当前位置:首页 - 行情中心 - 国海证券(000750) - 财务分析 - 现金流量表

国海证券

(000750)

  

流通市值:209.24亿  总市值:230.54亿
流通股本:57.96亿   总股本:63.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金2,173,356,191.161,094,304,612.253,831,112,361.892,842,586,449.2
  代理买卖证券收到的现金净额5,342,389,951.212,746,119,088.97,750,818,319.753,721,164,297.48
  回购业务资金净增加额4,559,242,318.0820,032,378,117.461,079,651,698.113,193,556,086.73
  收到其他与经营活动有关的现金996,876,441.42572,169,761.191,958,764,749.031,439,819,120.42
  经营活动现金流入的其他项目-299,074,842.26--
  经营活动现金流入小计13,071,864,901.8724,744,046,422.0614,620,347,128.7721,197,125,953.83
  支付利息、手续费及佣金的现金447,947,548.94224,566,719.04751,179,632.38564,517,275.8
  拆入资金净减少额300,000,000300,000,0001,380,000,0001,800,000,000
  支付给职工及为职工支付现金948,743,710.59327,884,999.781,435,839,959.531,128,680,710.01
  支付的各项税费257,031,260.1269,699,252.21540,605,204.97401,165,567.42
  支付其他与经营活动有关的现金1,633,422,508.42824,763,435.353,664,372,689.342,681,115,921.4
  经营活动现金流出其他项目2,289,959,839.142,474,138,917.722,580,708,097.963,861,435,554.48
  经营活动现金流出小计5,877,104,867.214,221,053,324.110,352,705,584.1810,436,915,029.11
  经营活动产生的现金流量净额7,194,760,034.6620,522,993,097.964,267,641,544.5910,760,210,924.72
二、投资活动产生的现金流量:
  收回投资收到的现金15,302,903.6510,983,108.656,172,467.745,596,512.57
  取得投资收益收到的现金62,987,988.1826,769,837.33200,960,960.38191,158,023.37
  处置固定资产、无形资产及其他长期资产收回的现金净额63,234.6544,809.8448,384.6435,554.91
  收到其他与投资活动有关的现金301,950.91301,950.918,562,969.2-
  投资活动现金流入其他项目---2,181,770.56
  投资活动现金流入小计78,656,077.3938,099,706.73215,744,781.96198,971,861.41
  投资支付的现金1,492,318,283.4315,990,322,072.841,139,718,968.869,391,139,045.19
  购建固定资产、无形资产和其他长期资产支付的现金42,675,245.317,090,505.2892,639,201.2752,258,470.84
  支付其他与投资活动有关的现金8,778,527.098,778,527.09227,180.14227,180.14
  投资活动现金流出小计1,543,772,055.8216,016,191,105.211,232,585,350.279,443,624,696.17
  投资活动产生的现金流量净额-1,465,115,978.43-15,978,091,398.48-1,016,840,568.31-9,244,652,834.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,000,000-20,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金60,000,000-20,000,00020,000,000
  取得借款收到的现金104,450,00089,500,00020,000,00020,000,000
  发行债券收到的现金5,880,000,0001,880,000,0009,750,000,0006,580,000,000
  筹资活动现金流入小计6,044,450,0001,969,500,0009,790,000,0006,620,000,000
  偿还债务支付的现金3,984,450,0002,939,500,0007,764,326,0006,164,326,000
  分配股利、利润或偿付利息支付的现金193,753,481.3987,803,737.36605,713,302.74521,512,015.67
  其中:子公司支付给少数股东的股利、利润36,091,046.38-40,220,732.4740,220,732.47
  支付其他与筹资活动有关的现金33,781,593.415,739,037.6966,021,703.9752,882,250.18
  筹资活动现金流出小计4,211,985,074.793,043,042,775.058,436,061,006.716,738,720,265.85
  筹资活动产生的现金流量净额1,832,464,925.21-1,073,542,775.051,353,938,993.29-118,720,265.85
四、汇率变动对现金及现金等价物的影响-548,208.87-292,717.08-345,002.48-187,981.77
五、现金及现金等价物净增加额7,561,560,772.573,471,066,207.354,604,394,967.091,396,649,842.34
  加:期初现金及现金等价物余额28,922,663,755.6728,922,663,755.6724,318,268,788.5824,318,268,788.58
  期末现金及现金等价物余额36,484,224,528.2432,393,729,963.0228,922,663,755.6725,714,918,630.92
补充资料:
  净利润582,993,324.9-849,749,077.92-
  固定资产和投资性房地产折旧44,068,043.08-84,881,605.41-
  无形资产及长期待摊费用等摊销40,895,462.22-84,818,082.29-
  其中:无形资产摊销36,975,392.33-76,266,490.72-
  长期待摊费用摊销3,920,069.89-8,551,591.57-
  处置固定资产、无形资产和其他长期资产的损失-58,651.32--102,232.91-
  固定资产报废损失427,706.8-397,759.26-
  公允价值变动损失-188,712,116.12-19,565,074.13-
  投资损失-111,761,620.95--232,749,006.58-
  递延所得税61,198,092.2--134,539,646.15-
  其中:递延所得税资产减少49,639,209.5--145,710,607.74-
  递延所得税负债增加11,558,882.7-11,170,961.59-
  交易性金融资产的减少-1,982,405,785.58--858,992,564.85-
  经营性应收项目的减少-1,156,678,873.62--2,586,834,434.03-
  经营性应付项目的增加9,613,691,990.06-6,874,416,287.6-
  经营活动产生的现金流量净额其他项目102,580,605.91-232,695,464.8-
  经营活动产生的现金流量净额7,194,760,034.66-4,267,641,544.59-
  加:现金等价物的期末余额36,484,224,528.24-28,922,663,755.67-
  减:现金等价物的期初余额28,922,663,755.67-24,318,268,788.58-
  现金及现金等价物的净增加额7,561,560,772.57-4,604,394,967.09-
公告日期2026-08-292026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑