当前位置:首页 - 行情中心 - 锦龙股份(000712) - 财务分析 - 现金流量表

锦龙股份

(000712)

  

流通市值:93.34亿  总市值:93.36亿
流通股本:8.96亿   总股本:8.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额-1,254,650,537.67--
  收取利息、手续费及佣金的现金252,372,681.57961,353,772.4725,988,928.32443,654,879.59
  拆入资金净增加额---500,000,000-220,000,000
  代理买卖证券收到的现金净额721,549,939.841,604,753,586.721,133,700,051.76863,024,977.44
  回购业务资金净增加额98,703,000--47,339,933.46110,910,066.54
  收到其他与经营活动有关的现金78,195,747.0998,423,522.7472,680,930.5568,909,910.37
  经营活动现金流入的其他项目61,799,259.84--24,766,505
  经营活动现金流入小计1,212,620,628.343,919,181,419.531,385,029,977.171,291,266,338.94
  支付利息、手续费及佣金的现金67,488,753.34244,413,415.77177,927,749.56118,728,833.98
  拆入资金净减少额-500,000,000--
  支付给职工及为职工支付现金101,323,881.98382,548,300.2289,794,585.31192,150,540.01
  支付的各项税费10,465,123.9772,699,640.6845,727,106.7530,280,267.79
  回购业务资金净减少额-519,435,933.46--
  支付其他与经营活动有关的现金160,216,352.1341,214,581.11315,678,389.46144,583,510.81
  经营活动现金流出其他项目-83,041,843.09433,978,974.53-291,568,430.1211,099,788.47
  经营活动现金流出小计256,452,268.32,494,290,845.75537,559,400.98696,842,941.06
  经营活动产生的现金流量净额956,168,360.041,424,890,573.78847,470,576.19594,423,397.88
二、投资活动产生的现金流量:
  收回投资收到的现金-2,271,754,2002,271,754,2002,271,754,200
  取得投资收益收到的现金-90,185,582.0990,090,941.490,941.4
  处置固定资产、无形资产及其他长期资产收回的现金净额---111,263.68401,719.88
  投资活动现金流入平衡项目-000
  投资活动现金流入小计-2,361,939,782.092,361,733,877.722,272,246,861.28
  购建固定资产、无形资产和其他长期资产支付的现金17,789,577.6675,329,810.9443,324,224.534,090,340.1
  支付其他与投资活动有关的现金51,599.45185,976.72--
  投资活动现金流出小计17,841,177.1175,515,787.6643,324,224.534,090,340.1
  投资活动产生的现金流量净额-17,841,177.112,286,423,994.432,318,409,653.222,238,156,521.18
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,764,340,0001,764,340,0001,224,340,000
  发行债券收到的现金131,700,0001,041,130,000718,120,000466,990,000
  筹资活动现金流入小计131,700,0002,805,470,0002,482,460,0001,691,330,000
  偿还债务支付的现金310,190,8804,347,115,138.874,039,195,138.873,213,385,138.87
  分配股利、利润或偿付利息支付的现金6,439,058.64599,686,274.56589,052,493.08497,104,995.11
  其中:子公司支付给少数股东的股利、利润-48,182,919.9648,182,919.9648,182,919.96
  支付其他与筹资活动有关的现金5,742,081.9734,298,930.0829,170,329.3423,679,016.98
  筹资活动现金流出小计322,372,020.614,981,100,343.514,657,417,961.293,734,169,150.96
  筹资活动产生的现金流量净额-190,672,020.61-2,175,630,343.51-2,174,957,961.29-2,042,839,150.96
四、汇率变动对现金及现金等价物的影响-721,106.01-903,897.08-494,491.8-377,967.63
五、现金及现金等价物净增加额746,934,056.311,534,780,327.62990,427,776.32789,362,800.47
  加:期初现金及现金等价物余额9,419,554,724.97,884,774,397.287,884,774,397.287,884,774,397.28
  期末现金及现金等价物余额10,166,488,781.219,419,554,724.98,875,202,173.68,674,137,197.75
补充资料:
  净利润-288,001,314.88-109,984,564.89
  固定资产和投资性房地产折旧-21,695,103.13-11,211,945.38
  固定资产折旧、油气资产折耗、生产性生物资产折旧-21,695,103.13-11,211,945.38
  无形资产及长期待摊费用等摊销-30,585,013.36-15,396,408.5
  其中:无形资产摊销-9,529,404.83-4,902,352.18
  长期待摊费用摊销-21,055,608.53-10,494,056.32
  处置固定资产、无形资产和其他长期资产的损失--481,451.83--837,044.29
  固定资产报废损失-701,980.94-17,265.15
  公允价值变动损失-138,292,931.85-98,024,196.7
  投资损失--785,145,459.09--426,077,341.16
  汇兑损失-903,897.08-377,967.63
  递延所得税--16,090,251.03--19,583,398.9
  其中:递延所得税资产减少--14,418,244.65--17,423,393.76
  递延所得税负债增加--1,672,006.38--2,160,005.14
  交易性金融资产的减少-1,406,563,469.26--275,317,781.5
  经营性应收项目的减少--911,642,334.12--83,543,960.31
  经营性应付项目的增加-715,809,772.53-875,411,214.23
  经营活动产生的现金流量净额其他项目-509,002,979.28-274,481,822.54
  经营活动产生的现金流量净额-1,424,890,573.78-594,423,397.88
  现金的期末余额-9,419,554,724.9-8,674,137,197.75
  减:现金的期初余额-7,884,774,397.28-7,884,774,397.28
  现金及现金等价物的净增加额-1,534,780,327.62-789,362,800.47
公告日期2026-04-292026-04-292025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑