当前位置:首页 - 行情中心 - 中交地产(000736) - 财务分析 - 现金流量表

中交地产

(000736)

  

流通市值:69.82亿  总市值:69.82亿
流通股本:6.95亿   总股本:6.95亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,085,643,066.7527,230,788,835.5320,502,625,147.7414,665,959,638.11
收到的税费返还41,208,073.19813,606,207.06495,328,686.7366,727,838.78
收到其他与经营活动有关的现金927,972,939.551,580,233,471.153,385,613,001.391,843,860,797.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,054,824,079.4929,624,628,513.7424,383,566,835.8316,876,548,274.55
购买商品、接受劳务支付的现金3,493,687,828.216,895,426,104.2714,021,996,347.7410,311,792,120.17
支付给职工以及为职工支付的现金125,230,409.77496,476,905.35374,957,774.29255,097,853.63
支付的各项税费508,887,764.741,851,569,963.71,531,704,145.111,152,607,805.32
支付其他与经营活动有关的现金672,699,234.423,332,573,390.374,035,605,857.612,162,081,063.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,800,505,237.1322,576,046,363.6919,964,264,124.7513,881,578,842.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,254,318,842.367,048,582,150.054,419,302,711.082,994,969,432.26
二、投资活动产生的现金流量:
收回投资收到的现金111,617,351.011,228,808,123.7997,057,123.7735,431,092.28
取得投资收益收到的现金26,575,110.4316,877,119.48191,244,416.07190,980,161.54
处置固定资产、无形资产和其他长期资产收回的现金净额108,256.881,693,350.081,488,660.081,365,260
投资活动现金流入的平衡项目0000
投资活动现金流入小计138,300,718.291,547,378,593.261,189,790,199.85927,776,513.82
购建固定资产、无形资产和其他长期资产支付的现金8,429,729.4846,043,806.133,133,326.0328,603,557.67
投资支付的现金512,491,816.25505,894,975.29397,094,975.29304,169,276.76
支付其他与投资活动有关的现金1,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计521,921,545.73551,938,781.39430,228,301.32332,772,834.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-383,620,827.44995,439,811.87759,561,898.53595,003,679.39
三、筹资活动产生的现金流量:
吸收投资收到的现金-418,280,094.12418,280,094.12418,280,094.12
其中:子公司吸收少数股东投资收到的现金-418,280,094.12418,280,094.12418,280,094.12
取得借款收到的现金2,279,121,113.8729,621,141,769.3824,356,001,449.1819,633,425,158.17
收到其他与筹资活动有关的现金9,738,394.61107,605,352.71107,302,160.5695,602,217.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,288,859,508.4830,147,027,216.2124,881,583,703.8620,147,307,469.83
偿还债务支付的现金3,438,603,146.0234,176,889,777.0524,269,339,330.9918,041,386,429.17
分配股利、利润或偿付利息支付的现金464,472,525.62,572,540,783.632,039,108,409.441,295,420,847.43
其中:子公司支付给少数股东的股利、利润24,000,00096,325,00085,420,00017,295,000
支付其他与筹资活动有关的现金4,722,316.9254,396,073.06246,206,709.32172,050,381.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,907,797,988.5237,003,826,633.7426,554,654,449.7519,508,857,658.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,618,938,480.04-6,856,799,417.53-1,673,070,745.89638,449,811.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-748,240,465.121,187,222,544.393,505,793,863.724,228,422,922.95
加:期初现金及现金等价物余额9,868,922,824.928,681,700,280.538,681,700,280.538,681,700,280.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,120,682,359.89,868,922,824.9212,187,494,144.2512,910,123,203.48
补充资料:
净利润--1,472,213,515.76--443,069,311.13
资产减值准备-1,317,272,474.84-303,635,870.15
固定资产和投资性房地产折旧-27,990,649.02-13,909,328.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,015,543.98-7,234,463.17
投资性房地产折旧-15,975,105.04-6,674,865.27
无形资产摊销-3,712,285.39-1,845,648.72
长期待摊费用摊销-20,955,514.88-10,939,306.17
处置固定资产、无形资产和其他长期资产的损失--2,637,878.51--1,334,001.02
财务费用-806,408,727.91-267,456,171.93
投资损失--8,427,021.52--129,589,268.23
递延所得税--77,912,572.98--30,911,289.56
其中:递延所得税资产减少--25,688,940.04--110,125,566.83
递延所得税负债增加--52,223,632.94-79,214,277.27
存货的减少-16,995,077,205.42-3,007,853,259.93
经营性应收项目的减少-200,793,232.41--1,270,415,721.07
经营性应付项目的增加--10,974,570,554.82-1,274,112,363.57
现金的期末余额-9,868,922,824.92-12,910,123,203.48
减:现金的期初余额-8,681,700,280.53-8,681,700,280.53
公告日期2024-04-302024-04-082023-10-302023-08-31
审计意见(境内)标准无保留意见
TOP↑