当前位置:首页 - 行情中心 - 中国武夷(000797) - 财务分析 - 现金流量表

中国武夷

(000797)

  

流通市值:43.19亿  总市值:43.20亿
流通股本:15.71亿   总股本:15.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,263,319,869.377,471,629,878.35,025,053,944.073,399,474,023.67
收到的税费返还14,333,093.4560,420,272.5547,648,229.928,482,228.68
收到其他与经营活动有关的现金63,609,989.8241,681,733.12171,051,337.15128,585,937.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,341,262,952.627,773,731,883.975,243,753,511.123,556,542,189.43
购买商品、接受劳务支付的现金1,277,424,865.325,572,349,934.983,913,901,601.112,484,787,242.04
支付给职工以及为职工支付的现金76,433,201.81425,454,239.85283,583,413.27201,379,245.43
支付的各项税费116,646,905.951,469,240,158.371,165,172,166.81,005,668,172.13
支付其他与经营活动有关的现金207,012,840.1354,969,570.96292,231,258.93211,472,859.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,677,517,813.187,822,013,904.165,654,888,440.113,903,307,518.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-336,254,860.56-48,282,020.19-411,134,928.99-346,765,329.45
二、投资活动产生的现金流量:
收回投资收到的现金3,367,49711,460,360.853,179,071.981,487,738.84
取得投资收益收到的现金233,231.093,485,179.583,234,790.42,962,937.01
处置固定资产、无形资产和其他长期资产收回的现金净额155,159.38391,048.7223,776.4323,604.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,755,887.4715,336,589.156,437,638.814,474,280.27
购建固定资产、无形资产和其他长期资产支付的现金2,619,374.3117,950,952.1215,188,860.79,914,368.48
投资支付的现金3,343,633.439,429,213.913,387,048.692,387,048.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,963,007.7427,380,166.0318,575,909.3912,301,417.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,207,120.27-12,043,576.88-12,138,270.58-7,827,136.9
三、筹资活动产生的现金流量:
取得借款收到的现金1,496,113,887.787,226,182,650.445,134,999,170.483,750,653,986.29
收到其他与筹资活动有关的现金451,416376,399.86378,345.79375,774.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,496,565,303.787,226,559,050.35,135,377,516.273,751,029,760.91
偿还债务支付的现金941,312,151.375,977,849,803.074,063,470,443.653,040,514,610.48
分配股利、利润或偿付利息支付的现金90,442,077.9437,389,220.55337,318,904.21239,053,586.32
支付其他与筹资活动有关的现金20,805,369.35118,628,351.57114,687,832.01114,040,296.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,052,559,598.626,533,867,375.194,515,477,179.873,393,608,493.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额444,005,705.16692,691,675.11619,900,336.4357,421,267.47
四、汇率变动对现金及现金等价物的影响-7,244,546.1-42,329,376.98-3,591,236.987,119,825.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额98,299,178.23590,036,701.06193,035,899.859,948,626.67
加:期初现金及现金等价物余额3,180,473,380.682,590,436,679.622,590,436,679.622,590,436,679.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,278,772,558.913,180,473,380.682,783,472,579.472,600,385,306.29
补充资料:
净利润-182,738,633.78-320,168,564.37
资产减值准备--16,669,559.64-7,530,872.6
固定资产和投资性房地产折旧-92,283,115.74-46,908,271.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,283,115.74-46,908,271.4
无形资产摊销-4,028,568.19-1,971,393.08
长期待摊费用摊销-10,516,526.58-4,787,521.75
处置固定资产、无形资产和其他长期资产的损失--284,932.66--285,013
固定资产报废损失--105,484.08-160,983.95
公允价值变动损失--322,892.2-941,310
财务费用-149,824,431.58-71,378,547.02
投资损失-4,182,109.78-11,708,121.87
递延所得税-66,175,810.15-33,535,943.63
其中:递延所得税资产减少-66,152,061.71-33,535,943.63
递延所得税负债增加-23,748.44--
存货的减少-161,606,404.71--114,670,891.97
经营性应收项目的减少--625,153,819.14--714,650,989.84
经营性应付项目的增加--63,526,172.36--32,950,348.32
其他---22,235,967.85
现金的期末余额-3,180,473,380.68-2,600,385,306.29
减:现金的期初余额-2,590,436,679.62-2,590,436,679.62
公告日期2025-04-302025-04-192024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑