当前位置:首页 - 行情中心 - 居然之家(000785) - 财务分析 - 现金流量表

居然之家

(000785)

  

流通市值:182.54亿  总市值:192.39亿
流通股本:59.65亿   总股本:62.87亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,111,107,882.8313,432,136,195.8110,264,201,667.036,325,365,137.53
收取利息、手续费及佣金的现金1,353,481.3464,448,179.5646,366,318.7824,124,353.84
发放贷款及垫款的净减少额2,278,372.788,586,618.2965,428,146.7746,566,412.73
收到其他与经营活动有关的现金92,235,046.25199,740,637.2428,820,270.14899,887,095.16
经营活动现金流入的其他项目71,973,790.6643,515,014.03-33,089,819.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,278,948,573.7813,828,426,644.8910,804,816,402.727,329,032,818.46
购买商品、接受劳务支付的现金1,610,194,526.85,767,282,337.564,634,530,9012,905,053,942.11
支付给职工以及为职工支付的现金446,613,698.211,352,368,622.391,019,979,268.4733,477,724.51
支付的各项税费374,866,508.831,277,400,624.761,112,688,867.84898,881,815.22
支付其他与经营活动有关的现金528,691,576.051,595,703,283.811,082,289,048.23719,379,104.75
经营活动现金流出的其他项目--7,913,692.72-
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,960,366,309.899,992,754,868.527,857,401,778.195,256,792,586.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额318,582,263.893,835,671,776.372,947,414,624.532,072,240,231.87
二、投资活动产生的现金流量:
收回投资收到的现金29,836,369.79192,051,457.42134,952,553.2134,937,020.03
取得投资收益收到的现金12,0612,519,04029,264,100.782,784,492.03
处置固定资产、无形资产和其他长期资产收回的现金净额2,831.253,507,929.197,117,037.367,117,037.36
收到的其他与投资活动有关的现金-2,641,102.31--
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,851,262.04200,719,528.92171,333,691.34144,838,549.42
购建固定资产、无形资产和其他长期资产支付的现金527,396,383.111,449,958,214.651,189,759,766.51751,658,817.18
投资支付的现金60,200,00013,613,006.6280,671,887.2661,717,618.61
取得子公司及其他营业单位支付的现金-1,702,061,772.171,602,588,630.21,602,732,009.49
支付其他与投资活动有关的现金-3,128,015.56--
投资活动现金流出的平衡项目0000
投资活动现金流出小计587,596,383.113,168,761,0092,873,020,283.972,416,108,445.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-557,745,121.07-2,968,041,480.08-2,701,686,592.63-2,271,269,895.86
三、筹资活动产生的现金流量:
吸收投资收到的现金980,00013,787,90122,430,0009,584,700
其中:子公司吸收少数股东投资收到的现金980,00013,787,90122,430,0009,584,700
取得借款收到的现金638,599,831.083,854,188,678.32,809,351,731.912,383,611,752.63
收到其他与筹资活动有关的现金232,710,000-70,590,598.870,590,598.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计872,289,831.083,867,976,579.32,902,372,330.712,463,787,051.43
偿还债务支付的现金413,750,257.882,008,479,326.361,474,141,416.171,089,165,505.05
分配股利、利润或偿付利息支付的现金63,225,366.911,452,478,713.371,470,543,378.641,389,908,166.29
其中:子公司支付给少数股东的股利、利润-37,632,422.6537,632,422.6537,632,422.65
支付其他与筹资活动有关的现金659,641,529.312,741,829,273.532,076,253,233.651,235,325,609.35
筹资活动现金流出其他项目-134,300134,300134,300
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,136,617,154.16,202,921,613.265,021,072,328.463,714,533,580.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-264,327,323.02-2,334,945,033.96-2,118,699,997.75-1,250,746,529.26
四、汇率变动对现金及现金等价物的影响-76,439.89-5,617,236.36-1,465,442.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-503,566,620.09-1,472,931,974.03-1,872,971,965.85-1,448,310,750.76
加:期初现金及现金等价物余额3,106,935,515.954,579,867,489.984,579,860,863.344,579,860,863.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,603,368,895.863,106,935,515.952,706,888,897.493,131,550,112.58
补充资料:
净利润-1,339,872,623.21-886,378,383.15
资产减值准备--4,027,383.9-18,724,826.15
固定资产和投资性房地产折旧-198,826,390.99-100,876,860.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-198,826,390.99-100,876,860.45
无形资产摊销-64,375,424.88-30,049,904.76
长期待摊费用摊销-348,218,907.34-148,670,718.06
处置固定资产、无形资产和其他长期资产的损失--831,348,895.62--427,472,810.11
公允价值变动损失--80,568,293.19-12,214,576.45
财务费用-1,043,903,779.88-573,586,152.28
投资损失-15,568,696.6--5,400,414.8
递延所得税-12,117,548.56-16,779,603.43
其中:递延所得税资产减少-135,271,042.74-166,721,357.71
递延所得税负债增加--123,153,494.18--149,941,754.28
存货的减少-147,807,083.85-96,249,851.19
经营性应收项目的减少--14,385,894.35--620,969,494.09
经营性应付项目的增加--205,390,106.15-292,458,930.64
其他--52,535,193.74--
不涉及现金收支的投资和筹资活动金额其他项目--1,118,417,733.43-2,270,535,397.69
现金的期末余额-3,106,935,515.95-3,131,550,112.58
减:现金的期初余额-4,579,867,489.98-4,579,860,863.34
公告日期2024-04-262024-04-262023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑