135760,663,017572,885,480.75532,673,318.11
  偿还债务支付的现金660,018,764.83636,432,161.51310,778,500560,301,267.8
  分配股利、利润或偿付利息支付的现金10,135,772.037,754,860.1261,131,810.8648,683,585.88
  其中:子公司支付给少数股东的股利、利润3,792,497.221,185,80010,523,616.615,147,400
  支付其他与筹资活动有关的现金33,577,220.234,814,645.96442,785,420.7661,512,118.84
  筹资活动现金流出小计703,731,757.09649,001,667.59814,695,731.62670,496,972.52
  筹资活动产生的现金流量净额85,179,377.91111,661,349.41-241,810,250.87-137,823,654.41
五、现金及现金等价物净增加额-94,257,322.75-10,758,122.57-130,147,583.59-324,514,155.05
  加:期初现金及现金等价物余额687,016,139.27687,016,139.27817,163,722.86817,163,722.86
  期末现金及现金等价物余额592,758,816.52676,258,016.7687,016,139.27492,649,567.81
补充资料:
  净利润-60,919,630.56--7,996,704.37-
  资产减值准备--15,215,173.87-
  固定资产和投资性房地产折旧16,266,845-33,041,392.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,266,845-33,041,392.7-
  无形资产摊销5,191,335.07-9,424,338.85-
  长期待摊费用摊销4,785,379.4-9,973,163.39-
  处置固定资产、无形资产和其他长期资产的损失13,001.58--614,155.78-
  固定资产报废损失25,690.75-37,956.88-
  公允价值变动损失-396,712.49--486,722.89-
  财务费用16,500,224.52-27,782,832.21-
  投资损失-20,776,468.04--57,594,850.46-
  递延所得税4,898.45-15,975,461.5-
  其中:递延所得税资产减少384.66-43,393,462.65-
    递延所得税负债增加4,513.79--27,418,001.15-
  存货的减少-493,850.72-1,726,629.66-
  经营性应收项目的减少-123,899,949.37-72,429,978.74-
  经营性应付项目的增加-103,413,395.55--188,287,626.24-
  不涉及现金收支的投资和筹资活动金额其他项目--29,545,196.35-
  现金的期末余额592,758,816.52-687,016,139.27-
  减:现金的期初余额687,016,139.27-817,163,722.86-
  现金及现金等价物的净增加额-94,257,322.75--130,147,583.59-
公告日期2025-08-232025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑