当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:223.95亿  总市值:225.11亿
流通股本:36.47亿   总股本:36.66亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金100,962,501,044.7569,380,261,259.3633,781,143,701.56149,171,462,352.96
收到的税费返还949,986,665.31732,951,186.57449,089,095.671,704,518,936.01
收到其他与经营活动有关的现金377,415,608.56269,620,653.33177,902,858.65466,751,335.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计102,289,903,318.6270,382,833,099.2634,408,135,655.88151,342,732,624.92
购买商品、接受劳务支付的现金98,429,347,808.5668,036,340,735.9735,424,182,095.42141,837,557,690.06
支付给职工以及为职工支付的现金1,764,784,853.381,180,571,138.84637,402,799.822,447,999,748.11
支付的各项税费815,648,055.02605,239,842.22389,011,493.971,235,348,190.93
支付其他与经营活动有关的现金795,535,732.67463,333,802.65413,021,717.081,289,992,190.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计101,805,316,449.6370,285,485,519.6836,863,618,106.29146,810,897,819.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额484,586,868.9997,347,579.58-2,455,482,450.414,531,834,805.15
二、投资活动产生的现金流量:
收回投资收到的现金585,926,839.61585,957,295.64337,916,687.6988,000,000
取得投资收益收到的现金362,728,821.85365,624,223.99118,138,634.02301,046,977.47
处置固定资产、无形资产和其他长期资产收回的现金净额46,693,002.1142,825,581.451,276,439.223,009,592.59
处置子公司及其他营业单位收到的现金净额55,960.0156,004.95-138,494,181.97
收到的其他与投资活动有关的现金166,160,743.71165,040,386.75204,557,889.88146,513,074.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,161,565,367.291,159,503,492.78661,889,650.71,597,063,826.52
购建固定资产、无形资产和其他长期资产支付的现金2,786,572,811.711,661,819,150.6717,640,336.424,934,677,342.08
投资支付的现金561,968,805.06173,909,522.55127,550,628.121,820,698,257.11
支付其他与投资活动有关的现金76,951,410.569,793,983.8110,547,315.91144,345,965.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,425,493,027.331,845,522,656.96855,738,280.456,899,721,564.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,263,927,660.04-686,019,164.18-193,848,629.75-5,302,657,738.17
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000100,000--
其中:子公司吸收少数股东投资收到的现金100,000100,000--
取得借款收到的现金47,421,326,530.2937,381,968,140.720,260,656,711.9554,367,260,691.8
收到其他与筹资活动有关的现金9,226,409,987.487,444,382,472.723,159,553,689.487,244,684,328.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计56,647,836,517.7744,826,450,613.4223,420,210,401.4361,611,945,020.67
偿还债务支付的现金44,854,926,506.7634,825,755,302.8418,769,267,429.5352,009,598,096.99
分配股利、利润或偿付利息支付的现金2,118,468,170.141,561,662,063.12634,129,003.362,671,790,544.07
支付其他与筹资活动有关的现金8,235,400,590.046,112,759,015.351,659,791,371.0710,669,552,070.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计55,208,795,266.9442,500,176,381.3121,063,187,803.9665,350,940,711.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,439,041,250.832,326,274,232.112,357,022,597.47-3,738,995,691.19
四、汇率变动对现金及现金等价物的影响12,589,526.4466,627,351.3520,966,225.3493,867,133.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-327,710,013.781,804,229,998.86-271,342,257.35-4,415,951,490.91
加:期初现金及现金等价物余额8,518,118,122.128,518,118,122.128,518,118,122.1212,934,069,613.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,190,408,108.3410,322,348,120.988,246,775,864.778,518,118,122.12
补充资料:
净利润-554,283,274.04-368,678,709.78
资产减值准备-7,162,076.45-71,262,509.77
固定资产和投资性房地产折旧-1,525,238,772.21-3,171,949,886.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,525,238,772.21-3,171,949,886.05
无形资产摊销-40,266,902.25-84,384,861.47
长期待摊费用摊销-57,768,852.45-118,793,677.98
处置固定资产、无形资产和其他长期资产的损失-2,734,029.76-9,342,790.49
固定资产报废损失-2,522,013.02-22,843,623.53
公允价值变动损失--65,953,559.63-45,121,198.68
财务费用-1,276,950,298.86-3,062,809,389.14
投资损失--324,993,222.23--985,476,736.48
递延所得税--5,216,621.25--14,966,761.28
其中:递延所得税资产减少-3,288,112--16,340,029.81
递延所得税负债增加--8,504,733.25-1,373,268.53
存货的减少--2,593,473,525.76-969,448,083.78
经营性应收项目的减少--414,173,031.68-1,327,681,725.88
经营性应付项目的增加-10,007,956.17--3,731,423,035.99
其他-4,404,833.55--38,853,212.43
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
融资租入固定资产-0-0
现金的期末余额-10,322,348,120.98-8,518,118,122.12
减:现金的期初余额-8,518,118,122.12-12,934,069,613.03
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2024-10-302024-08-242024-04-292024-04-20
审计意见(境内)标准无保留意见
TOP↑