当前位置:首页 - 行情中心 - 炼石航空(000697) - 财务分析 - 现金流量表

炼石航空

(000697)

  

流通市值:84.58亿  总市值:180.79亿
流通股本:6.53亿   总股本:13.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,708,399.72,060,113,839.731,456,370,144.78947,609,804.1
  收到的税费返还13,629,439.2853,508,654.9744,216,922.2322,584,010.27
  收到其他与经营活动有关的现金9,761,118.2720,305,990.117,622,515.454,540,298.81
  经营活动现金流入小计571,098,957.252,133,928,484.811,508,209,582.46974,734,113.18
  购买商品、接受劳务支付的现金381,137,378.751,250,311,650.64918,225,681.8640,601,910.42
  支付给职工以及为职工支付的现金175,438,209.75699,579,880.13495,055,637.08334,272,268.19
  支付的各项税费44,730,351.25198,420,113.43136,085,012.6194,436,014.21
  支付其他与经营活动有关的现金14,878,140.0272,117,408.2352,449,377.9737,302,422.43
  经营活动现金流出小计616,184,079.772,220,429,052.431,601,815,709.461,106,612,615.25
  经营活动产生的现金流量净额-45,085,122.52-86,500,567.62-93,606,127-131,878,502.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额015,536,798.7814,769,570.4314,918,125.48
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金015,675,630.4916,830,830.5116,540,030.51
  投资活动现金流入小计031,212,429.2731,600,400.9431,458,155.99
  购建固定资产、无形资产和其他长期资产支付的现金35,906,812.71124,991,316.45112,334,844.5177,823,342.19
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计35,906,812.71124,991,316.45112,334,844.5177,823,342.19
  投资活动产生的现金流量净额-35,906,812.71-93,778,887.18-80,734,443.57-46,365,186.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,238,000,000--
  取得借款收到的现金441,894,382.392,061,636,673.031,490,023,370.771,082,569,694.51
  收到其他与筹资活动有关的现金-1,091,315,497.771,316,415,713.219,325,713.2
  筹资活动现金流入小计441,894,382.394,390,952,170.82,806,439,083.971,101,895,407.71
  偿还债务支付的现金474,497,581.571,791,531,538.361,309,659,760.53855,730,314.63
  分配股利、利润或偿付利息支付的现金7,223,790.4810,262,91922,957,434.6311,432,051.69
  支付其他与筹资活动有关的现金6,968,668.431,104,004,886.161,061,772,646.2818,817,419.55
  筹资活动现金流出小计488,690,040.482,905,799,343.522,394,389,841.44885,979,785.87
  筹资活动产生的现金流量净额-46,795,658.091,485,152,827.28412,049,242.53215,915,621.84
四、汇率变动对现金及现金等价物的影响18,690,025.02-55,655,741.4527,671,822.9818,919,586.58
五、现金及现金等价物净增加额-109,097,568.31,249,217,631.03265,380,494.9456,591,520.15
  加:期初现金及现金等价物余额1,358,788,290.03109,570,659109,570,659109,570,659
  期末现金及现金等价物余额1,249,690,721.731,358,788,290.03374,951,153.94166,162,179.15
补充资料:
  净利润--518,386,080.7--101,555,571.2
  资产减值准备-229,084,986.09-5,638,144.19
  固定资产和投资性房地产折旧-103,971,508.23-51,206,910.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,971,508.23-51,206,910.74
  无形资产摊销-16,229,073.9-7,374,335.1
  长期待摊费用摊销-4,519,440.17-3,762,511.62
  处置固定资产、无形资产和其他长期资产的损失--637,082.46--865,017.45
  固定资产报废损失--165--
  财务费用-75,867,849.41-25,314,121.49
  投资损失-2,638,152.99-1,209,156.25
  递延所得税-52,074,836.05--3,979,967.39
  其中:递延所得税资产减少-56,209,591.07--2,890,592.27
    递延所得税负债增加--4,134,755.02--1,089,375.12
  存货的减少--131,079,106.2--94,242,837.07
  经营性应收项目的减少--85,426,194.81--70,489,823.65
  经营性应付项目的增加-125,540,271.27-28,218,005.04
  融资租入固定资产-29,458,837.1--
  现金的期末余额-1,358,788,290.03-166,162,179.15
  减:现金的期初余额-109,570,659-109,570,659
  现金及现金等价物的净增加额-1,249,217,631.03-56,591,520.15
公告日期2026-04-282026-03-202025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑