当前位置:首页 - 行情中心 - 国海证券(000750) - 财务分析 - 现金流量表

国海证券

(000750)

  

流通市值:244.60亿  总市值:269.50亿
流通股本:57.96亿   总股本:63.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金2,842,586,449.21,794,455,044.79949,590,795.543,422,848,800.22
  代理买卖证券收到的现金净额3,721,164,297.48851,348,709.74171,256,678.124,099,924,957.15
  回购业务资金净增加额13,193,556,086.739,216,534,501.1915,456,079,048.93-
  收到其他与经营活动有关的现金1,439,819,120.421,073,029,308.01498,550,842.092,484,431,224.36
  经营活动现金流入的其他项目-144,130,084.55-6,540,616,881.65
  经营活动现金流入小计21,197,125,953.8313,079,497,648.2817,075,477,364.6816,547,821,863.38
  支付利息、手续费及佣金的现金564,517,275.8359,659,070.17184,125,132.56829,493,956.55
  拆入资金净减少额1,800,000,000850,000,0001,380,000,0001,070,000,000
  支付给职工及为职工支付现金1,128,680,710.01817,585,959.87305,591,523.181,373,137,290.99
  支付的各项税费401,165,567.42303,551,608.1675,086,080.93210,673,316.05
  回购业务资金净减少额---11,139,994,883.74
  支付其他与经营活动有关的现金2,681,115,921.41,694,392,427.071,463,395,511.552,446,205,326.28
  经营活动现金流出其他项目3,861,435,554.488,351,881,816.073,326,464,845.671,721,962,801.39
  经营活动现金流出小计10,436,915,029.1112,377,070,881.346,734,663,093.8918,791,467,575
  经营活动产生的现金流量净额10,760,210,924.72702,426,766.9410,340,814,270.79-2,243,645,711.62
二、投资活动产生的现金流量:
  收回投资收到的现金5,596,512.57--6,192,250,771.51
  取得投资收益收到的现金191,158,023.37175,997,091.45127,048,877.97212,950,153.51
  处置固定资产、无形资产及其他长期资产收回的现金净额35,554.9127,70417,43792,571.5
  投资活动现金流入其他项目2,181,770.562,181,770.562,181,770.566,198,382.93
  投资活动现金流入小计198,971,861.41178,206,566.01129,248,085.536,411,491,879.45
  投资支付的现金9,391,139,045.192,356,487,447.3113,537,354,398.74103,980,901
  购建固定资产、无形资产和其他长期资产支付的现金52,258,470.8433,808,960.0315,470,960.91100,771,445.26
  支付其他与投资活动有关的现金227,180.14--83,837,278.03
  投资活动现金流出小计9,443,624,696.172,390,296,407.3413,552,825,359.65288,589,624.29
  投资活动产生的现金流量净额-9,244,652,834.76-2,212,089,841.33-13,423,577,274.126,122,902,255.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,000-15,000,000
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000-15,000,000
  取得借款收到的现金20,000,00020,000,00020,000,00028,228,675.11
  发行债券收到的现金6,580,000,0004,000,000,0001,000,000,000886,563,000
  筹资活动现金流入小计6,620,000,0004,040,000,0001,020,000,000929,791,675.11
  偿还债务支付的现金6,164,326,0002,464,326,000344,326,0002,061,993,675.11
  分配股利、利润或偿付利息支付的现金521,512,015.67413,477,358.14104,374,605.97639,092,450.14
  其中:子公司支付给少数股东的股利、利润40,220,732.4740,220,732.47-40,143,509.1
  支付其他与筹资活动有关的现金52,882,250.1837,212,677.8518,556,137.0481,413,783.91
  筹资活动现金流出小计6,738,720,265.852,915,016,035.99467,256,743.012,782,499,909.16
  筹资活动产生的现金流量净额-118,720,265.851,124,983,964.01552,743,256.99-1,852,708,234.05
四、汇率变动对现金及现金等价物的影响-187,981.77-152,539.16-37,692.25255,495.33
五、现金及现金等价物净增加额1,396,649,842.34-384,831,649.54-2,530,057,438.592,026,803,804.82
  加:期初现金及现金等价物余额24,318,268,788.5824,318,268,788.5824,318,268,788.5822,291,464,983.76
  期末现金及现金等价物余额25,714,918,630.9223,933,437,139.0421,788,211,349.9924,318,268,788.58
补充资料:
  净利润-402,588,133.18-511,320,989.52
  固定资产和投资性房地产折旧-50,256,514.7-86,855,279.14
  无形资产及长期待摊费用等摊销-42,604,495.63-87,775,515.3
  其中:无形资产摊销-38,251,195.11-77,605,751.19
  长期待摊费用摊销-4,353,300.52-10,169,764.11
  处置固定资产、无形资产和其他长期资产的损失--94,551.77--490,362.21
  固定资产报废损失-237,808.29-972,457.3
  公允价值变动损失-30,290,173.16--104,649,018.12
  投资损失--171,976,234.98--141,505,538.06
  递延所得税--80,390,945.35-60,779,480.27
  其中:递延所得税资产减少--77,263,528.65-87,067,188.72
  递延所得税负债增加--3,127,416.7--26,287,708.45
  交易性金融资产的减少--8,597,879,438.01-5,714,686,047.67
  经营性应收项目的减少-558,934,283.94-118,759,011.14
  经营性应付项目的增加-8,371,144,261.45--9,077,085,606.02
  经营活动产生的现金流量净额其他项目-65,440,321.63-426,113,309.39
  经营活动产生的现金流量净额-702,426,766.94--2,243,645,711.62
  现金的期末余额---24,318,268,788.58
  减:现金的期初余额---22,291,464,983.76
  加:现金等价物的期末余额-23,933,437,139.04--
  减:现金等价物的期初余额-24,318,268,788.58--
  现金及现金等价物的净增加额--384,831,649.54-2,026,803,804.82
公告日期2025-10-312025-08-302025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑