当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:560.78亿  总市值:563.61亿
流通股本:38.02亿   总股本:38.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,647,480,232.53116,550,749,766.8689,793,325,829.758,437,779,232.95
  收到的税费返还279,385,337.481,441,601,706.481,293,798,514.211,010,951,986.29
  收到其他与经营活动有关的现金182,835,761.2523,911,828.29268,083,232.01204,068,000.81
  经营活动现金流入小计30,109,701,331.21118,516,263,301.6391,355,207,575.9259,652,799,220.05
  购买商品、接受劳务支付的现金31,156,819,233.43109,052,350,535.4887,231,771,526.257,163,410,022.24
  支付给职工以及为职工支付的现金780,576,730.162,668,984,896.941,889,626,715.361,243,734,679.24
  支付的各项税费491,172,130.711,297,509,454.841,114,181,584.09905,096,164.33
  支付其他与经营活动有关的现金254,502,345.54871,982,955.76779,466,627.99522,028,849.72
  经营活动现金流出小计32,683,070,439.84113,890,827,843.0291,015,046,453.6459,834,269,715.53
  经营活动产生的现金流量净额-2,573,369,108.634,625,435,458.61340,161,122.28-181,470,495.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金164,512,276.72353,556,920.44473,927,791.42301,131,262.22
  处置固定资产、无形资产和其他长期资产收回的现金净额11,124,579.7148,812,172.8521,558,881.07366,245.23
  收到的其他与投资活动有关的现金390,851,609.2551,552,456.6478,499,308.863,331,625.21
  投资活动现金流入小计566,488,465.68453,921,549.93573,985,981.29364,829,132.66
  购建固定资产、无形资产和其他长期资产支付的现金1,443,219,181.35,501,739,902.544,048,648,729.212,815,964,742.1
  投资支付的现金293,155,873.36283,942,087.74155,247,368.46112,349,379.89
  支付其他与投资活动有关的现金205,631,631.59314,104,855.33234,160,543.83165,085,273.49
  投资活动现金流出小计1,942,006,686.256,099,786,845.614,438,056,641.53,093,399,395.48
  投资活动产生的现金流量净额-1,375,518,220.57-5,645,865,295.68-3,864,070,660.21-2,728,570,262.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金626,373,000000
  其中:子公司吸收少数股东投资收到的现金626,373,000000
  取得借款收到的现金27,178,279,675.4153,809,809,146.4646,181,874,659.0838,259,955,271.08
  收到其他与筹资活动有关的现金3,792,489,368.797,378,418,876.325,202,350,956.694,351,555,693.75
  筹资活动现金流入小计31,597,142,044.261,188,228,022.7851,384,225,615.7742,611,510,964.83
  偿还债务支付的现金20,529,630,248.4953,488,784,414.5544,492,859,398.2336,275,891,729.93
  分配股利、利润或偿付利息支付的现金471,762,775.832,027,025,087.51,559,788,936.261,062,193,924.12
  其中:子公司支付给少数股东的股利、利润32,000,000---
  支付其他与筹资活动有关的现金5,088,279,304.647,968,267,243.035,505,690,779.174,984,231,772.79
  筹资活动现金流出小计26,089,672,328.9663,484,076,745.0851,558,339,113.6642,322,317,426.84
  筹资活动产生的现金流量净额5,507,469,715.24-2,295,848,722.3-174,113,497.89289,193,537.99
四、汇率变动对现金及现金等价物的影响-80,109,466.59-52,657,171.82-25,788,400.01-1,900,542.28
五、现金及现金等价物净增加额1,478,472,919.45-3,368,935,731.19-3,723,811,435.83-2,622,747,762.59
  加:期初现金及现金等价物余额6,692,433,806.9210,060,888,620.3110,060,888,620.3210,060,888,620.31
  期末现金及现金等价物余额8,170,906,726.376,691,952,889.126,337,077,184.497,438,140,857.72
补充资料:
  净利润-294,831,348.73-267,713,240.12
  资产减值准备-49,192,152.7-14,858,605.3
  固定资产和投资性房地产折旧-3,024,702,755.57-1,517,533,037.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,024,702,755.57-1,517,533,037.88
  无形资产摊销-79,918,592.97-40,058,242.39
  长期待摊费用摊销-88,731,250.93-45,851,113.59
  处置固定资产、无形资产和其他长期资产的损失--587,150.79-950,090.78
  固定资产报废损失-2,471,750.25-904,593.72
  公允价值变动损失-37,410,497.31-9,705,027.27
  财务费用-2,271,951,301.4-1,135,127,349.24
  投资损失--93,786,187.41--249,614,546.01
  递延所得税--5,249,363.72-4,798,161.34
  其中:递延所得税资产减少-3,358,741.39-9,364,896.93
    递延所得税负债增加--8,608,105.11--4,566,735.59
  存货的减少--1,133,094,005.06--744,820,180.72
  经营性应收项目的减少--549,946,039.31--949,840,670.47
  经营性应付项目的增加-524,559,029.28--1,289,571,882.6
  其他--913,201.33--5,074,271.59
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-6,691,952,889.12-7,438,140,857.72
  减:现金的期初余额-10,060,888,620.31-10,060,888,620.31
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--3,368,935,731.19--2,622,747,762.59
公告日期2026-04-152026-04-152025-10-302025-08-19
审计意见(境内)标准无保留意见
TOP↑