当前位置:首页 - 行情中心 - *ST金科(000656) - 财务分析 - 现金流量表

*ST金科

(000656)

  

流通市值:72.33亿  总市值:72.62亿
流通股本:53.18亿   总股本:53.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金961,813,996.55,559,993,566.24,229,655,920.483,241,295,410.59
  收到的税费返还2,321,563.1771,301,714.349,021,354.6247,252,508.07
  收到其他与经营活动有关的现金753,222,015.784,524,643,107.23,265,671,711.151,833,973,826.57
  经营活动现金流入小计1,717,357,575.4510,155,938,387.77,544,348,986.255,122,521,745.23
  购买商品、接受劳务支付的现金1,056,586,066.676,047,509,182.375,025,208,780.743,834,512,750.38
  支付给职工以及为职工支付的现金225,010,635.091,119,697,005.77872,293,313.19640,031,455.9
  支付的各项税费187,840,866.89501,242,439.13386,007,148.54298,915,947.29
  支付其他与经营活动有关的现金581,451,169.73,161,493,437.561,922,610,085.961,231,478,309.02
  经营活动现金流出小计2,050,888,738.3510,829,942,064.838,206,119,328.436,004,938,462.59
  经营活动产生的现金流量净额-333,531,162.9-674,003,677.13-661,770,342.18-882,416,717.36
二、投资活动产生的现金流量:
  收回投资收到的现金2121,500721,500671,500
  取得投资收益收到的现金4,900,00030,257,456.1817,665,342.377,245.03
  处置固定资产、无形资产和其他长期资产收回的现金净额558,930681,832.784,163,806.934,138,706.93
  处置子公司及其他营业单位收到的现金净额-17,435,311.6615,758,532.78,523,775.67
  收到的其他与投资活动有关的现金10,849,764.75---
  投资活动现金流入小计16,308,696.7548,496,100.6238,309,18213,341,227.63
  购建固定资产、无形资产和其他长期资产支付的现金1,908,896.43,077,645.623,139,423.023,055,857.03
  投资支付的现金240,521.98-383,565.9-
  取得子公司及其他营业单位支付的现金-301,997,394.99301,985,932.9936,241,512.57
  支付其他与投资活动有关的现金-385,345,659.0481,637,852.0824,493,864.99
  投资活动现金流出小计2,149,418.38690,420,699.65387,146,773.9963,791,234.59
  投资活动产生的现金流量净额14,159,278.37-641,924,599.03-348,837,591.99-50,450,006.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金-454,0004,0004,000
  其中:子公司吸收少数股东投资收到的现金-454,0004,0004,000
  取得借款收到的现金67,405,779199,569,561.13118,650,339.8159,659,031.53
  收到其他与筹资活动有关的现金524,156,000830,181,106.18--
  筹资活动现金流入小计591,561,7791,030,204,667.31118,654,339.8159,663,031.53
  偿还债务支付的现金125,236,762.571,234,653,998.31968,882,762.95658,141,191.14
  分配股利、利润或偿付利息支付的现金62,264,379.91639,218,991.47414,939,886.89315,326,096.55
  其中:子公司支付给少数股东的股利、利润-4,379,624.08--
  支付其他与筹资活动有关的现金529,601,564557,617,914.016,234,381.995,940,410.86
  筹资活动现金流出小计717,102,706.482,431,490,903.791,390,057,031.83979,407,698.55
  筹资活动产生的现金流量净额-125,540,927.48-1,401,286,236.48-1,271,402,692.02-919,744,667.02
四、汇率变动对现金及现金等价物的影响-118.68467.26-931.771,562.8
五、现金及现金等价物净增加额-444,912,930.69-2,717,214,045.38-2,282,011,557.96-1,852,609,828.54
  加:期初现金及现金等价物余额1,212,513,352.943,929,727,398.323,929,727,398.323,929,727,398.32
  期末现金及现金等价物余额767,600,422.251,212,513,352.941,647,715,840.362,077,117,569.78
补充资料:
  净利润--34,824,293,763.71--3,903,878,485.24
  资产减值准备-15,463,553,784.09-919,480,755.43
  固定资产和投资性房地产折旧-144,493,565.06-74,533,112.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-144,493,565.06-74,533,112.86
  无形资产摊销-24,180,762.91-12,509,278.17
  长期待摊费用摊销-24,456,341.66-15,416,158.2
  处置固定资产、无形资产和其他长期资产的损失--3,895,523.07-1,237,081.9
  固定资产报废损失-1,473,099.2-254,347.36
  公允价值变动损失-2,262,304,072.97-668,970,022.7
  财务费用-8,017,956,699.22-2,000,005,375.92
  投资损失-1,918,997,947.64-24,752,017.58
  递延所得税--29,417,267.75--378,402,467.92
  其中:递延所得税资产减少-279,850,042.7--344,019,142.57
    递延所得税负债增加--309,267,310.45--34,383,325.35
  存货的减少-17,120,155,775.09-8,923,228,069.75
  经营性应收项目的减少--1,676,752,760.95-2,430,620,734.46
  经营性应付项目的增加--14,216,175,848.01--12,138,163,323.86
  现金的期末余额-1,212,513,352.94-2,077,117,569.78
  减:现金的期初余额-3,929,727,398.32-3,929,727,398.32
  现金及现金等价物的净增加额--2,717,214,045.38--1,852,609,828.54
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)保留意见
TOP↑