当前位置:首页 - 行情中心 - 国海证券(000750) - 财务分析 - 现金流量表

国海证券

(000750)

  

流通市值:261.41亿  总市值:288.02亿
流通股本:57.96亿   总股本:63.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金1,794,455,044.79949,590,795.543,422,848,800.222,421,313,331.12
  代理买卖证券收到的现金净额851,348,709.74171,256,678.124,099,924,957.153,396,483,164.02
  回购业务资金净增加额9,216,534,501.1915,456,079,048.93--
  收到其他与经营活动有关的现金1,073,029,308.01498,550,842.092,484,431,224.362,239,485,074.04
  经营活动现金流入的其他项目144,130,084.55-6,540,616,881.652,990,519,246.92
  经营活动现金流入小计13,079,497,648.2817,075,477,364.6816,547,821,863.3811,047,800,816.1
  支付利息、手续费及佣金的现金359,659,070.17184,125,132.56829,493,956.55618,567,397.14
  拆入资金净减少额850,000,0001,380,000,0001,070,000,000790,000,000
  支付给职工及为职工支付现金817,585,959.87305,591,523.181,373,137,290.991,077,557,211.36
  支付的各项税费303,551,608.1675,086,080.93210,673,316.05152,330,516.53
  回购业务资金净减少额--11,139,994,883.746,041,836,997.34
  支付其他与经营活动有关的现金1,694,392,427.071,463,395,511.552,446,205,326.282,018,756,863.23
  经营活动现金流出其他项目8,351,881,816.073,326,464,845.671,721,962,801.39-
  经营活动现金流出小计12,377,070,881.346,734,663,093.8918,791,467,57510,699,048,985.6
  经营活动产生的现金流量净额702,426,766.9410,340,814,270.79-2,243,645,711.62348,751,830.5
二、投资活动产生的现金流量:
  收回投资收到的现金--6,192,250,771.513,995,842,075.71
  取得投资收益收到的现金175,997,091.45127,048,877.97212,950,153.51203,085,222.01
  处置固定资产、无形资产及其他长期资产收回的现金净额27,70417,43792,571.570,052
  投资活动现金流入其他项目2,181,770.562,181,770.566,198,382.93-
  投资活动现金流入小计178,206,566.01129,248,085.536,411,491,879.454,198,997,349.72
  投资支付的现金2,356,487,447.3113,537,354,398.74103,980,90144,480,900
  购建固定资产、无形资产和其他长期资产支付的现金33,808,960.0315,470,960.91100,771,445.2671,337,125.72
  支付其他与投资活动有关的现金--83,837,278.0363,493,827.53
  投资活动现金流出小计2,390,296,407.3413,552,825,359.65288,589,624.29179,311,853.25
  投资活动产生的现金流量净额-2,212,089,841.33-13,423,577,274.126,122,902,255.164,019,685,496.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,000-15,000,000-
  其中:子公司吸收少数股东投资收到的现金20,000,000-15,000,000-
  取得借款收到的现金20,000,00020,000,00028,228,675.1128,228,675.11
  发行债券收到的现金4,000,000,0001,000,000,000886,563,000860,283,000
  筹资活动现金流入小计4,040,000,0001,020,000,000929,791,675.11888,511,675.11
  偿还债务支付的现金2,464,326,000344,326,0002,061,993,675.111,748,362,675.11
  分配股利、利润或偿付利息支付的现金413,477,358.14104,374,605.97639,092,450.14635,387,396.2
  其中:子公司支付给少数股东的股利、利润40,220,732.47-40,143,509.140,143,509.1
  支付其他与筹资活动有关的现金37,212,677.8518,556,137.0481,413,783.9163,231,898.09
  筹资活动现金流出小计2,915,016,035.99467,256,743.012,782,499,909.162,446,981,969.4
  筹资活动产生的现金流量净额1,124,983,964.01552,743,256.99-1,852,708,234.05-1,558,470,294.29
四、汇率变动对现金及现金等价物的影响-152,539.16-37,692.25255,495.33-91,496.31
五、现金及现金等价物净增加额-384,831,649.54-2,530,057,438.592,026,803,804.822,809,875,536.37
  加:期初现金及现金等价物余额24,318,268,788.5824,318,268,788.5822,291,464,983.7622,291,464,983.76
  期末现金及现金等价物余额23,933,437,139.0421,788,211,349.9924,318,268,788.5825,101,340,520.13
补充资料:
  净利润402,588,133.18-511,320,989.52-
  固定资产和投资性房地产折旧50,256,514.7-86,855,279.14-
  无形资产及长期待摊费用等摊销42,604,495.63-87,775,515.3-
  其中:无形资产摊销38,251,195.11-77,605,751.19-
  长期待摊费用摊销4,353,300.52-10,169,764.11-
  处置固定资产、无形资产和其他长期资产的损失-94,551.77--490,362.21-
  固定资产报废损失237,808.29-972,457.3-
  公允价值变动损失30,290,173.16--104,649,018.12-
  投资损失-171,976,234.98--141,505,538.06-
  递延所得税-80,390,945.35-60,779,480.27-
  其中:递延所得税资产减少-77,263,528.65-87,067,188.72-
  递延所得税负债增加-3,127,416.7--26,287,708.45-
  交易性金融资产的减少-8,597,879,438.01-5,714,686,047.67-
  经营性应收项目的减少558,934,283.94-118,759,011.14-
  经营性应付项目的增加8,371,144,261.45--9,077,085,606.02-
  经营活动产生的现金流量净额其他项目65,440,321.63-426,113,309.39-
  经营活动产生的现金流量净额702,426,766.94--2,243,645,711.62-
  现金的期末余额--24,318,268,788.58-
  减:现金的期初余额--22,291,464,983.76-
  加:现金等价物的期末余额23,933,437,139.04---
  减:现金等价物的期初余额24,318,268,788.58---
  现金及现金等价物的净增加额-384,831,649.54-2,026,803,804.82-
公告日期2025-08-302025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑