当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:191.41亿  总市值:191.42亿
流通股本:19.05亿   总股本:19.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,056,115,157.9923,556,844,503.7411,140,267,324.831,342,384,781.58
  收到的税费返还26,298,681.726,298,681.7-65,325,272.24
  收到其他与经营活动有关的现金59,813,001.7948,488,544.627,050,805.23509,381,264.04
  经营活动现金流入小计35,142,226,841.4823,631,631,730.0411,167,318,130.0331,917,091,317.86
  购买商品、接受劳务支付的现金31,026,790,859.4821,367,023,633.5711,922,984,419.2627,600,414,155.5
  支付给职工以及为职工支付的现金824,597,211.82528,198,226.93259,343,885.371,116,962,009.87
  支付的各项税费1,245,783,162.34589,683,536.86281,583,613.41,065,179,690.85
  支付其他与经营活动有关的现金116,359,735.0371,779,368.2342,952,018.79246,485,008.11
  经营活动现金流出小计33,213,530,968.6722,556,684,765.5912,506,863,936.8230,029,040,864.33
  经营活动产生的现金流量净额1,928,695,872.811,074,946,964.45-1,339,545,806.791,888,050,453.53
二、投资活动产生的现金流量:
  收回投资收到的现金851,540,228.78442,759,223.65330,585,112.28544,791,662.28
  取得投资收益收到的现金480,727.18480,727.1895,439.51246,082.19
  处置固定资产、无形资产和其他长期资产收回的现金净额---258,674.1
  投资活动现金流入小计852,020,955.96443,239,950.83330,680,551.79545,296,418.57
  购建固定资产、无形资产和其他长期资产支付的现金568,025,293.66510,124,308.53194,798,063.02770,249,615.95
  投资支付的现金1,062,453,278.41785,434,299.15502,027,480.29953,459,244.23
  投资活动现金流出小计1,630,478,572.071,295,558,607.68696,825,543.311,723,708,860.18
  投资活动产生的现金流量净额-778,457,616.11-852,318,656.85-366,144,991.52-1,178,412,441.61
三、筹资活动产生的现金流量:
  取得借款收到的现金5,770,825,313.994,419,483,444.812,929,314,512.287,420,185,455.57
  收到其他与筹资活动有关的现金305,072,241.1626,332,183.56-1,109,414,782.4
  筹资活动现金流入小计6,075,897,555.154,445,815,628.372,929,314,512.288,529,600,237.97
  偿还债务支付的现金6,342,499,616.744,257,862,200.791,488,753,362.287,717,749,390.65
  分配股利、利润或偿付利息支付的现金444,909,424.15120,852,424.9155,465,774.92474,080,309.26
  支付其他与筹资活动有关的现金224,279,608.559,477,814.7955,940,084.43736,536,112.53
  筹资活动现金流出小计7,011,688,649.394,438,192,440.491,600,159,221.638,928,365,812.44
  筹资活动产生的现金流量净额-935,791,094.247,623,187.881,329,155,290.65-398,765,574.47
四、汇率变动对现金及现金等价物的影响-1,488,946.84-284,663.8-105,647.39-1,618,869.55
五、现金及现金等价物净增加额212,958,215.62229,966,831.68-376,641,155.05309,253,567.9
  加:期初现金及现金等价物余额847,752,876.68847,752,876.68847,752,876.68538,499,308.78
  期末现金及现金等价物余额1,060,711,092.31,077,719,708.36471,111,721.63847,752,876.68
补充资料:
  净利润-1,396,024,848.9-790,615,580.91
  资产减值准备-604,645,227.55--81,736,588.42
  固定资产和投资性房地产折旧-232,063,464.58-478,323,850.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,063,464.58-478,323,850.17
  无形资产摊销-8,971,783.24-16,633,294.63
  长期待摊费用摊销-792,275.49-243,407.73
  处置固定资产、无形资产和其他长期资产的损失--274,622.29--735,898.13
  固定资产报废损失---2,379,076.99
  公允价值变动损失--436,226,690.7-890,004,022.66
  财务费用-127,953,109.89-263,541,180.54
  投资损失-2,885,162.74-2,446,963.02
  递延所得税--69,405,385.22--79,913,254.72
  其中:递延所得税资产减少--51,075,962.92--98,242,677.02
    递延所得税负债增加--18,329,422.3-18,329,422.3
  存货的减少--1,679,974,400.42--795,690,485.54
  经营性应收项目的减少--391,645,258.94-623,586,445.02
  经营性应付项目的增加-1,261,046,251.01--241,300,782.29
  现金的期末余额-1,077,719,708.36-847,752,876.68
  减:现金的期初余额-847,752,876.68-538,499,308.78
  现金及现金等价物的净增加额-229,966,831.68-309,253,567.9
公告日期2026-10-292026-08-272026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑