当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:504.82亿  总市值:507.37亿
流通股本:40.91亿   总股本:41.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,336,378,788.0868,091,004,123.5229,647,480,232.53116,550,749,766.86
  收到的税费返还1,346,449,703.94920,947,318.92279,385,337.481,441,601,706.48
  收到其他与经营活动有关的现金490,168,395.34392,931,457.89182,835,761.2523,911,828.29
  经营活动现金流入小计111,172,996,887.3669,404,882,900.3330,109,701,331.21118,516,263,301.63
  购买商品、接受劳务支付的现金103,247,625,477.0967,238,077,025.2131,156,819,233.43109,052,350,535.48
  支付给职工以及为职工支付的现金2,213,630,402.841,531,544,376.94780,576,730.162,668,984,896.94
  支付的各项税费1,025,566,061.73720,474,216.95491,172,130.711,297,509,454.84
  支付其他与经营活动有关的现金657,402,161.9402,740,187.41254,502,345.54871,982,955.76
  经营活动现金流出小计107,144,224,103.5669,892,835,806.5132,683,070,439.84113,890,827,843.02
  经营活动产生的现金流量净额4,028,772,783.8-487,952,906.18-2,573,369,108.634,625,435,458.61
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金922,157,795.46362,525,364.08164,512,276.72353,556,920.44
  处置固定资产、无形资产和其他长期资产收回的现金净额32,708,922.7611,293,784.8211,124,579.7148,812,172.85
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金552,537,309.78406,117,869.98390,851,609.2551,552,456.64
  投资活动现金流入小计1,507,404,028779,937,018.88566,488,465.68453,921,549.93
  购建固定资产、无形资产和其他长期资产支付的现金6,200,166,608.113,193,657,728.961,443,219,181.35,501,739,902.54
  投资支付的现金256,952,228.24248,562,451.45293,155,873.36283,942,087.74
  取得子公司及其他营业单位支付的现金235,395,007.98---
  支付其他与投资活动有关的现金320,100,547.1197,175,930.99205,631,631.59314,104,855.33
  投资活动现金流出小计7,012,614,391.443,539,396,111.41,942,006,686.256,099,786,845.61
  投资活动产生的现金流量净额-5,505,210,363.44-2,759,459,092.52-1,375,518,220.57-5,645,865,295.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,059,110,0002,071,290,000626,373,0000
  其中:子公司吸收少数股东投资收到的现金2,059,110,0002,071,290,000626,373,0000
  取得借款收到的现金58,822,401,603.6742,931,396,718.5327,178,279,675.4153,809,809,146.46
  收到其他与筹资活动有关的现金8,391,192,283.416,053,663,927.473,792,489,368.797,378,418,876.32
  筹资活动现金流入小计69,272,703,887.0851,056,350,64631,597,142,044.261,188,228,022.78
  偿还债务支付的现金51,561,952,680.6739,224,508,082.3920,529,630,248.4953,488,784,414.55
  分配股利、利润或偿付利息支付的现金5,785,896,639.991,097,819,457.89471,762,775.832,027,025,087.5
  其中:子公司支付给少数股东的股利、利润890,210,00032,000,00032,000,000-
  支付其他与筹资活动有关的现金8,728,438,341.257,748,974,504.625,088,279,304.647,968,267,243.03
  筹资活动现金流出小计66,076,287,661.9148,071,302,044.926,089,672,328.9663,484,076,745.08
  筹资活动产生的现金流量净额3,196,416,225.172,985,048,601.15,507,469,715.24-2,295,848,722.3
四、汇率变动对现金及现金等价物的影响-234,014,289.18-194,887,497.93-80,109,466.59-52,657,171.82
五、现金及现金等价物净增加额1,485,964,356.35-457,250,895.531,478,472,919.45-3,368,935,731.19
  加:期初现金及现金等价物余额6,692,433,806.926,692,433,806.926,692,433,806.9210,060,888,620.31
  期末现金及现金等价物余额8,178,398,163.276,235,182,911.398,170,906,726.376,691,952,889.12
补充资料:
  净利润-7,955,252,523.71-294,831,348.73
  资产减值准备-133,405,763.74-49,192,152.7
  固定资产和投资性房地产折旧-1,579,689,324.62-3,024,702,755.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,579,689,324.62-3,024,702,755.57
  无形资产摊销-47,582,341.77-79,918,592.97
  长期待摊费用摊销-52,635,109.31-88,731,250.93
  处置固定资产、无形资产和其他长期资产的损失--123,835.68--587,150.79
  固定资产报废损失-2,401,805.33-2,471,750.25
  公允价值变动损失--22,248,030.23-37,410,497.31
  财务费用-1,232,125,201.54-2,271,951,301.4
  投资损失--395,069,719.23--93,786,187.41
  递延所得税--588,921.33--5,249,363.72
  其中:递延所得税资产减少--1,582,906.43-3,358,741.39
    递延所得税负债增加-993,985.1--8,608,105.11
  存货的减少--10,396,797,646.2--1,133,094,005.06
  经营性应收项目的减少--2,403,756,325.45--549,946,039.31
  经营性应付项目的增加-1,675,815,387.95-524,559,029.28
  其他-28,641,584.6--913,201.33
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-6,235,182,911.39-6,691,952,889.12
  减:现金的期初余额-6,692,433,806.92-10,060,888,620.31
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--457,250,895.53--3,368,935,731.19
公告日期2026-10-262026-08-112026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑