当前位置:首页 - 行情中心 - ST泰禾(000732) - 财务分析 - 现金流量表

ST泰禾

(000732)

  

流通市值:10.69亿  总市值:10.70亿
流通股本:24.86亿   总股本:24.89亿

现金流量表

报告期2024-06-302023-12-312023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金722,178,950.552,705,096,435.661,455,941,897.33799,398,450.72
收到其他与经营活动有关的现金352,124,219.92752,207,353.93562,828,428.48243,834,377.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,074,303,170.473,457,303,789.592,018,770,325.811,043,232,828.54
购买商品、接受劳务支付的现金585,576,183.382,007,531,983.171,334,503,512.11710,905,633.67
支付给职工以及为职工支付的现金234,949,480.74613,497,356.47393,762,674.02183,183,940.12
支付的各项税费49,372,685.3794,072,021.6639,474,366.29,697,441.46
支付其他与经营活动有关的现金147,525,267.78476,688,068.86291,701,282.16107,094,491.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,017,423,617.273,191,789,430.162,059,441,834.491,010,881,506.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,879,553.2265,514,359.43-40,671,508.6832,351,322.2
二、投资活动产生的现金流量:
取得投资收益收到的现金-301,318.6301,318.6-
处置固定资产、无形资产和其他长期资产收回的现金净额35,007.96610,208.6--
处置子公司及其他营业单位收到的现金净额-81,731,756.29-166,683,619.94--
收到的其他与投资活动有关的现金6,984,893.5711,062,902.183,126,465.375,266,557.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计-74,711,854.76-154,709,190.563,427,783.975,266,557.67
购建固定资产、无形资产和其他长期资产支付的现金1,056,992.452,480,018.6570,238.12113,445.63
取得子公司及其他营业单位支付的现金-98,448,887.898,448,887.898,448,887.8
支付其他与投资活动有关的现金61,458.83-704,834.41484,434.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,118,451.28100,928,906.499,723,960.3399,046,767.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-75,830,306.04-255,638,096.96-96,296,176.36-93,780,209.84
三、筹资活动产生的现金流量:
取得借款收到的现金110,100,918546,788,788.67484,853,717.57255,083,918
收到其他与筹资活动有关的现金104,129,992.19359,260,726.59185,874,448.35101,977,137.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计214,230,910.19906,049,515.26670,728,165.92357,061,055.63
偿还债务支付的现金203,142,370.451,070,367,469.54561,220,339300,252,982
分配股利、利润或偿付利息支付的现金4,853,345.6745,014,996.498,004,791.852,788,758.87
支付其他与筹资活动有关的现金10,423,80020,782,914.1718,272,699.1514,832,394.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计218,419,516.121,136,165,380.2587,497,830317,874,135.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,188,605.93-230,115,864.9483,230,335.9239,186,920.36
四、汇率变动对现金及现金等价物的影响179,644.6610,465.551,169,950.07-405,087.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-22,959,714.17-219,629,136.92-52,567,399.05-22,647,055.18
加:期初现金及现金等价物余额211,884,259.04431,513,395.96431,513,395.96431,513,395.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额188,924,544.87211,884,259.04378,945,996.91408,866,340.78
补充资料:
净利润-1,729,290,873.7-6,129,004,098.38-2,113,236,762.08-
资产减值准备-437,434,826.17--
固定资产和投资性房地产折旧52,299,654.12106,802,410.9755,456,254.85-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,299,654.12106,802,410.9755,456,254.85-
无形资产摊销19,900,990.4440,012,439.6719,541,860.85-
长期待摊费用摊销1,058,976.122,690,915.881,585,555.74-
处置固定资产、无形资产和其他长期资产的损失-8,849.56-3,170,452.44-2,520,295.63-
固定资产报废损失-29,359.48-5,170.97306.84-
公允价值变动损失-162,437,417.59--
财务费用1,209,987,638.622,514,164,833.031,767,257,164.08-
投资损失91,484,632.251,009,323,982.0257,506,353.63-
递延所得税-40,754,956549,601,055.266,293,110.37-
其中:递延所得税资产减少-51,484,754.73544,649,595.44-14,421,043.61-
递延所得税负债增加10,729,798.734,951,459.8220,714,153.98-
存货的减少701,679,287.095,460,644,966.94908,911,160.25-
经营性应收项目的减少-1,589,507,361.5-897,278,432.84-96,486,411.29-
经营性应付项目的增加1,071,078,541.71-3,323,002,166.71-650,223,266.98-
现金的期末余额188,924,544.87211,884,259.04378,945,996.91-
减:现金的期初余额211,884,259.04431,513,395.96431,513,395.96-
公告日期2024-08-282024-04-292023-08-302023-04-29
审计意见(境内)保留意见
TOP↑