当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:227.92亿  总市值:229.13亿
流通股本:35.84亿   总股本:36.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金58,437,779,232.9528,163,509,663.23133,741,965,540.01100,962,501,044.75
  收到的税费返还1,010,951,986.29136,644,721.841,284,902,741.57949,986,665.31
  收到其他与经营活动有关的现金204,068,000.81150,684,114.57530,856,341.36377,415,608.56
  经营活动现金流入小计59,652,799,220.0528,450,838,499.64135,557,724,622.94102,289,903,318.62
  购买商品、接受劳务支付的现金57,163,410,022.2430,555,606,390.12125,041,850,148.0998,429,347,808.56
  支付给职工以及为职工支付的现金1,243,734,679.24640,124,810.322,470,514,775.181,764,784,853.38
  支付的各项税费905,096,164.33646,093,973.991,191,352,463.94815,648,055.02
  支付其他与经营活动有关的现金522,028,849.72448,578,631.87856,995,679.97795,535,732.67
  经营活动现金流出小计59,834,269,715.5332,290,403,806.3129,560,713,067.18101,805,316,449.63
  经营活动产生的现金流量净额-181,470,495.48-3,839,565,306.665,997,011,555.76484,586,868.99
二、投资活动产生的现金流量:
  收回投资收到的现金00786,000,000585,926,839.61
  取得投资收益收到的现金301,131,262.22120,586,460.57290,020,712.53362,728,821.85
  处置固定资产、无形资产和其他长期资产收回的现金净额366,245.230100,441,217.5746,693,002.11
  处置子公司及其他营业单位收到的现金净额0-56,084.5755,960.01
  收到的其他与投资活动有关的现金63,331,625.2158,446,995.83344,984,290.41166,160,743.71
  投资活动现金流入小计364,829,132.66179,033,456.41,521,502,305.081,161,565,367.29
  购建固定资产、无形资产和其他长期资产支付的现金2,815,964,742.11,196,700,320.684,435,706,426.432,786,572,811.71
  投资支付的现金112,349,379.8936,917,476.28123,419,685.61561,968,805.06
  支付其他与投资活动有关的现金165,085,273.4979,121,867.5250,495,239.176,951,410.56
  投资活动现金流出小计3,093,399,395.481,312,739,664.484,609,621,351.143,425,493,027.33
  投资活动产生的现金流量净额-2,728,570,262.82-1,133,706,208.08-3,088,119,046.06-2,263,927,660.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-100,000100,000
  其中:子公司吸收少数股东投资收到的现金0-100,000100,000
  取得借款收到的现金38,259,955,271.0822,362,818,582.3560,464,223,489.4447,421,326,530.29
  收到其他与筹资活动有关的现金4,351,555,693.752,843,274,878.1211,525,935,271.429,226,409,987.48
  筹资活动现金流入小计42,611,510,964.8325,206,093,460.4771,990,258,760.8656,647,836,517.77
  偿还债务支付的现金36,275,891,729.9318,559,279,364.5460,911,284,372.0744,854,926,506.76
  分配股利、利润或偿付利息支付的现金1,062,193,924.12454,545,474.532,702,270,253.542,118,468,170.14
  支付其他与筹资活动有关的现金4,984,231,772.792,906,387,235.969,819,792,656.748,235,400,590.04
  筹资活动现金流出小计42,322,317,426.8421,920,212,075.0373,433,347,282.3555,208,795,266.94
  筹资活动产生的现金流量净额289,193,537.993,285,881,385.44-1,443,088,521.491,439,041,250.83
四、汇率变动对现金及现金等价物的影响-1,900,542.28-19,830,870.7376,966,509.9812,589,526.44
五、现金及现金等价物净增加额-2,622,747,762.59-1,707,221,000.031,542,770,498.19-327,710,013.78
  加:期初现金及现金等价物余额10,060,888,620.3110,060,888,620.318,518,118,122.128,518,118,122.12
  期末现金及现金等价物余额7,438,140,857.728,353,667,620.2810,060,888,620.318,190,408,108.34
补充资料:
  净利润267,713,240.12--65,753,190.72-
  资产减值准备14,858,605.3-34,344,817.62-
  固定资产和投资性房地产折旧1,517,533,037.88-3,049,213,417.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,517,533,037.88-3,049,213,417.43-
  无形资产摊销40,058,242.39-80,426,071.41-
  长期待摊费用摊销45,851,113.59-111,285,665.4-
  处置固定资产、无形资产和其他长期资产的损失950,090.78-51,586,614.89-
  固定资产报废损失904,593.72-17,816,990.66-
  公允价值变动损失9,705,027.27-18,561,440.33-
  财务费用1,135,127,349.24-2,558,835,534.12-
  投资损失-249,614,546.01--481,338,948.25-
  递延所得税4,798,161.34-23,518,599.71-
  其中:递延所得税资产减少9,364,896.93-39,368,535.95-
    递延所得税负债增加-4,566,735.59--15,849,936.24-
  存货的减少-744,820,180.72-691,038,869.39-
  经营性应收项目的减少-949,840,670.47--502,741,148.89-
  经营性应付项目的增加-1,289,571,882.6-370,959,597.58-
  其他-5,074,271.59--3,376,077.19-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额7,438,140,857.72-10,060,888,620.31-
  减:现金的期初余额10,060,888,620.31-8,518,118,122.12-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-2,622,747,762.59-1,542,770,498.19-
公告日期2025-08-192025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑