当前位置:首页 - 行情中心 - 北方铜业(000737) - 财务分析 - 现金流量表

北方铜业

(000737)

  

流通市值:280.73亿  总市值:280.76亿
流通股本:19.05亿   总股本:19.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,556,844,503.7411,140,267,324.831,342,384,781.5822,297,671,526.39
  收到的税费返还26,298,681.7-65,325,272.2465,325,272.24
  收到其他与经营活动有关的现金48,488,544.627,050,805.23509,381,264.04392,325,073
  经营活动现金流入小计23,631,631,730.0411,167,318,130.0331,917,091,317.8622,755,321,871.63
  购买商品、接受劳务支付的现金21,367,023,633.5711,922,984,419.2627,600,414,155.521,217,315,043.24
  支付给职工以及为职工支付的现金528,198,226.93259,343,885.371,116,962,009.87798,500,464.18
  支付的各项税费589,683,536.86281,583,613.41,065,179,690.85837,097,446.52
  支付其他与经营活动有关的现金71,779,368.2342,952,018.79246,485,008.11190,863,366.67
  经营活动现金流出小计22,556,684,765.5912,506,863,936.8230,029,040,864.3323,043,776,320.61
  经营活动产生的现金流量净额1,074,946,964.45-1,339,545,806.791,888,050,453.53-288,454,448.98
二、投资活动产生的现金流量:
  收回投资收到的现金442,759,223.65330,585,112.28544,791,662.28450,286,889.37
  取得投资收益收到的现金480,727.1895,439.51246,082.19-
  处置固定资产、无形资产和其他长期资产收回的现金净额--258,674.1-
  投资活动现金流入小计443,239,950.83330,680,551.79545,296,418.57450,286,889.37
  购建固定资产、无形资产和其他长期资产支付的现金510,124,308.53194,798,063.02770,249,615.95464,359,817.45
  投资支付的现金785,434,299.15502,027,480.29953,459,244.23792,197,854.92
  投资活动现金流出小计1,295,558,607.68696,825,543.311,723,708,860.181,256,557,672.37
  投资活动产生的现金流量净额-852,318,656.85-366,144,991.52-1,178,412,441.61-806,270,783
三、筹资活动产生的现金流量:
  取得借款收到的现金4,419,483,444.812,929,314,512.287,420,185,455.576,122,074,616.6
  收到其他与筹资活动有关的现金26,332,183.56-1,109,414,782.41,118,721,340
  筹资活动现金流入小计4,445,815,628.372,929,314,512.288,529,600,237.977,240,795,956.6
  偿还债务支付的现金4,257,862,200.791,488,753,362.287,717,749,390.655,300,536,383.7
  分配股利、利润或偿付利息支付的现金120,852,424.9155,465,774.92474,080,309.26413,816,637.44
  支付其他与筹资活动有关的现金59,477,814.7955,940,084.43736,536,112.53418,278,718.59
  筹资活动现金流出小计4,438,192,440.491,600,159,221.638,928,365,812.446,132,631,739.73
  筹资活动产生的现金流量净额7,623,187.881,329,155,290.65-398,765,574.471,108,164,216.87
四、汇率变动对现金及现金等价物的影响-284,663.8-105,647.39-1,618,869.55217,613.1
五、现金及现金等价物净增加额229,966,831.68-376,641,155.05309,253,567.913,656,597.99
  加:期初现金及现金等价物余额847,752,876.68847,752,876.68538,499,308.78538,499,308.78
  期末现金及现金等价物余额1,077,719,708.36471,111,721.63847,752,876.68552,155,906.77
补充资料:
  净利润1,396,024,848.9-790,615,580.91-
  资产减值准备604,645,227.55--81,736,588.42-
  固定资产和投资性房地产折旧232,063,464.58-478,323,850.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧232,063,464.58-478,323,850.17-
  无形资产摊销8,971,783.24-16,633,294.63-
  长期待摊费用摊销792,275.49-243,407.73-
  处置固定资产、无形资产和其他长期资产的损失-274,622.29--735,898.13-
  固定资产报废损失--2,379,076.99-
  公允价值变动损失-436,226,690.7-890,004,022.66-
  财务费用127,953,109.89-263,541,180.54-
  投资损失2,885,162.74-2,446,963.02-
  递延所得税-69,405,385.22--79,913,254.72-
  其中:递延所得税资产减少-51,075,962.92--98,242,677.02-
    递延所得税负债增加-18,329,422.3-18,329,422.3-
  存货的减少-1,679,974,400.42--795,690,485.54-
  经营性应收项目的减少-391,645,258.94-623,586,445.02-
  经营性应付项目的增加1,261,046,251.01--241,300,782.29-
  现金的期末余额1,077,719,708.36-847,752,876.68-
  减:现金的期初余额847,752,876.68-538,499,308.78-
  现金及现金等价物的净增加额229,966,831.68-309,253,567.9-
公告日期2026-08-272026-04-302026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑