当前位置:首页 - 行情中心 - 山高环能(000803) - 财务分析 - 现金流量表

山高环能

(000803)

  

流通市值:34.21亿  总市值:35.04亿
流通股本:4.60亿   总股本:4.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金342,374,551.831,509,642,801.391,028,550,432.14692,117,365.79
  收到的税费返还9,611,901.88126,048,451.1785,249,908.8747,561,111.5
  收到其他与经营活动有关的现金15,718,353.1131,189,491.0227,733,338.6119,339,407.81
  经营活动现金流入小计367,704,806.821,666,880,743.581,141,533,679.62759,017,885.1
  购买商品、接受劳务支付的现金246,095,444.1890,269,516.79739,103,202.8546,434,034.63
  支付给职工以及为职工支付的现金79,163,291.5256,625,104.55199,348,007.74140,858,612.19
  支付的各项税费18,870,592.7499,840,520.3574,115,595.3258,937,590.12
  支付其他与经营活动有关的现金35,550,304.9946,260,234.8438,494,230.924,585,126
  经营活动现金流出小计379,679,633.331,292,995,376.531,051,061,036.76770,815,362.94
  经营活动产生的现金流量净额-11,974,826.51373,885,367.0590,472,642.86-11,797,477.84
二、投资活动产生的现金流量:
  收回投资收到的现金256,734.971,000,000--
  取得投资收益收到的现金-15,007.1315,007.1315,007.13
  处置固定资产、无形资产和其他长期资产收回的现金净额649,119500,139.92861,93778,822
  收到的其他与投资活动有关的现金-27,455,674.3827,455,674.3827,455,674.38
  投资活动现金流入小计905,853.9728,970,821.4328,332,618.5127,549,503.51
  购建固定资产、无形资产和其他长期资产支付的现金32,646,424.24224,679,139.13161,529,114.75128,248,617.05
  取得子公司及其他营业单位支付的现金25,801,340.07164,402,494.8529,681,095.5529,681,095.55
  投资活动现金流出小计58,447,764.31389,081,633.98191,210,210.3157,929,712.6
  投资活动产生的现金流量净额-57,541,910.34-360,110,812.55-162,877,591.79-130,380,209.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,000,0002,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金-2,000,000--
  取得借款收到的现金302,203,752.89932,494,339.56636,155,264.01342,020,957.45
  收到其他与筹资活动有关的现金256,803,893.99335,748,000297,633,804.5212,485,804.5
  筹资活动现金流入小计559,007,646.881,270,242,339.56935,789,068.51556,506,761.95
  偿还债务支付的现金164,535,714.28685,018,735.91413,065,990.56226,067,182.07
  分配股利、利润或偿付利息支付的现金31,133,279.22124,611,617.1280,473,259.2148,001,118.04
  其中:子公司支付给少数股东的股利、利润-3,360,000--
  支付其他与筹资活动有关的现金236,311,177.73587,788,321.41500,061,380.82269,319,885.55
  筹资活动现金流出小计431,980,171.231,397,418,674.44993,600,630.59543,388,185.66
  筹资活动产生的现金流量净额127,027,475.65-127,176,334.88-57,811,562.0813,118,576.29
四、汇率变动对现金及现金等价物的影响-209.171,516,856.7713,000.69367,867.41
五、现金及现金等价物净增加额57,510,529.63-111,884,923.61-130,203,510.32-128,691,243.23
  加:期初现金及现金等价物余额127,402,297.9239,287,221.51239,287,221.51239,287,221.51
  期末现金及现金等价物余额184,912,827.53127,402,297.9109,083,711.19110,595,978.28
补充资料:
  净利润-2,612,860.99--40,546,051.65
  资产减值准备-35,062,763.07-9,992,439.09
  固定资产和投资性房地产折旧-92,930,105.97-45,402,258.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,930,105.97-45,402,258.89
  无形资产摊销-106,912,205.71-56,091,056.86
  长期待摊费用摊销-16,395,652.75-7,686,334.31
  处置固定资产、无形资产和其他长期资产的损失--925,971.67-642,779.48
  固定资产报废损失-2,980,661.03-26,216.03
  公允价值变动损失-1,637,389.43--
  财务费用-123,918,477.24-60,381,273.43
  投资损失-368,566.93--14,980.57
  递延所得税--19,900,980.06-4,278,301.46
  其中:递延所得税资产减少--6,145,416.88-7,522,506.52
    递延所得税负债增加--13,755,563.18--3,244,205.06
  存货的减少-7,031,730.87-26,194,157.64
  经营性应收项目的减少-27,330,102.46--36,495,411.16
  经营性应付项目的增加--39,773,819.53--148,683,676.16
  其他----4,618,060.14
  现金的期末余额-127,402,297.9-110,595,978.28
  减:现金的期初余额-239,287,221.51-239,287,221.51
  现金及现金等价物的净增加额--111,884,923.61--128,691,243.23
公告日期2025-04-232025-04-232024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑