当前位置:首页 - 行情中心 - 中国武夷(000797) - 财务分析 - 现金流量表

中国武夷

(000797)

  

流通市值:43.19亿  总市值:43.20亿
流通股本:15.71亿   总股本:15.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,572,543,618.091,263,319,869.377,471,629,878.35,025,053,944.07
  收到的税费返还19,831,829.2214,333,093.4560,420,272.5547,648,229.9
  收到其他与经营活动有关的现金92,547,040.3363,609,989.8241,681,733.12171,051,337.15
  经营活动现金流入小计2,684,922,487.641,341,262,952.627,773,731,883.975,243,753,511.12
  购买商品、接受劳务支付的现金2,230,710,414.51,277,424,865.325,572,349,934.983,913,901,601.11
  支付给职工以及为职工支付的现金164,755,499.9976,433,201.81425,454,239.85283,583,413.27
  支付的各项税费329,164,363.51116,646,905.951,469,240,158.371,165,172,166.8
  支付其他与经营活动有关的现金203,788,400.63207,012,840.1354,969,570.96292,231,258.93
  经营活动现金流出小计2,928,418,678.631,677,517,813.187,822,013,904.165,654,888,440.11
  经营活动产生的现金流量净额-243,496,190.99-336,254,860.56-48,282,020.19-411,134,928.99
二、投资活动产生的现金流量:
  收回投资收到的现金5,946,579.813,367,49711,460,360.853,179,071.98
  取得投资收益收到的现金1,485,288.17233,231.093,485,179.583,234,790.4
  处置固定资产、无形资产和其他长期资产收回的现金净额1,011,922.14155,159.38391,048.7223,776.43
  投资活动现金流入小计8,443,790.123,755,887.4715,336,589.156,437,638.81
  购建固定资产、无形资产和其他长期资产支付的现金5,085,235.862,619,374.3117,950,952.1215,188,860.7
  投资支付的现金6,149,923.333,343,633.439,429,213.913,387,048.69
  投资活动现金流出小计11,235,159.195,963,007.7427,380,166.0318,575,909.39
  投资活动产生的现金流量净额-2,791,369.07-2,207,120.27-12,043,576.88-12,138,270.58
三、筹资活动产生的现金流量:
  取得借款收到的现金2,973,907,833.991,496,113,887.787,226,182,650.445,134,999,170.48
  收到其他与筹资活动有关的现金1,608,186.69451,416376,399.86378,345.79
  筹资活动现金流入小计2,975,516,020.681,496,565,303.787,226,559,050.35,135,377,516.27
  偿还债务支付的现金2,197,266,411.72941,312,151.375,977,849,803.074,063,470,443.65
  分配股利、利润或偿付利息支付的现金187,444,473.5190,442,077.9437,389,220.55337,318,904.21
  支付其他与筹资活动有关的现金22,050,485.3120,805,369.35118,628,351.57114,687,832.01
  筹资活动现金流出小计2,406,761,370.541,052,559,598.626,533,867,375.194,515,477,179.87
  筹资活动产生的现金流量净额568,754,650.14444,005,705.16692,691,675.11619,900,336.4
四、汇率变动对现金及现金等价物的影响14,324,490.97-7,244,546.1-42,329,376.98-3,591,236.98
五、现金及现金等价物净增加额336,791,581.0598,299,178.23590,036,701.06193,035,899.85
  加:期初现金及现金等价物余额3,180,473,380.683,180,473,380.682,590,436,679.622,590,436,679.62
  期末现金及现金等价物余额3,517,264,961.733,278,772,558.913,180,473,380.682,783,472,579.47
补充资料:
  净利润-104,983,115.92-182,738,633.78-
  资产减值准备-4,615,346.72--16,669,559.64-
  固定资产和投资性房地产折旧43,157,302.58-92,283,115.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,157,302.58-92,283,115.74-
  无形资产摊销2,243,578.55-4,028,568.19-
  长期待摊费用摊销4,470,281.35-10,516,526.58-
  处置固定资产、无形资产和其他长期资产的损失-4,940.38--284,932.66-
  固定资产报废损失-337,149.37--105,484.08-
  公允价值变动损失-67,785.86--322,892.2-
  财务费用86,882,627.91-149,824,431.58-
  投资损失-4,430,917.1-4,182,109.78-
  递延所得税-1,176,795.69-66,175,810.15-
  其中:递延所得税资产减少-1,212,128.02-66,152,061.71-
    递延所得税负债增加35,332.33-23,748.44-
  存货的减少-282,078,873.91-161,606,404.71-
  经营性应收项目的减少-409,257,198.08--625,153,819.14-
  经营性应付项目的增加437,198,749.57--63,526,172.36-
  现金的期末余额3,517,264,961.73-3,180,473,380.68-
  减:现金的期初余额3,180,473,380.68-2,590,436,679.62-
  现金及现金等价物的净增加额336,791,581.05-590,036,701.06-
公告日期2025-08-302025-04-302025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑