当前位置:首页 - 行情中心 - 中国武夷(000797) - 财务分析 - 现金流量表

中国武夷

(000797)

  

流通市值:34.55亿  总市值:34.56亿
流通股本:15.71亿   总股本:15.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,111,827,271.012,604,116,654.811,279,288,549.895,689,878,566.89
  收到的税费返还16,419,732.815,060,590.028,006,946.6440,307,757.08
  收到其他与经营活动有关的现金151,229,880.9881,647,878.436,654,273.24146,628,115.58
  经营活动现金流入小计4,279,476,884.792,700,825,123.231,323,949,769.775,876,814,439.55
  购买商品、接受劳务支付的现金2,991,740,829.642,116,297,776.861,338,489,929.524,262,805,390.16
  支付给职工以及为职工支付的现金265,537,617.67174,207,623.4584,365,984.25376,980,132.47
  支付的各项税费483,877,583.72411,517,002.92219,770,591.98493,352,261.84
  支付其他与经营活动有关的现金272,519,311.65198,118,139.42122,824,930.2296,003,435.21
  经营活动现金流出小计4,013,675,342.682,900,140,542.651,765,451,435.955,429,141,219.68
  经营活动产生的现金流量净额265,801,542.11-199,315,419.42-441,501,666.18447,673,219.87
二、投资活动产生的现金流量:
  收回投资收到的现金7,426,7417,426,7413,497,06330,143,294.35
  取得投资收益收到的现金5,003,567.61441,567.61207,665.476,721,172.89
  处置固定资产、无形资产和其他长期资产收回的现金净额12,955,823.79164,645.1557,582.521,100,604.41
  投资活动现金流入小计25,386,132.48,032,953.763,762,310.9937,965,071.65
  购建固定资产、无形资产和其他长期资产支付的现金14,023,590.62,653,520.521,781,206.0434,037,048.65
  投资支付的现金12,356,746.9412,356,746.9410,080,701.316,093,952.89
  投资活动现金流出小计26,380,337.5415,010,267.4611,861,907.3450,131,001.54
  投资活动产生的现金流量净额-994,205.14-6,977,313.7-8,099,596.35-12,165,929.89
三、筹资活动产生的现金流量:
  取得借款收到的现金4,869,545,814.963,594,452,763.532,631,903,473.786,683,873,190.73
  收到其他与筹资活动有关的现金---1,620,968.46
  筹资活动现金流入小计4,869,545,814.963,594,452,763.532,631,903,473.786,685,494,159.19
  偿还债务支付的现金5,239,517,069.243,628,846,388.182,243,330,263.557,198,814,986.66
  分配股利、利润或偿付利息支付的现金223,937,290.63159,373,816.5888,382,806.84360,934,571.88
  其中:子公司支付给少数股东的股利、利润---2,470,500
  支付其他与筹资活动有关的现金825,377.81812,341.41821,989.6652,792,830.69
  筹资活动现金流出小计5,464,279,737.683,789,032,546.172,332,535,060.057,612,542,389.23
  筹资活动产生的现金流量净额-594,733,922.72-194,579,782.64299,368,413.73-927,048,230.04
四、汇率变动对现金及现金等价物的影响-148,915.435,861,726.42-3,763,815.514,750,837.27
五、现金及现金等价物净增加额-330,075,501.18-395,010,789.34-153,996,664.31-486,790,102.79
  加:期初现金及现金等价物余额2,693,683,277.892,693,683,277.892,693,683,277.893,180,473,380.68
  期末现金及现金等价物余额2,363,607,776.712,298,672,488.552,539,686,613.582,693,683,277.89
补充资料:
  净利润--462,713,171.25--349,703,244.16
  资产减值准备-219,703,978.18-341,810,512
  固定资产和投资性房地产折旧-36,550,711.48-81,904,231.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,550,711.48-81,904,231.41
  无形资产摊销-2,109,294.17-4,424,385.48
  长期待摊费用摊销-4,082,153.67-9,469,386.73
  处置固定资产、无形资产和其他长期资产的损失-72,887.56--19,110.6
  固定资产报废损失-1,666,827.05-647,275.28
  公允价值变动损失-1,355,312.02--146,756.03
  财务费用-132,718,937.86-253,545,817.95
  投资损失--5,076,606.76--13,239,687.78
  递延所得税-6,067,076.38--11,218,992.99
  其中:递延所得税资产减少-6,102,749.74--11,366,700.21
    递延所得税负债增加--35,673.36-147,707.22
  存货的减少-173,304,569-1,231,749,493.84
  经营性应收项目的减少--8,849,081.91--498,179,885.18
  经营性应付项目的增加--323,309,721.96--680,701,539.49
  现金的期末余额-2,298,672,488.55-2,693,683,277.89
  减:现金的期初余额-2,693,683,277.89-3,180,473,380.68
  现金及现金等价物的净增加额--395,010,789.34--486,790,102.79
公告日期2026-10-312026-08-252026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑