流通市值:105.24亿 | 总市值:105.31亿 | ||
流通股本:21.74亿 | 总股本:21.76亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,834,834,219.05 | 1,916,127,254.74 | 9,341,319,475.39 | 7,291,690,026.47 |
收到其他与经营活动有关的现金 | 174,645,201.52 | 86,429,304.28 | 202,757,433.87 | 216,843,071 |
经营活动现金流入小计 | 5,009,479,420.57 | 2,002,556,559.02 | 9,544,076,909.26 | 7,508,533,097.47 |
购买商品、接受劳务支付的现金 | 3,279,976,086.99 | 1,250,888,454.72 | 6,703,567,890.3 | 5,151,759,633.22 |
支付给职工以及为职工支付的现金 | 174,030,317.27 | 108,998,276.67 | 284,109,265.49 | 221,902,025.4 |
支付的各项税费 | 231,538,954.18 | 76,208,610.14 | 608,265,963.1 | 384,152,854.15 |
支付其他与经营活动有关的现金 | 42,038,534.71 | 30,327,395.8 | 268,756,927.18 | 198,552,469.28 |
经营活动现金流出小计 | 3,727,583,893.15 | 1,466,422,737.33 | 7,864,700,046.07 | 5,956,366,982.05 |
经营活动产生的现金流量净额 | 1,281,895,527.42 | 536,133,821.69 | 1,679,376,863.19 | 1,552,166,115.42 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,053,855,522.8 | 1,267,821,499.29 | 5,498,638,322.74 | 1,470,033,610.74 |
取得投资收益收到的现金 | 51,597,082.35 | 27,706,580.88 | 88,655,716.48 | 39,100,701.71 |
收到的其他与投资活动有关的现金 | 164,338,714.74 | 42,994,175.52 | 1,811,692,965.51 | 1,868,433,644.62 |
投资活动现金流入小计 | 3,269,791,319.89 | 1,338,522,255.69 | 7,398,987,004.73 | 3,377,567,957.07 |
购建固定资产、无形资产和其他长期资产支付的现金 | 508,587,673.91 | 290,685,788.89 | 1,678,266,880.66 | 1,272,803,214.48 |
投资支付的现金 | 3,436,466,530.11 | 1,976,357,760.93 | 5,228,385,856.63 | 2,118,000,000 |
支付其他与投资活动有关的现金 | 377,179,204 | 21,509,700 | 2,079,561,670.97 | 2,653,897,219.45 |
投资活动现金流出小计 | 4,322,233,408.02 | 2,288,553,249.82 | 8,986,214,408.26 | 6,044,700,433.93 |
投资活动产生的现金流量净额 | -1,052,442,088.13 | -950,030,994.13 | -1,587,227,403.53 | -2,667,132,476.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,326,482,912.57 | 298,341,210 | 3,859,942,909.14 | 2,983,688,435.73 |
收到其他与筹资活动有关的现金 | - | - | 659,722,174.07 | 809,729,523 |
筹资活动现金流入小计 | 1,326,482,912.57 | 298,341,210 | 4,519,665,083.21 | 3,793,417,958.73 |
偿还债务支付的现金 | 1,482,411,295.66 | 683,695,976.97 | 3,824,369,062.19 | 2,802,022,912.1 |
分配股利、利润或偿付利息支付的现金 | 415,934,916.67 | 43,454,295.67 | 877,219,034.22 | 809,687,219.45 |
支付其他与筹资活动有关的现金 | 6,792,439.35 | 3,519,968.34 | 333,913,757.02 | 260,338,076.23 |
筹资活动现金流出小计 | 1,905,138,651.68 | 730,670,240.98 | 5,035,501,853.43 | 3,872,048,207.78 |
筹资活动产生的现金流量净额 | -578,655,739.11 | -432,329,030.98 | -515,836,770.22 | -78,630,249.05 |
四、汇率变动对现金及现金等价物的影响 | -167,114.43 | -547,527.72 | 1,484,128.35 | 884,192.96 |
五、现金及现金等价物净增加额 | -349,369,414.25 | -846,773,731.14 | -422,203,182.21 | -1,192,712,417.53 |
加:期初现金及现金等价物余额 | 4,277,972,885.54 | 4,277,972,885.54 | 4,700,176,067.75 | 4,700,176,067.75 |
期末现金及现金等价物余额 | 3,928,603,471.29 | 3,431,199,154.4 | 4,277,972,885.54 | 3,507,463,650.22 |
补充资料: | ||||
净利润 | 558,584,609.82 | - | 705,541,276.56 | - |
固定资产和投资性房地产折旧 | 299,122,309.72 | - | 621,997,375.93 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 299,122,309.72 | - | 621,997,375.93 | - |
无形资产摊销 | 7,252,258.17 | - | 12,273,000.7 | - |
长期待摊费用摊销 | 1,908,610.02 | - | 3,831,199.14 | - |
公允价值变动损失 | 5,164,691.08 | - | 18,564,579.96 | - |
财务费用 | 51,344,924.75 | - | 157,373,320.48 | - |
投资损失 | -97,585,446.65 | - | -87,646,604.74 | - |
递延所得税 | -3,816,764.53 | - | 1,265,594.84 | - |
其中:递延所得税资产减少 | -3,816,764.53 | - | 1,265,594.84 | - |
存货的减少 | -176,264,253.74 | - | -24,926,933.32 | - |
经营性应收项目的减少 | -224,942,627.24 | - | 6,566,004.19 | - |
经营性应付项目的增加 | 849,414,065.08 | - | 252,062,159.31 | - |
现金的期末余额 | 3,928,603,471.29 | - | 4,277,972,885.54 | - |
减:现金的期初余额 | 4,277,972,885.54 | - | 4,700,176,067.75 | - |
现金及现金等价物的净增加额 | -349,369,414.25 | - | -422,203,182.21 | - |
公告日期 | 2025-08-19 | 2025-04-29 | 2025-04-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |