当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:302.82亿  总市值:302.85亿
流通股本:19.05亿   总股本:19.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,297,671,526.3914,363,767,767.377,730,217,705.9626,846,488,047.78
  收到的税费返还65,325,272.2444,528,903.32--
  收到其他与经营活动有关的现金392,325,073284,699,437.51146,867,564.69989,078,105.67
  经营活动现金流入小计22,755,321,871.6314,692,996,108.27,877,085,270.6527,835,566,153.45
  购买商品、接受劳务支付的现金21,217,315,043.2414,354,107,478.36,830,710,428.3725,061,163,815
  支付给职工以及为职工支付的现金798,500,464.18522,152,361.73245,450,920.121,032,058,917.43
  支付的各项税费837,097,446.52539,605,882.64278,883,471.41649,946,972.85
  支付其他与经营活动有关的现金190,863,366.67154,633,064.37125,324,621.3731,077,048.06
  经营活动现金流出小计23,043,776,320.6115,570,498,787.047,480,369,441.227,474,246,753.34
  经营活动产生的现金流量净额-288,454,448.98-877,502,678.84396,715,829.45361,319,400.11
二、投资活动产生的现金流量:
  收回投资收到的现金450,286,889.37386,235,893337,382,524.12355,802,337.94
  取得投资收益收到的现金--246,082.19-
  处置固定资产、无形资产和其他长期资产收回的现金净额---297,075.75
  投资活动现金流入小计450,286,889.37386,235,893337,628,606.31356,099,413.69
  购建固定资产、无形资产和其他长期资产支付的现金464,359,817.45303,747,148.34206,234,392.531,007,969,422
  投资支付的现金792,197,854.92575,938,661.03321,239,665.85526,718,190.49
  投资活动现金流出小计1,256,557,672.37879,685,809.37527,474,058.381,534,687,612.49
  投资活动产生的现金流量净额-806,270,783-493,449,916.37-189,845,452.07-1,178,588,198.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---954,709,739.6
  取得借款收到的现金6,122,074,616.63,118,484,658.58760,000,0006,418,122,810.01
  收到其他与筹资活动有关的现金1,118,721,340329,678,14048,370,440498,555,005.83
  筹资活动现金流入小计7,240,795,956.63,448,162,798.58808,370,4407,871,387,555.44
  偿还债务支付的现金5,300,536,383.71,710,571,576.12674,553,0005,077,212,945.63
  分配股利、利润或偿付利息支付的现金413,816,637.44132,421,919.2866,442,942.76469,086,390.64
  支付其他与筹资活动有关的现金418,278,718.59228,456,184.87105,742,256.081,177,890,355.31
  筹资活动现金流出小计6,132,631,739.732,071,449,680.27846,738,198.846,724,189,691.58
  筹资活动产生的现金流量净额1,108,164,216.871,376,713,118.31-38,367,758.841,147,197,863.86
四、汇率变动对现金及现金等价物的影响217,613.12,521.31-8,342.16581,320.02
五、现金及现金等价物净增加额13,656,597.995,763,044.41168,494,276.38330,510,385.19
  加:期初现金及现金等价物余额538,499,308.78538,499,308.78538,499,308.78207,988,923.59
  期末现金及现金等价物余额552,155,906.77544,262,353.19706,993,585.16538,499,308.78
补充资料:
  净利润-487,073,932.56-612,818,494.5
  资产减值准备-82,257,413.29-76,555,363.96
  固定资产和投资性房地产折旧-233,364,374.72-433,164,809.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-233,364,374.72-433,164,809.62
  无形资产摊销-8,325,595.43-15,174,388.32
  处置固定资产、无形资产和其他长期资产的损失-201,973.12--5,586,989.5
  固定资产报废损失-1,317,949.67-60,220.65
  财务费用-130,243,587.6-292,825,896.39
  投资损失--3,824,871.6--3,925,317.47
  递延所得税-3,480,468.36--86,922,267.09
  其中:递延所得税资产减少-3,469,558.25--86,811,029.59
    递延所得税负债增加-10,910.11--111,237.5
  存货的减少--1,308,017,144.19--1,598,082,363.69
  经营性应收项目的减少--436,418,442.56-224,374,642.96
  经营性应付项目的增加--82,868,091.16-387,234,073.4
  现金的期末余额-544,262,353.19-538,499,308.78
  减:现金的期初余额-538,499,308.78-207,988,923.59
  现金及现金等价物的净增加额-5,763,044.41-330,510,385.19
公告日期2025-10-252025-08-162025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑