当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:241.88亿  总市值:241.90亿
流通股本:19.05亿   总股本:19.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,363,767,767.377,730,217,705.9626,846,488,047.7820,465,412,859.66
  收到的税费返还44,528,903.32---
  收到其他与经营活动有关的现金284,699,437.51146,867,564.69989,078,105.67638,148,473.46
  经营活动现金流入小计14,692,996,108.27,877,085,270.6527,835,566,153.4521,103,561,333.12
  购买商品、接受劳务支付的现金14,354,107,478.36,830,710,428.3725,061,163,81518,199,386,864.02
  支付给职工以及为职工支付的现金522,152,361.73245,450,920.121,032,058,917.43645,987,098.11
  支付的各项税费539,605,882.64278,883,471.41649,946,972.85391,001,291.41
  支付其他与经营活动有关的现金154,633,064.37125,324,621.3731,077,048.06651,498,943.68
  经营活动现金流出小计15,570,498,787.047,480,369,441.227,474,246,753.3419,887,874,197.22
  经营活动产生的现金流量净额-877,502,678.84396,715,829.45361,319,400.111,215,687,135.9
二、投资活动产生的现金流量:
  收回投资收到的现金386,235,893337,382,524.12355,802,337.94152,739,179.1
  取得投资收益收到的现金-246,082.19--
  处置固定资产、无形资产和其他长期资产收回的现金净额--297,075.7517,760
  投资活动现金流入小计386,235,893337,628,606.31356,099,413.69152,756,939.1
  购建固定资产、无形资产和其他长期资产支付的现金303,747,148.34206,234,392.531,007,969,422846,895,348.45
  投资支付的现金575,938,661.03321,239,665.85526,718,190.49368,058,185.84
  投资活动现金流出小计879,685,809.37527,474,058.381,534,687,612.491,214,953,534.29
  投资活动产生的现金流量净额-493,449,916.37-189,845,452.07-1,178,588,198.8-1,062,196,595.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--954,709,739.6-
  取得借款收到的现金3,118,484,658.58760,000,0006,418,122,810.014,395,347,250.01
  收到其他与筹资活动有关的现金329,678,14048,370,440498,555,005.83178,683,180
  筹资活动现金流入小计3,448,162,798.58808,370,4407,871,387,555.444,574,030,430.01
  偿还债务支付的现金1,710,571,576.12674,553,0005,077,212,945.633,141,995,928.09
  分配股利、利润或偿付利息支付的现金132,421,919.2866,442,942.76469,086,390.64392,248,465
  支付其他与筹资活动有关的现金228,456,184.87105,742,256.081,177,890,355.31728,295,502.64
  筹资活动现金流出小计2,071,449,680.27846,738,198.846,724,189,691.584,262,539,895.73
  筹资活动产生的现金流量净额1,376,713,118.31-38,367,758.841,147,197,863.86311,490,534.28
四、汇率变动对现金及现金等价物的影响2,521.31-8,342.16581,320.02-572,737.87
五、现金及现金等价物净增加额5,763,044.41168,494,276.38330,510,385.19464,408,337.12
  加:期初现金及现金等价物余额538,499,308.78538,499,308.78207,988,923.59207,814,840.27
  期末现金及现金等价物余额544,262,353.19706,993,585.16538,499,308.78672,223,177.39
补充资料:
  净利润487,073,932.56-612,818,494.5-
  资产减值准备82,257,413.29-76,555,363.96-
  固定资产和投资性房地产折旧233,364,374.72-433,164,809.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧233,364,374.72-433,164,809.62-
  无形资产摊销8,325,595.43-15,174,388.32-
  处置固定资产、无形资产和其他长期资产的损失201,973.12--5,586,989.5-
  固定资产报废损失1,317,949.67-60,220.65-
  财务费用130,243,587.6-292,825,896.39-
  投资损失-3,824,871.6--3,925,317.47-
  递延所得税3,480,468.36--86,922,267.09-
  其中:递延所得税资产减少3,469,558.25--86,811,029.59-
    递延所得税负债增加10,910.11--111,237.5-
  存货的减少-1,308,017,144.19--1,598,082,363.69-
  经营性应收项目的减少-436,418,442.56-224,374,642.96-
  经营性应付项目的增加-82,868,091.16-387,234,073.4-
  现金的期末余额544,262,353.19-538,499,308.78-
  减:现金的期初余额538,499,308.78-207,988,923.59-
  现金及现金等价物的净增加额5,763,044.41-330,510,385.19-
公告日期2025-08-162025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑