流通市值:31.01亿 | 总市值:32.13亿 | ||
流通股本:7.21亿 | 总股本:7.47亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,633,337,870.94 | 16,113,501,304.91 | 12,365,577,059.94 | 7,885,696,480.33 |
收到的税费返还 | 79,829,745.8 | 215,859,380.61 | 212,286,190.12 | 120,942,965.09 |
收到其他与经营活动有关的现金 | 787,625,928.61 | 2,373,660,671.49 | 1,782,690,012.29 | 1,348,338,512.11 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,500,793,545.35 | 18,703,021,357.01 | 14,360,553,262.35 | 9,354,977,957.53 |
购买商品、接受劳务支付的现金 | 1,545,800,663.41 | 11,452,296,070.02 | 8,316,099,766.06 | 6,359,418,481.28 |
支付给职工以及为职工支付的现金 | 120,936,583.61 | 539,650,386.64 | 299,378,827.42 | 213,008,770.71 |
支付的各项税费 | 210,057,573.96 | 1,563,952,091.35 | 1,190,299,027.47 | 1,044,776,275.54 |
支付其他与经营活动有关的现金 | 729,672,960.98 | 1,972,270,452.6 | 3,575,952,763.2 | 993,828,720.68 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,606,467,781.96 | 15,528,169,000.61 | 13,381,730,384.15 | 8,611,032,248.21 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -105,674,236.61 | 3,174,852,356.4 | 978,822,878.2 | 743,945,709.32 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 39,560,000 | 735,448,251.01 | 623,428,251.01 | 537,678,251.01 |
取得投资收益收到的现金 | 1,602,000 | 91,290,239.33 | 71,873,322.5 | 60,756,035.81 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 348,351.44 | 247,226.88 | 109,526.88 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 41,162,000 | 827,086,841.78 | 695,548,800.39 | 598,543,813.7 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,301,147.47 | 21,751,636.5 | 14,773,641.94 | 12,676,839.47 |
投资支付的现金 | 3,500,000 | 1,420,430,247.62 | 745,941,816.25 | 737,891,816.25 |
支付其他与投资活动有关的现金 | 599,479.91 | - | 2,000,000 | 1,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 6,400,627.38 | 1,442,181,884.12 | 762,715,458.19 | 751,568,655.72 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 34,761,372.62 | -615,095,042.34 | -67,166,657.8 | -153,024,842.02 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 438,245,518.92 | 441,036,593.83 | 441,036,593.83 |
取得借款收到的现金 | 7,417,357,118.99 | 13,659,679,691.58 | 10,305,515,970.26 | 4,818,110,760.76 |
收到其他与筹资活动有关的现金 | 4,494,333.33 | 25,777,706.19 | 25,777,706.19 | 19,686,144.61 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,421,851,452.32 | 14,123,702,916.69 | 10,772,330,270.28 | 5,278,833,499.2 |
偿还债务支付的现金 | 5,841,299,328.04 | 16,737,434,300.53 | 13,426,134,291.64 | 8,056,177,112.66 |
分配股利、利润或偿付利息支付的现金 | 347,422,874.36 | 1,822,820,048.03 | 1,465,547,509.25 | 1,019,706,018.11 |
其中:子公司支付给少数股东的股利、利润 | - | 75,124,086.8 | 54,218,604.86 | 54,135,000 |
支付其他与筹资活动有关的现金 | 10,973,229.48 | 727,018,432.87 | 20,571,076.77 | 14,636,457.38 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,199,695,431.88 | 19,287,272,781.43 | 14,912,252,877.66 | 9,090,519,588.15 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,222,156,020.44 | -5,163,569,864.74 | -4,139,922,607.38 | -3,811,686,088.95 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,151,243,156.45 | -2,603,812,550.68 | -3,228,266,386.98 | -3,220,765,221.65 |
加:期初现金及现金等价物余额 | 7,550,790,479.08 | 10,154,603,029.76 | 9,868,922,824.92 | 9,868,922,824.92 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,702,033,635.53 | 7,550,790,479.08 | 6,640,656,437.94 | 6,648,157,603.27 |
补充资料: | ||||
净利润 | - | -6,396,053,974.4 | - | -999,002,773.47 |
资产减值准备 | - | 3,587,199,092.72 | - | 226,377,546.6 |
固定资产和投资性房地产折旧 | - | 29,157,800.05 | - | 13,705,499.3 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 10,360,515.04 | - | 5,361,274.73 |
投资性房地产折旧 | - | 18,797,285.01 | - | 8,344,224.57 |
无形资产摊销 | - | 4,734,828.3 | - | 3,636,431.57 |
长期待摊费用摊销 | - | 17,129,227.08 | - | 8,737,387.41 |
处置固定资产、无形资产和其他长期资产的损失 | - | -393,563.5 | - | -105,819.89 |
财务费用 | - | 1,094,282,448.26 | - | 548,595,659.42 |
投资损失 | - | 185,664,402.45 | - | -20,267,550.6 |
递延所得税 | - | 195,251,601.11 | - | -122,577,754.02 |
其中:递延所得税资产减少 | - | 236,710,214.14 | - | -73,361,773.91 |
递延所得税负债增加 | - | -41,458,613.03 | - | -49,215,980.11 |
存货的减少 | - | 9,526,491,270.37 | - | 4,362,916,373.97 |
经营性应收项目的减少 | - | 772,281,953.2 | - | -7,533,735.13 |
经营性应付项目的增加 | - | -6,403,826,797.82 | - | -3,282,730,109.28 |
现金的期末余额 | - | 7,550,790,479.08 | - | 6,648,157,603.27 |
减:现金的期初余额 | - | 10,154,603,029.76 | - | 9,868,922,824.92 |
公告日期 | 2025-04-29 | 2025-04-15 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |