当前位置:首页 - 行情中心 - *ST节能(000820) - 财务分析 - 现金流量表

*ST节能

(000820)

  

流通市值:8.37亿  总市值:18.23亿
流通股本:2.97亿   总股本:6.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,804,409.3699,097,349.9287,515,426.150,442,719.96
  收到其他与经营活动有关的现金1,591,571.6449,875.386,795,085.543,633,830.57
  经营活动现金流入小计129,395,980.9699,547,225.394,310,511.6454,076,550.53
  购买商品、接受劳务支付的现金122,345,727.2787,900,973.2588,209,560.0854,926,095.51
  支付给职工以及为职工支付的现金10,480,434.645,951,382.6418,309,950.3612,007,073.13
  支付的各项税费2,391,150.42590,812.174,478,176.784,000,172.44
  支付其他与经营活动有关的现金13,704,306.597,186,735.926,547,886.5312,113,160.07
  经营活动现金流出小计148,921,618.92101,629,903.96137,545,573.7583,046,501.15
  经营活动产生的现金流量净额-19,525,637.96-2,082,678.66-43,235,062.11-28,969,950.62
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,92020
  收到的其他与投资活动有关的现金--93,131.01-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--95,051.0120
  购建固定资产、无形资产和其他长期资产支付的现金32,30026,600223,241.15216,242.15
  投资活动现金流出小计32,30026,600223,241.15216,242.15
  投资活动产生的现金流量净额-32,300-26,600-128,190.14-216,222.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,778,367.065,713,50016,682,170.83-
  取得借款收到的现金25,056,282.9515,000,00016,000,00016,000,000
  收到其他与筹资活动有关的现金4,000,000---
  筹资活动现金流入小计45,834,650.0120,713,50032,682,170.8316,000,000
  偿还债务支付的现金16,000,00016,000,0002,000,0002,000,000
  分配股利、利润或偿付利息支付的现金426,032.14185,283.4534,650.15373,125.11
  支付其他与筹资活动有关的现金4,000,000---
  筹资活动现金流出小计20,426,032.1416,185,283.42,534,650.152,373,125.11
  筹资活动产生的现金流量净额25,408,617.874,528,216.630,147,520.6813,626,874.89
五、现金及现金等价物净增加额5,850,679.912,418,937.94-13,215,731.57-15,559,297.88
  加:期初现金及现金等价物余额5,235,809.195,431,905.2418,451,540.7618,451,540.76
  期末现金及现金等价物余额11,086,489.17,850,843.185,235,809.192,892,242.88
补充资料:
  净利润-12,264,029.63--28,158,355.14-
  资产减值准备5,937,625.5-28,095,044.9-
  固定资产和投资性房地产折旧160,267.47-106,322.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,267.47-106,322.15-
  无形资产摊销233,396.04-469,741.95-
  长期待摊费用摊销13,921.11-16,241.33-
  处置固定资产、无形资产和其他长期资产的损失--1,542.15-
  财务费用449,784.99-534,650.15-
  递延所得税-1,205,137.82--4,163,375.24-
  其中:递延所得税资产减少-1,166,174.54--4,095,796.46-
    递延所得税负债增加-38,963.28--67,578.78-
  存货的减少-1,393,702.17--68,225.75-
  经营性应收项目的减少-99,579,320.68-36,250,378-
  经营性应付项目的增加87,535,191.87--82,991,834.59-
  其他586,365.36-6,672,807.98-
  现金的期末余额11,086,489.1-5,235,809.19-
  减:现金的期初余额5,235,809.19-18,451,540.76-
  现金及现金等价物的净增加额5,850,679.91--13,215,731.57-
公告日期2025-08-022025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑