当前位置:首页 - 行情中心 - 四川九洲(000801) - 财务分析 - 现金流量表

四川九洲

(000801)

  

流通市值:137.16亿  总市值:137.20亿
流通股本:10.16亿   总股本:10.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,410,784,191.534,693,114,287.23,172,608,592.262,048,901,924.53
  收到的税费返还7,154,802.2530,551,126.2117,889,269.0512,321,447.82
  收到其他与经营活动有关的现金189,177,570.73765,883,699.51257,967,973.33197,881,010.1
  经营活动现金流入小计1,607,116,564.515,489,549,112.923,448,465,834.642,259,104,382.45
  购买商品、接受劳务支付的现金1,764,260,702.023,333,647,888.042,163,746,965.861,413,502,306.7
  支付给职工以及为职工支付的现金304,076,556.67702,789,076.26652,838,604.93385,896,558.07
  支付的各项税费35,069,379.48164,591,037.9131,041,747.1183,429,642.41
  支付其他与经营活动有关的现金218,521,054.01905,608,885.76291,374,734.44250,943,674.88
  经营活动现金流出小计2,321,927,692.185,106,636,887.963,239,002,052.342,133,772,182.06
  经营活动产生的现金流量净额-714,811,127.67382,912,224.96209,463,782.3125,332,200.39
二、投资活动产生的现金流量:
  收回投资收到的现金344,935,383.522,156,572,382.351,704,572,382.351,002,572,382.35
  取得投资收益收到的现金11,278,494.049,103,515.537,836,243.574,599,798.72
  处置固定资产、无形资产和其他长期资产收回的现金净额1,100256,58092,60063,000
  处置子公司及其他营业单位收到的现金净额1,000,000---
  收到的其他与投资活动有关的现金--5,441.447,465.97
  投资活动现金流入小计357,214,977.562,165,932,477.881,712,506,667.361,007,242,647.04
  购建固定资产、无形资产和其他长期资产支付的现金51,612,851.89192,078,014.34141,704,234.5589,159,042.39
  投资支付的现金200,080,0001,797,883,087.331,450,818,129699,218,129
  支付其他与投资活动有关的现金227,130,000---
  投资活动现金流出小计478,822,851.891,989,961,101.671,592,522,363.55788,377,171.39
  投资活动产生的现金流量净额-121,607,874.33175,971,376.21119,984,303.81218,865,475.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-120,000,0000-
  其中:子公司吸收少数股东投资收到的现金-120,000,0000-
  取得借款收到的现金655,137,475726,466,750522,000,000342,000,000
  收到其他与筹资活动有关的现金-22,225,143.2313,505,615.123,024
  筹资活动现金流入小计655,137,475868,691,893.23535,505,615.12342,003,024
  偿还债务支付的现金125,218,033.33620,925,004.81359,219,878.89234,328,778.89
  分配股利、利润或偿付利息支付的现金7,100,436.96144,554,694.99126,630,182.78122,508,186.03
  其中:子公司支付给少数股东的股利、利润-25,037,693.5414,722,517.7714,722,517.77
  支付其他与筹资活动有关的现金2,794,727.06135,009,929.78117,063,419.7128,549,712.92
  筹资活动现金流出小计135,113,197.35900,489,629.58602,913,481.38385,386,677.84
  筹资活动产生的现金流量净额520,024,277.65-31,797,736.35-67,407,866.26-43,383,653.84
四、汇率变动对现金及现金等价物的影响3,515,077.77-476,064.09-676,695.06-270,586.36
五、现金及现金等价物净增加额-312,879,646.58526,609,800.73261,363,524.79300,543,435.84
  加:期初现金及现金等价物余额1,165,952,328.8639,342,528.07639,342,528.07639,342,528.07
  期末现金及现金等价物余额853,072,682.221,165,952,328.8900,706,052.86939,885,963.91
补充资料:
  净利润-220,581,633.15-95,806,924.7
  资产减值准备--15,752,817.84--4,315,205.5
  固定资产和投资性房地产折旧-84,646,481.82-36,142,573.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,646,481.82-36,142,573.27
  无形资产摊销-5,057,784.1-4,064,328.28
  长期待摊费用摊销-17,081,302.42--6,153,015.77
  处置固定资产、无形资产和其他长期资产的损失--103,815.71--48,426.31
  固定资产报废损失--215,438.74-7,307.69
  公允价值变动损失--1,552,239.55--491,886.71
  财务费用-20,055,945-3,380,711.58
  投资损失--26,997,533.06--11,637,561.5
  递延所得税--10,932,930.7-806,004.5
  其中:递延所得税资产减少--10,932,930.7-806,004.5
  存货的减少--367,264,070.86--61,852,697.56
  经营性应收项目的减少--29,411,015.37--200,690,992.82
  经营性应付项目的增加-502,647,494.64-271,744,695.37
  其他--21,450,530.77--1,430,558.83
  融资租入固定资产-23,521,747.33--
  现金的期末余额-1,165,952,328.8-939,885,963.91
  减:现金的期初余额-639,342,528.07-639,342,528.07
  现金及现金等价物的净增加额-526,609,800.73-300,543,435.84
公告日期2026-04-282026-04-012025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑