当前位置:首页 - 行情中心 - 中交发展(000736) - 财务分析 - 现金流量表

中交发展

(000736)

  

流通市值:31.90亿  总市值:31.90亿
流通股本:7.47亿   总股本:7.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金794,535,349.28528,788,015.61251,882,916.795,359,957,689.21
  收到的税费返还---153,766,289.16
  收到其他与经营活动有关的现金209,205,776.25141,131,651.3573,528,624.621,187,105,324.2
  经营活动现金流入小计1,003,741,125.53669,919,666.96325,411,541.416,700,829,302.57
  购买商品、接受劳务支付的现金778,331,995.44475,037,486.63254,044,172.244,044,436,145.93
  支付给职工以及为职工支付的现金159,710,379.5117,490,227.6265,284,540.53392,874,148.97
  支付的各项税费42,287,592.5431,724,868.5513,729,141.62498,456,525.23
  支付其他与经营活动有关的现金243,416,297.39170,383,440.39108,183,312.522,042,774,190.15
  经营活动现金流出小计1,223,746,264.87794,636,023.19441,241,166.916,978,541,010.28
  经营活动产生的现金流量净额-220,005,139.34-124,716,356.23-115,829,625.5-277,711,707.71
二、投资活动产生的现金流量:
  收回投资收到的现金200,000200,000-67,020,000
  取得投资收益收到的现金79,868.0679,868.06-18,362,760
  处置固定资产、无形资产和其他长期资产收回的现金净额3,783.32--16,800
  收到的其他与投资活动有关的现金---865,095.29
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计283,651.38279,868.06-86,264,655.29
  购建固定资产、无形资产和其他长期资产支付的现金68,712,811.667,663,934.966,387,992.211,705,057.72
  投资支付的现金---626,615,000
  支付其他与投资活动有关的现金500,000,000500,000,000-6,926,705,030.17
  投资活动现金流出小计568,712,811.6567,663,934.966,387,992.27,565,025,087.89
  投资活动产生的现金流量净额-568,429,160.22-567,384,066.84-66,387,992.2-7,478,760,432.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,0004,900,000-
  其中:子公司吸收少数股东投资收到的现金4,900,0004,900,0004,900,000-
  取得借款收到的现金---17,443,606,876.38
  收到其他与筹资活动有关的现金---9,342,376.64
  筹资活动现金流入小计4,900,0004,900,0004,900,00017,452,949,253.02
  偿还债务支付的现金---15,260,305,883.14
  分配股利、利润或偿付利息支付的现金41,817.5--917,130,219.68
  其中:子公司支付给少数股东的股利、利润---43,523,743.8
  支付其他与筹资活动有关的现金4,544,070.031,937,879.28-22,726,671.82
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计4,585,887.531,937,879.28-16,200,162,774.64
  筹资活动产生的现金流量净额314,112.472,962,120.724,900,0001,252,786,478.38
五、现金及现金等价物净增加额-788,120,187.09-689,138,302.35-177,317,617.7-6,503,685,661.93
  加:期初现金及现金等价物余额1,047,104,817.151,047,104,817.151,047,104,817.157,550,790,479.08
  期末现金及现金等价物余额258,984,630.06357,966,514.8869,787,199.451,047,104,817.15
补充资料:
  净利润-20,778,013.62--1,953,062,344.04
  资产减值准备-1,154,318.79-552,847.26
  固定资产和投资性房地产折旧-6,512,441.1-25,642,059.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,494,087.02-7,880,283.8
    投资性房地产折旧-5,018,354.08-17,761,775.23
  无形资产摊销-444,797.58-4,193,563.57
  长期待摊费用摊销-7,394,755.72-15,467,445.96
  处置固定资产、无形资产和其他长期资产的损失----504,347.38
  固定资产报废损失-2,750--
  财务费用-2,757,885.66-868,674,533.76
  投资损失----146,717,827.04
  递延所得税-224,198.23-31,068,194.12
  其中:递延所得税资产减少-314,748.44--28,821,594.23
    递延所得税负债增加--90,550.21-59,889,788.35
  存货的减少---12,521,885,208.71
  经营性应收项目的减少--285,428,317.96--338,753,945.01
  经营性应付项目的增加-95,267,308.77--11,373,371,472.95
  现金的期末余额-357,966,514.8-1,047,104,817.15
  减:现金的期初余额-1,047,104,817.15-7,550,790,479.08
  现金及现金等价物的净增加额--689,138,302.35--6,503,685,661.93
公告日期2026-10-262026-08-202026-04-272026-04-15
审计意见(境内)标准无保留意见
TOP↑