当前位置:首页 - 行情中心 - 神雾节能(000820) - 财务分析 - 现金流量表

神雾节能

(000820)

  

流通市值:10.28亿  总市值:22.37亿
流通股本:2.97亿   总股本:6.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,979,752.9947,661,741.87388,905,739.41215,062,173.98
  收到的税费返还63.51---
  收到其他与经营活动有关的现金1,647,026.5332,492,924.9519,086,309.915,592,724.03
  经营活动现金流入小计57,626,843.0380,154,666.82407,992,049.31230,654,898.01
  购买商品、接受劳务支付的现金64,555,754.0339,595,486.74323,495,923.8202,990,239.02
  支付给职工以及为职工支付的现金13,403,104.657,707,355.3723,983,086.2417,056,034.92
  支付的各项税费14,850,710.4111,838,775.87,718,314.32,620,165.21
  支付其他与经营活动有关的现金13,501,337.2149,348,923.0138,139,601.5131,322,623.24
  经营活动现金流出小计106,310,906.3108,490,540.92393,336,925.85253,989,062.39
  经营活动产生的现金流量净额-48,684,063.27-28,335,874.114,655,123.46-23,334,164.38
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金855,498.41631,763.91,384,471.07431,465
  投资活动现金流出小计855,498.41631,763.91,384,471.07431,465
  投资活动产生的现金流量净额-855,498.41-631,763.9-1,384,471.07-431,465
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,678,367.0618,078,367.06
  其中:子公司吸收少数股东投资收到的现金--4,900,000-
  取得借款收到的现金51,366,474.9929,000,00047,633,525.0135,056,282.95
  收到其他与筹资活动有关的现金0-4,000,0004,000,000
  筹资活动现金流入小计51,366,474.9929,000,00073,311,892.0757,134,650.01
  偿还债务支付的现金25,052,45015,025,45016,000,00016,000,000
  分配股利、利润或偿付利息支付的现金848,011.92360,291.391,023,454.7667,021.1
  支付其他与筹资活动有关的现金--4,000,0004,000,000
  筹资活动现金流出小计25,900,461.9215,385,741.3921,023,454.720,667,021.1
  筹资活动产生的现金流量净额25,466,013.0713,614,258.6152,288,437.3736,467,628.91
五、现金及现金等价物净增加额-24,073,548.61-15,353,379.3965,559,089.7612,701,999.53
  加:期初现金及现金等价物余额70,794,898.9576,640,051.735,235,809.195,235,809.19
  期末现金及现金等价物余额46,721,350.3461,286,672.3470,794,898.9517,937,808.72
补充资料:
  净利润-9,117,681.83--123,563,322.03-
  资产减值准备-1,530,023.05-104,899,205.98-
  固定资产和投资性房地产折旧163,465.2-327,589.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧163,465.2-327,589.92-
  无形资产摊销241,971.3-469,663.77-
  长期待摊费用摊销20,247.42-27,842.22-
  公允价值变动损失---4,178,546.92-
  财务费用1,049,292.26-1,244,516.53-
  投资损失815.05---
  递延所得税40,502.02-18,629,426.24-
  其中:递延所得税资产减少91,148.54-18,513,651.09-
    递延所得税负债增加-50,646.52-115,775.15-
  存货的减少16,183,010.52--19,469,678.12-
  经营性应收项目的减少111,048,660.76-47,718,165.57-
  经营性应付项目的增加-167,492,375.72--10,761,024.12-
  其他---1,514,777.18-
  现金的期末余额46,721,350.34-70,794,898.95-
  减:现金的期初余额70,794,898.95-5,235,809.19-
  现金及现金等价物的净增加额-24,073,548.61-65,559,089.76-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑