当前位置:首页 - 行情中心 - 中国武夷(000797) - 财务分析 - 现金流量表

中国武夷

(000797)

  

流通市值:36.58亿  总市值:36.60亿
流通股本:15.70亿   总股本:15.71亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,791,616,102.357,634,634,978.544,998,158,416.182,062,274,436.98
收到的税费返还133,528,181.06107,578,962.0964,904,434.2150,566,086.05
收到其他与经营活动有关的现金243,190,980.88237,564,135.63210,979,833.33132,679,425.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,168,335,264.297,979,778,076.265,274,042,683.722,245,519,948.98
购买商品、接受劳务支付的现金6,650,343,723.975,028,854,072.533,404,771,444.912,178,182,979.81
支付给职工以及为职工支付的现金449,139,288.26292,238,606.92196,898,290.48114,301,758.19
支付的各项税费1,381,537,885.721,071,862,561.14825,453,019.68222,833,143.23
支付其他与经营活动有关的现金417,155,245.46337,042,835.35256,519,969.79156,347,480.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,898,176,143.416,729,998,075.944,683,642,724.862,671,665,361.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,270,159,120.881,249,780,000.32590,399,958.86-426,145,412.45
二、投资活动产生的现金流量:
收回投资收到的现金13,201,195.7112,804,395.7112,804,395.715,429,970.71
取得投资收益收到的现金1,921,228.722,317,592.662,317,592.66742,603.3
处置固定资产、无形资产和其他长期资产收回的现金净额19,940,425.5222,925,742.4722,333,433.3810,580
投资活动现金流入的平衡项目0000
投资活动现金流入小计35,062,849.9538,047,730.8437,455,421.756,183,154.01
购建固定资产、无形资产和其他长期资产支付的现金48,355,285.1628,246,577.9623,829,583.898,117,589.57
投资支付的现金11,173,983.7610,187,641.027,052,341.025,275,866.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计59,529,268.9238,434,218.9830,881,924.9113,393,456.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,466,418.97-386,488.146,573,496.84-7,210,302.11
三、筹资活动产生的现金流量:
取得借款收到的现金6,843,450,849.745,677,842,500.754,306,721,708.342,549,146,997
收到其他与筹资活动有关的现金10,796,259.621,994,135.951,638,244.051,407,145.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,854,247,109.365,679,836,636.74,308,359,952.392,550,554,142.1
偿还债务支付的现金6,925,966,152.585,171,366,801.323,332,527,328.951,114,294,327.64
分配股利、利润或偿付利息支付的现金730,759,764.12618,047,571.76516,877,868.25256,879,164.92
其中:子公司支付给少数股东的股利、利润264,000,000264,000,000264,000,000144,000,000
支付其他与筹资活动有关的现金171,441,270.375,926,431.613,948,337.34194,756.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,828,167,187.075,795,340,804.693,853,353,534.541,371,368,248.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-973,920,077.71-115,504,167.99455,006,417.851,179,185,893.44
四、汇率变动对现金及现金等价物的影响2,690,112.513,398,449.6115,751,639.16-7,054,124.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额274,462,736.711,137,287,793.81,067,731,512.71738,776,054.02
加:期初现金及现金等价物余额2,315,973,942.912,315,973,942.922,315,973,942.912,315,973,942.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,590,436,679.623,453,261,736.723,383,705,455.623,054,749,996.93
补充资料:
净利润440,263,513.78--126,188,233.89-
资产减值准备253,197,517.48--3,451,831.34-
固定资产和投资性房地产折旧102,852,834.68-51,436,012.82-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,852,834.68-51,436,012.82-
无形资产摊销3,691,576.25-1,748,803.2-
长期待摊费用摊销9,644,817.03-4,306,081.17-
处置固定资产、无形资产和其他长期资产的损失-18,724,422.88--19,498,391.77-
固定资产报废损失812,660.01--87,972.19-
公允价值变动损失2,278,283.59-1,034,963.59-
财务费用144,562,133.59-48,060,032.47-
投资损失-6,079,518.49--2,216,957.29-
递延所得税-102,209,788.14-11,497,036.94-
其中:递延所得税资产减少-102,197,251.04-11,497,036.94-
递延所得税负债增加-12,537.1-0-
存货的减少-587,012,449.59--1,759,255,527.84-
经营性应收项目的减少557,507,605.81--562,433,984.92-
经营性应付项目的增加319,861,206.41-2,889,789,620.9-
其他12,310,977.98-67,597,271.81-
现金的期末余额2,590,436,679.62-3,383,705,455.62-
减:现金的期初余额2,315,973,942.91-2,315,973,942.91-
公告日期2024-04-132023-10-282023-08-262023-04-26
审计意见(境内)标准无保留意见
TOP↑