当前位置:首页 - 行情中心 - 山高环能(000803) - 财务分析 - 现金流量表

山高环能

(000803)

  

流通市值:32.68亿  总市值:40.43亿
流通股本:4.65亿   总股本:5.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金653,902,905.41295,303,108.571,441,919,598.081,123,333,302.78
  收到的税费返还19,092,735.329,255,746.9444,812,575.6928,250,298.91
  收到其他与经营活动有关的现金13,438,107.333,555,300.8850,624,463.6930,965,996.18
  经营活动现金流入小计686,433,748.06308,114,156.391,537,356,637.461,182,549,597.87
  购买商品、接受劳务支付的现金344,185,935.92151,438,455.92720,488,822.8637,607,456.33
  支付给职工以及为职工支付的现金150,596,731.8989,149,399.94253,748,862.15193,676,248.4
  支付的各项税费70,000,397.5931,675,912.4697,320,067.4474,046,554.36
  支付其他与经营活动有关的现金36,444,753.9317,277,777.9568,857,379.9854,993,938.13
  经营活动现金流出小计601,227,819.33289,541,546.271,140,415,132.37960,324,197.22
  经营活动产生的现金流量净额85,205,928.7318,572,610.12396,941,505.09222,225,400.65
二、投资活动产生的现金流量:
  收回投资收到的现金--256,734.97256,734.97
  取得投资收益收到的现金--108,000108,000
  处置固定资产、无形资产和其他长期资产收回的现金净额901,120.74411,1192,084,7251,027,891.8
  处置子公司及其他营业单位收到的现金净额141,691141,691448,143.17448,143.17
  收到的其他与投资活动有关的现金2,478,980.27---
  投资活动现金流入小计3,521,792.01552,8102,897,603.141,840,769.94
  购建固定资产、无形资产和其他长期资产支付的现金98,679,881.7966,602,581.32131,118,107.6392,834,108.46
  投资支付的现金--4,000,0002,000,000
  取得子公司及其他营业单位支付的现金2,279,099.88-99,605,113.0378,627,185.13
  支付其他与投资活动有关的现金--1,300,000-
  投资活动现金流出小计100,958,981.6766,602,581.32236,023,220.66173,461,293.59
  投资活动产生的现金流量净额-97,437,189.66-66,049,771.32-233,125,617.52-171,620,523.65
三、筹资活动产生的现金流量:
  取得借款收到的现金803,934,909.89411,700,0001,096,016,103.89716,316,103.89
  收到其他与筹资活动有关的现金158,141,408.7-873,153,893.99694,303,893.99
  筹资活动现金流入小计962,076,318.59411,700,0001,969,169,997.881,410,619,997.88
  偿还债务支付的现金695,369,893.62335,035,714.28987,074,100.62683,416,330.1
  分配股利、利润或偿付利息支付的现金58,141,948.829,605,461.07126,931,406.8598,097,288.86
  其中:子公司支付给少数股东的股利、利润--2,450,000-
  支付其他与筹资活动有关的现金236,420,144.1561,595,691.24925,744,353.33652,966,471.97
  筹资活动现金流出小计989,931,986.57426,236,866.592,039,749,860.81,434,480,090.93
  筹资活动产生的现金流量净额-27,855,667.98-14,536,866.59-70,579,862.92-23,860,093.05
四、汇率变动对现金及现金等价物的影响-42,563.79-25,246.73-30,421.42-18,217.76
五、现金及现金等价物净增加额-40,129,492.7-62,039,274.5293,205,603.2326,726,566.19
  加:期初现金及现金等价物余额220,607,901.13220,607,901.13127,402,297.9127,402,297.9
  期末现金及现金等价物余额180,478,408.43158,568,626.61220,607,901.13154,128,864.09
补充资料:
  净利润65,057,211.96-24,947,375.82-
  资产减值准备27,655,631.62-57,790,860.78-
  固定资产和投资性房地产折旧50,551,354.99-112,239,437.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,551,354.99-112,239,437.75-
  无形资产摊销71,785,451.33-125,258,449.17-
  长期待摊费用摊销6,839,839.14-23,116,240.36-
  处置固定资产、无形资产和其他长期资产的损失22,392.12--105,891.74-
  固定资产报废损失509,048.17-10,370,894.02-
  公允价值变动损失--1,062,100-
  财务费用55,950,965.83-123,239,280.1-
  投资损失609,122.71-161,784.32-
  递延所得税-8,404,350.3--8,556,562.45-
  其中:递延所得税资产减少-5,121,574.01--4,048,972.9-
    递延所得税负债增加-3,282,776.29--4,507,589.55-
  存货的减少-5,919,415.49-4,956,126.08-
  经营性应收项目的减少-54,648,336.77--74,527,417.74-
  经营性应付项目的增加-113,730,092.31--15,461,209.02-
  其他-15,773,013.7---
  现金的期末余额180,478,408.43-220,607,901.13-
  减:现金的期初余额220,607,901.13-127,402,297.9-
  现金及现金等价物的净增加额-40,129,492.7-93,205,603.23-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑