当前位置:首页 - 行情中心 - *ST中地(000736) - 财务分析 - 现金流量表

*ST中地

(000736)

  

流通市值:31.01亿  总市值:32.13亿
流通股本:7.21亿   总股本:7.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,633,337,870.9416,113,501,304.9112,365,577,059.947,885,696,480.33
收到的税费返还79,829,745.8215,859,380.61212,286,190.12120,942,965.09
收到其他与经营活动有关的现金787,625,928.612,373,660,671.491,782,690,012.291,348,338,512.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,500,793,545.3518,703,021,357.0114,360,553,262.359,354,977,957.53
购买商品、接受劳务支付的现金1,545,800,663.4111,452,296,070.028,316,099,766.066,359,418,481.28
支付给职工以及为职工支付的现金120,936,583.61539,650,386.64299,378,827.42213,008,770.71
支付的各项税费210,057,573.961,563,952,091.351,190,299,027.471,044,776,275.54
支付其他与经营活动有关的现金729,672,960.981,972,270,452.63,575,952,763.2993,828,720.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,606,467,781.9615,528,169,000.6113,381,730,384.158,611,032,248.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-105,674,236.613,174,852,356.4978,822,878.2743,945,709.32
二、投资活动产生的现金流量:
收回投资收到的现金39,560,000735,448,251.01623,428,251.01537,678,251.01
取得投资收益收到的现金1,602,00091,290,239.3371,873,322.560,756,035.81
处置固定资产、无形资产和其他长期资产收回的现金净额-348,351.44247,226.88109,526.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,162,000827,086,841.78695,548,800.39598,543,813.7
购建固定资产、无形资产和其他长期资产支付的现金2,301,147.4721,751,636.514,773,641.9412,676,839.47
投资支付的现金3,500,0001,420,430,247.62745,941,816.25737,891,816.25
支付其他与投资活动有关的现金599,479.91-2,000,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,400,627.381,442,181,884.12762,715,458.19751,568,655.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额34,761,372.62-615,095,042.34-67,166,657.8-153,024,842.02
三、筹资活动产生的现金流量:
吸收投资收到的现金-438,245,518.92441,036,593.83441,036,593.83
取得借款收到的现金7,417,357,118.9913,659,679,691.5810,305,515,970.264,818,110,760.76
收到其他与筹资活动有关的现金4,494,333.3325,777,706.1925,777,706.1919,686,144.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,421,851,452.3214,123,702,916.6910,772,330,270.285,278,833,499.2
偿还债务支付的现金5,841,299,328.0416,737,434,300.5313,426,134,291.648,056,177,112.66
分配股利、利润或偿付利息支付的现金347,422,874.361,822,820,048.031,465,547,509.251,019,706,018.11
其中:子公司支付给少数股东的股利、利润-75,124,086.854,218,604.8654,135,000
支付其他与筹资活动有关的现金10,973,229.48727,018,432.8720,571,076.7714,636,457.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,199,695,431.8819,287,272,781.4314,912,252,877.669,090,519,588.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,222,156,020.44-5,163,569,864.74-4,139,922,607.38-3,811,686,088.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,151,243,156.45-2,603,812,550.68-3,228,266,386.98-3,220,765,221.65
加:期初现金及现金等价物余额7,550,790,479.0810,154,603,029.769,868,922,824.929,868,922,824.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,702,033,635.537,550,790,479.086,640,656,437.946,648,157,603.27
补充资料:
净利润--6,396,053,974.4--999,002,773.47
资产减值准备-3,587,199,092.72-226,377,546.6
固定资产和投资性房地产折旧-29,157,800.05-13,705,499.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,360,515.04-5,361,274.73
投资性房地产折旧-18,797,285.01-8,344,224.57
无形资产摊销-4,734,828.3-3,636,431.57
长期待摊费用摊销-17,129,227.08-8,737,387.41
处置固定资产、无形资产和其他长期资产的损失--393,563.5--105,819.89
财务费用-1,094,282,448.26-548,595,659.42
投资损失-185,664,402.45--20,267,550.6
递延所得税-195,251,601.11--122,577,754.02
其中:递延所得税资产减少-236,710,214.14--73,361,773.91
递延所得税负债增加--41,458,613.03--49,215,980.11
存货的减少-9,526,491,270.37-4,362,916,373.97
经营性应收项目的减少-772,281,953.2--7,533,735.13
经营性应付项目的增加--6,403,826,797.82--3,282,730,109.28
现金的期末余额-7,550,790,479.08-6,648,157,603.27
减:现金的期初余额-10,154,603,029.76-9,868,922,824.92
公告日期2025-04-292025-04-152024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑