当前位置:首页 - 行情中心 - 东莞控股(000828) - 财务分析 - 现金流量表

东莞控股

(000828)

  

流通市值:102.18亿  总市值:102.18亿
流通股本:10.40亿   总股本:10.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,018,687,848.07662,234,260.93331,957,119.881,437,061,311.26
  收取利息、手续费及佣金的现金38,899,044.1929,294,049.4316,581,989.28177,535,973.16
  收到的税费返还---2,179.67
  收到其他与经营活动有关的现金213,968,556.79175,817,530.89109,543,589.22373,773,715.61
  经营活动现金流入小计1,271,555,449.05867,345,841.25458,082,698.381,988,373,179.7
  购买商品、接受劳务支付的现金62,712,625.6342,622,599.6623,944,199.5484,965,495.85
  客户贷款及垫款净增加额-971,054,110.93-673,841,887.34-540,483,204.47-1,095,419,360.4
  支付给职工以及为职工支付的现金108,022,627.1578,100,340.5146,578,641.6152,619,582.36
  支付的各项税费312,565,858.06208,598,940.9487,682,290.47375,300,326.57
  支付其他与经营活动有关的现金145,019,521.2785,132,988.4737,832,337.59151,347,131.74
  经营活动现金流出小计-342,733,478.82-259,387,017.76-344,445,735.27-331,186,823.88
  经营活动产生的现金流量净额1,614,288,927.871,126,732,859.01802,528,433.652,319,560,003.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,857.541,857.54-1,021,396,317
  取得投资收益收到的现金140,803,20013,433,200-193,297,991.21
  处置固定资产、无形资产和其他长期资产收回的现金净额5,500--3,308,008.2
  处置子公司及其他营业单位收到的现金净额196,320.15---
  收到的其他与投资活动有关的现金210,696.0198,196.0198,196.01417,550.86
  投资活动现金流入小计141,217,573.713,533,253.5598,196.011,218,419,867.27
  购建固定资产、无形资产和其他长期资产支付的现金1,075,727,791.37757,156,963.88389,294,135.311,370,946,310.91
  投资支付的现金213,000,000--807,472,741
  支付其他与投资活动有关的现金59,750,503.82--949,510.54
  投资活动现金流出小计1,348,478,295.19757,156,963.88389,294,135.312,179,368,562.45
  投资活动产生的现金流量净额-1,207,260,721.49-743,623,710.33-389,195,939.3-960,948,695.18
三、筹资活动产生的现金流量:
  取得借款收到的现金1,973,113,618.591,632,082,919.711,151,265,013.061,096,698,292.35
  收到其他与筹资活动有关的现金---42,846,463.1
  筹资活动现金流入小计1,973,113,618.591,632,082,919.711,151,265,013.061,139,544,755.45
  偿还债务支付的现金2,115,368,196.61,831,661,096.61,471,946,2503,251,430,503.99
  分配股利、利润或偿付利息支付的现金455,857,459.23311,350,512.1129,784,058.39665,922,456.32
  其中:子公司支付给少数股东的股利、利润713,873.21713,873.21392,000508,854.51
  支付其他与筹资活动有关的现金17,844,665.0914,363,056.838,434,309.5243,930,946.93
  筹资活动现金流出小计2,589,070,320.922,157,374,665.541,510,164,617.913,961,283,907.24
  筹资活动产生的现金流量净额-615,956,702.33-525,291,745.83-358,899,604.85-2,821,739,151.79
四、汇率变动对现金及现金等价物的影响-4,329.36-3,215.77-1,619.12-2,560.22
五、现金及现金等价物净增加额-208,932,825.31-142,185,812.9254,431,270.38-1,463,130,403.61
  加:期初现金及现金等价物余额2,806,973,061.372,806,973,061.372,806,973,061.374,270,103,464.98
  期末现金及现金等价物余额2,598,040,236.062,664,787,248.452,861,404,331.752,806,973,061.37
补充资料:
  净利润-540,528,420.17-801,431,463.48
  固定资产和投资性房地产折旧-102,882,568.06-209,180,065.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,882,568.06-209,180,065.28
  无形资产摊销-16,880,742.39-34,657,446.84
  长期待摊费用摊销-3,989,648.56-12,459,732.59
  处置固定资产、无形资产和其他长期资产的损失-13,632.53--1,368,575.12
  固定资产报废损失---156,227.93
  公允价值变动损失-11,258,935.98-14,469,683.48
  财务费用-26,299,357.14-63,496,705.86
  投资损失--229,469,553.52--296,277,532.58
  递延所得税--9,214,170.32--65,573,816.46
  其中:递延所得税资产减少--7,310,402.42--60,916,855.28
    递延所得税负债增加--1,903,767.9--4,656,961.18
  存货的减少---2,510.14
  经营性应收项目的减少-654,100,911.11-1,174,532,982.55
  经营性应付项目的增加--44,626,666.21-14,281,083.03
  其他-16,769,711.07-81,268,884.87
  不涉及现金收支的投资和筹资活动金额其他项目---36,993,377.32
  现金的期末余额-2,664,787,248.45-2,806,973,061.37
  减:现金的期初余额-2,806,973,061.37-4,270,103,464.98
  现金及现金等价物的净增加额--142,185,812.92--1,463,130,403.61
公告日期2026-10-262026-08-202026-04-272026-03-28
审计意见(境内)标准无保留意见
TOP↑