当前位置:首页 - 行情中心 - 四川九洲(000801) - 财务分析 - 现金流量表

四川九洲

(000801)

  

流通市值:162.93亿  总市值:162.93亿
流通股本:10.23亿   总股本:10.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,048,901,924.53974,823,603.384,244,516,882.783,195,003,977.62
  收到的税费返还12,321,447.826,788,135.126,488,381.4829,063,427.94
  收到其他与经营活动有关的现金197,881,010.139,008,401.01159,724,834.0586,439,850.21
  经营活动现金流入小计2,259,104,382.451,020,620,139.494,430,730,098.313,310,507,255.77
  购买商品、接受劳务支付的现金1,413,502,306.7598,718,741.023,304,312,386.572,336,296,650.85
  支付给职工以及为职工支付的现金385,896,558.07247,256,617.68790,831,223.9601,948,680.06
  支付的各项税费83,429,642.4149,142,825.88100,354,688.8883,469,205.63
  支付其他与经营活动有关的现金250,943,674.8862,467,547.83337,699,588.53190,048,468.69
  经营活动现金流出小计2,133,772,182.06957,585,732.414,533,197,887.883,211,763,005.23
  经营活动产生的现金流量净额125,332,200.3963,034,407.08-102,467,789.5798,744,250.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,002,572,382.35639,825,882.352,084,051,678.781,504,514,178.78
  取得投资收益收到的现金4,599,798.721,908,562.7417,843,026.4223,471,794.79
  处置固定资产、无形资产和其他长期资产收回的现金净额63,000-2,615-
  处置子公司及其他营业单位收到的现金净额--52,405,229.4947,089,969.49
  收到的其他与投资活动有关的现金7,465.97--30.96
  投资活动现金流入小计1,007,242,647.04641,734,445.092,154,302,549.691,575,075,974.02
  购建固定资产、无形资产和其他长期资产支付的现金89,159,042.3942,614,507.26230,631,383.75182,469,117.48
  投资支付的现金699,218,129540,804,0202,088,890,117.741,560,890,677.59
  投资活动现金流出小计788,377,171.39583,418,527.262,319,521,501.491,743,359,795.07
  投资活动产生的现金流量净额218,865,475.6558,315,917.83-165,218,951.8-168,283,821.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,000,00014,000,000
  其中:子公司吸收少数股东投资收到的现金--14,000,00014,000,000
  取得借款收到的现金342,000,00025,000,000700,000,000500,000,000
  收到其他与筹资活动有关的现金3,024-39,542,944.56-
  筹资活动现金流入小计342,003,02425,000,000753,542,944.56514,000,000
  偿还债务支付的现金234,328,778.8930,000,000482,751,947.84366,720,480.44
  分配股利、利润或偿付利息支付的现金122,508,186.034,146,161.67141,175,496.25139,344,595.12
  其中:子公司支付给少数股东的股利、利润14,722,517.77-25,354,022.4325,354,022.43
  支付其他与筹资活动有关的现金28,549,712.92-7,220,887.11-
  筹资活动现金流出小计385,386,677.8434,146,161.67631,148,331.2506,065,075.56
  筹资活动产生的现金流量净额-43,383,653.84-9,146,161.67122,394,613.367,934,924.44
四、汇率变动对现金及现金等价物的影响-270,586.36-214,445.23-3,015,011.66-3,038,666.84
五、现金及现金等价物净增加额300,543,435.84111,989,718.01-148,307,139.67-64,643,312.91
  加:期初现金及现金等价物余额639,342,528.07639,342,528.07787,649,667.74787,649,667.74
  期末现金及现金等价物余额939,885,963.91751,332,246.08639,342,528.07723,006,354.83
补充资料:
  净利润95,806,924.7-240,906,760.21-
  资产减值准备-4,315,205.5-41,704,170.69-
  固定资产和投资性房地产折旧36,142,573.27-68,841,391.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,142,573.27-68,841,391.1-
  无形资产摊销4,064,328.28-5,817,441.86-
  长期待摊费用摊销-6,153,015.77-8,302,810.67-
  处置固定资产、无形资产和其他长期资产的损失-48,426.31--146,709.67-
  固定资产报废损失7,307.69-68,247.92-
  公允价值变动损失-491,886.71--496,550.69-
  财务费用3,380,711.58-16,219,347.9-
  投资损失-11,637,561.5--31,946,877.96-
  递延所得税806,004.5--8,282,271-
  其中:递延所得税资产减少806,004.5--8,282,271-
  存货的减少-61,852,697.56--25,312,884.45-
  经营性应收项目的减少-200,690,992.82--404,916,397.28-
  经营性应付项目的增加271,744,695.37-17,525,335.36-
  其他-1,430,558.83--35,866,217.71-
  融资租入固定资产--13,653,161.11-
  现金的期末余额939,885,963.91-639,342,528.07-
  减:现金的期初余额639,342,528.07-787,649,667.74-
  现金及现金等价物的净增加额300,543,435.84--148,307,139.67-
公告日期2025-08-272025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑