当前位置:首页 - 行情中心 - 东莞控股(000828) - 财务分析 - 现金流量表

东莞控股

(000828)

  

流通市值:106.65亿  总市值:106.65亿
流通股本:10.40亿   总股本:10.40亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金350,116,624.121,662,997,520.381,237,471,910.96808,789,430.48
收取利息、手续费及佣金的现金41,495,326.76186,462,098.55140,451,614.7792,773,790.75
收到的税费返还75,763.85229,333,029.4484,015,140.3184,015,140.31
收到其他与经营活动有关的现金32,420,010.15156,450,577.76139,199,239.663,345,927.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计424,107,724.882,235,243,226.131,601,137,905.641,048,924,289.04
购买商品、接受劳务支付的现金39,531,325.09183,243,225.21122,720,523.9276,964,122.19
客户贷款及垫款净增加额993,824,692.931,045,115,950.95618,528,106.8151,945,398.48
支付给职工以及为职工支付的现金44,490,305.93161,513,087.12124,299,650.0887,109,187.33
支付的各项税费74,535,924.54342,782,416.33242,446,138.84154,541,510.39
支付其他与经营活动有关的现金14,874,873.44113,807,490.16261,686,528.226,856,455.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,167,257,121.931,846,462,169.771,369,680,947.84497,416,673.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-743,149,397.05388,781,056.36231,456,957.8551,507,615.21
二、投资活动产生的现金流量:
收回投资收到的现金-1,000,0001,000,000-
取得投资收益收到的现金60,000,00099,128,939.8223,456,269.8418,623,831.2
处置固定资产、无形资产和其他长期资产收回的现金净额142,003.54124,384.08124,384.08124,384.08
收到的其他与投资活动有关的现金1,614,918,409.6812,153,097.0913,604,642.945,012,145.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,675,060,413.22112,406,420.9938,185,296.8623,760,360.94
购建固定资产、无形资产和其他长期资产支付的现金1,408,314,339.432,828,569,471.292,591,647,671.571,678,072,096.76
投资支付的现金2,255,00032,770,000795,737,80012,500,000
取得子公司及其他营业单位支付的现金-584,867,505.27--
支付其他与投资活动有关的现金634,784,699.05193,734,290.354,715,806.982,598,656.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,045,354,038.483,639,941,266.913,392,101,278.551,693,170,753.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-370,293,625.26-3,527,534,845.92-3,353,915,981.69-1,669,410,392.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,975,025,112.09677,222,697.5177,930,650
其中:子公司吸收少数股东投资收到的现金-2,975,025,112.09677,222,697.5177,930,650
取得借款收到的现金3,030,944,293.757,127,662,944.195,952,976,117.084,584,880,000
收到其他与筹资活动有关的现金-107,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,030,944,293.7510,209,688,056.286,630,198,814.594,662,810,650
偿还债务支付的现金1,284,323,505.68,164,159,689.044,739,276,310.233,490,892,475.72
分配股利、利润或偿付利息支付的现金121,467,210.25663,136,325.47534,977,484.94452,051,015.26
其中:子公司支付给少数股东的股利、利润147,0005,051,756.225,051,756.224,702,169.54
支付其他与筹资活动有关的现金1,606,220,422.96225,621,397.2617,777,102.8914,794,950.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,012,011,138.819,052,917,411.775,292,030,898.063,957,738,441.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额18,933,154.941,156,770,644.511,338,167,916.53705,072,208.06
四、汇率变动对现金及现金等价物的影响327.913,382.015,952.387,170.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,094,509,539.46-1,981,979,763.04-1,784,285,154.98-412,823,398.51
加:期初现金及现金等价物余额3,376,259,808.565,358,239,571.65,358,239,571.65,358,239,571.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,281,750,269.13,376,259,808.563,573,954,416.624,945,416,173.09
补充资料:
净利润-651,592,694.79-459,819,895.79
资产减值准备-400,060,244.92--
固定资产和投资性房地产折旧-226,606,021.08-112,572,599.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,606,021.08-112,572,599.68
无形资产摊销-32,784,627.52-16,384,651.03
长期待摊费用摊销-8,231,141.79-7,196,418.49
处置固定资产、无形资产和其他长期资产的损失-976,272.68--21,795.11
固定资产报废损失-1,981,911.2-1,978,676.01
公允价值变动损失--858,057.78--16,122,491.28
财务费用-131,067,672.45-66,847,198.14
投资损失--176,459,345.55--75,316,322.61
递延所得税--79,815,789.77-11,550,108.42
其中:递延所得税资产减少--22,312,396.14-10,937,681.72
递延所得税负债增加--57,503,393.63-612,426.7
存货的减少-861.17-1,774.5
经营性应收项目的减少--858,990,362.88--23,662,947.57
经营性应付项目的增加--94,946,841.65--69,192,127.28
其他-91,362,615.44-33,945,896.02
现金的期末余额-3,376,259,808.56-4,945,416,173.09
减:现金的期初余额-5,358,239,571.6-5,358,239,571.6
公告日期2024-04-252024-04-202023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑