当前位置:首页 - 行情中心 - 居然智家(000785) - 财务分析 - 现金流量表

居然智家

(000785)

  

流通市值:192.85亿  总市值:203.62亿
流通股本:58.98亿   总股本:62.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,467,488,662.853,580,771,907.2112,549,894,106.929,973,788,448.12
  收取利息、手续费及佣金的现金6,778,720.05578,968.6832,936,508.6925,210,344.39
  发放贷款及垫款的净减少额---6,270,153.1
  收到其他与经营活动有关的现金267,501,104.8310,612,807.2546,161,238.89193,832,486.72
  经营活动现金流入的其他项目13,298,024.4513,721,291.23129,509,657.82111,783,755.56
  经营活动现金流入小计6,755,066,512.183,605,684,974.3712,758,501,512.3210,310,885,187.89
  购买商品、接受劳务支付的现金4,508,634,237.352,574,444,053.756,359,313,911.725,532,422,522.96
  客户贷款及垫款净增加额--2,104,618.32-
  支付给职工以及为职工支付的现金662,419,053.96362,091,005.681,422,951,610.54971,261,552.04
  支付的各项税费389,878,882.61164,812,449.38843,686,274.1824,014,480.45
  支付其他与经营活动有关的现金625,249,720.37320,189,362.921,495,732,608.021,181,150,325.96
  经营活动现金流出小计6,186,181,894.293,421,536,871.7310,123,789,022.78,508,848,881.41
  经营活动产生的现金流量净额568,884,617.89184,148,102.642,634,712,489.621,802,036,306.48
二、投资活动产生的现金流量:
  收回投资收到的现金23,351,086.8-181,065,265.37232,434,676.3
  取得投资收益收到的现金--1,511,42495,750.08
  处置固定资产、无形资产和其他长期资产收回的现金净额42,511,008.52670,911.35179,000,458.371,544,280.53
  投资活动现金流入小计65,862,095.32670,911.35361,577,147.74234,074,706.91
  购建固定资产、无形资产和其他长期资产支付的现金302,439,707.08171,787,930.29778,008,336.641,008,719,121.08
  投资支付的现金--129,770,744.4168,674,916.67
  取得子公司及其他营业单位支付的现金-18,550,490.97--
  投资活动现金流出小计302,439,707.08190,338,421.26907,779,081.041,177,394,037.75
  投资活动产生的现金流量净额-236,577,611.76-189,667,509.91-546,201,933.3-943,319,330.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0002,940,00026,697,001.7815,064,140.32
  其中:子公司吸收少数股东投资收到的现金4,900,0002,940,00026,697,001.7815,064,140.32
  取得借款收到的现金1,131,991,732.88642,038,181.542,443,177,534.312,446,896,969.6
  收到其他与筹资活动有关的现金36,010,207.35-198,116,597.43226,508,625
  筹资活动现金流入小计1,172,901,940.23644,978,181.542,667,991,133.522,688,469,734.92
  偿还债务支付的现金1,595,817,451.64596,057,447.092,644,748,443.422,335,341,365.95
  分配股利、利润或偿付利息支付的现金128,940,258.1455,511,533.12695,074,518.12578,040,511.39
  其中:子公司支付给少数股东的股利、利润--60,499,100.339,800,000
  支付其他与筹资活动有关的现金857,492,717.17494,605,326.642,340,318,807.941,657,993,570.53
  筹资活动现金流出小计2,582,250,426.951,146,174,306.855,680,141,769.484,571,375,447.87
  筹资活动产生的现金流量净额-1,409,348,486.72-501,196,125.31-3,012,150,635.96-1,882,905,712.95
四、汇率变动对现金及现金等价物的影响-858,876.21-11,931.16-2,132,891.27-354,614.05
五、现金及现金等价物净增加额-1,077,900,356.8-506,727,463.74-925,772,970.91-1,024,543,351.36
  加:期初现金及现金等价物余额2,181,162,545.042,181,162,545.043,106,935,515.953,106,935,515.95
  期末现金及现金等价物余额1,103,262,188.241,674,435,081.32,181,162,545.042,082,392,164.59
补充资料:
  净利润330,553,664.5-835,185,420.4-
  资产减值准备2,879,240.47-131,516,004.45-
  固定资产和投资性房地产折旧92,102,207.69-187,720,756.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,102,207.69-187,720,756.6-
  无形资产摊销34,610,608.03-72,542,311.83-
  长期待摊费用摊销159,710,489.85-340,796,361.56-
  处置固定资产、无形资产和其他长期资产的损失-134,182,051.11--841,380,130.48-
  公允价值变动损失37,966,626.8--112,573,183.39-
  财务费用394,903,787.42-945,828,280.39-
  投资损失-17,254,308.83-53,651,548.18-
  递延所得税-19,065,695.03-86,346,587.54-
  其中:递延所得税资产减少-16,188,845.62-31,227,915.91-
    递延所得税负债增加-2,876,849.41-55,118,671.63-
  存货的减少-200,859,819.31--102,301,315.99-
  经营性应收项目的减少19,280,378.15--118,119,026.6-
  经营性应付项目的增加-919,682,434.62--612,740,518.57-
  其他12,500,785.84-15,085,498.38-
  不涉及现金收支的投资和筹资活动金额其他项目38,716,106.95--1,536,534,452.76-
  现金的期末余额1,103,262,188.24-2,181,162,545.04-
  减:现金的期初余额2,181,162,545.04-3,106,935,515.95-
  现金及现金等价物的净增加额-1,077,900,356.8--925,772,970.91-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑