当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:182.72亿  总市值:196.38亿
流通股本:17.72亿   总股本:19.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,730,217,705.9626,846,488,047.7820,465,412,859.6613,913,977,687.75
收到其他与经营活动有关的现金146,867,564.69989,078,105.67638,148,473.46444,664,702.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,877,085,270.6527,835,566,153.4521,103,561,333.1214,358,642,390.14
购买商品、接受劳务支付的现金6,830,710,428.3725,061,163,81518,199,386,864.0212,364,861,499.85
支付给职工以及为职工支付的现金245,450,920.121,032,058,917.43645,987,098.11421,571,296.62
支付的各项税费278,883,471.41649,946,972.85391,001,291.41252,541,975.41
支付其他与经营活动有关的现金125,324,621.3731,077,048.06651,498,943.68481,335,589.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,480,369,441.227,474,246,753.3419,887,874,197.2213,520,310,361.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额396,715,829.45361,319,400.111,215,687,135.9838,332,028.29
二、投资活动产生的现金流量:
收回投资收到的现金337,382,524.12355,802,337.94152,739,179.185,354,337.72
取得投资收益收到的现金246,082.19---
处置固定资产、无形资产和其他长期资产收回的现金净额-297,075.7517,76017,760
投资活动现金流入的平衡项目0000
投资活动现金流入小计337,628,606.31356,099,413.69152,756,939.185,372,097.72
购建固定资产、无形资产和其他长期资产支付的现金206,234,392.531,007,969,422846,895,348.45601,552,571.51
投资支付的现金321,239,665.85526,718,190.49368,058,185.84222,654,753.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计527,474,058.381,534,687,612.491,214,953,534.29824,207,324.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-189,845,452.07-1,178,588,198.8-1,062,196,595.19-738,835,227
三、筹资活动产生的现金流量:
吸收投资收到的现金-954,709,739.6--
取得借款收到的现金760,000,0006,418,122,810.014,395,347,250.013,537,197,170.01
收到其他与筹资活动有关的现金48,370,440498,555,005.83178,683,18099,279,880
筹资活动现金流入平衡项目0000
筹资活动现金流入小计808,370,4407,871,387,555.444,574,030,430.013,636,477,050.01
偿还债务支付的现金674,553,0005,077,212,945.633,141,995,928.092,612,142,928.09
分配股利、利润或偿付利息支付的现金66,442,942.76469,086,390.64392,248,465306,989,885.51
支付其他与筹资活动有关的现金105,742,256.081,177,890,355.31728,295,502.64674,510,546.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计846,738,198.846,724,189,691.584,262,539,895.733,593,643,360.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-38,367,758.841,147,197,863.86311,490,534.2842,833,689.95
四、汇率变动对现金及现金等价物的影响-8,342.16581,320.02-572,737.8737,837.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额168,494,276.38330,510,385.19464,408,337.12142,368,329.03
加:期初现金及现金等价物余额538,499,308.78207,988,923.59207,814,840.27207,814,840.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额706,993,585.16538,499,308.78672,223,177.39350,183,169.3
补充资料:
净利润-612,818,494.5-460,068,524.54
资产减值准备-76,555,363.96-82,613,080.46
固定资产和投资性房地产折旧-433,164,809.62-199,275,459.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-433,164,809.62-199,275,459.37
无形资产摊销-15,174,388.32-6,587,554.59
处置固定资产、无形资产和其他长期资产的损失--5,586,989.5--
固定资产报废损失-60,220.65-234,490.83
财务费用-292,825,896.39-146,065,598.55
投资损失--3,925,317.47--13,287,386.16
递延所得税--86,922,267.09--277,455.94
其中:递延所得税资产减少--86,811,029.59--166,218.44
递延所得税负债增加--111,237.5--111,237.5
存货的减少--1,598,082,363.69--768,811,662.4
经营性应收项目的减少-224,374,642.96-191,987,241.13
经营性应付项目的增加-387,234,073.4-527,407,777.1
现金的期末余额-538,499,308.78-350,183,169.3
减:现金的期初余额-207,988,923.59-207,814,840.27
公告日期2025-04-302025-04-252024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑