当前位置:首页 - 行情中心 - 东莞控股(000828) - 财务分析 - 现金流量表

东莞控股

(000828)

  

流通市值:111.54亿  总市值:111.54亿
流通股本:10.40亿   总股本:10.40亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,486,401,695.991,107,380,669.06699,874,488.56338,438,542.3
收取利息、手续费及佣金的现金242,193,956.08115,761,108.9278,405,673.5341,495,326.76
收到的税费返还15,713,014.4415,713,014.4415,660,362.4675,763.85
收到其他与经营活动有关的现金271,659,539.96217,259,477.72115,919,518.3744,098,091.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,015,968,206.471,456,114,270.14909,860,042.92424,107,724.88
购买商品、接受劳务支付的现金104,168,637.4853,330,610.6147,907,129.425,711,541.76
客户贷款及垫款净增加额-310,682,179.95183,870,718.78792,970,256.46993,824,692.93
支付给职工以及为职工支付的现金154,250,743.42120,066,935.8284,494,047.2344,490,305.93
支付的各项税费409,782,233.22293,179,023.03217,196,983.6274,535,924.54
支付其他与经营活动有关的现金285,652,432.41242,970,449.38167,388,927.0928,694,656.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计643,171,866.58893,417,737.621,309,957,343.81,167,257,121.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,372,796,339.89562,696,532.52-400,097,300.88-743,149,397.05
二、投资活动产生的现金流量:
收回投资收到的现金464,400,184.72457,403,600428,296,600-
取得投资收益收到的现金157,283,338.6136,428,452.6777,395,837.8560,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,750,853.163,750,853.163,242,491.93142,003.54
处置子公司及其他营业单位收到的现金净额3,344,257,867.333,344,257,867.333,084,607,328.37-
收到的其他与投资活动有关的现金-1,614,918,409.681,614,918,409.681,614,918,409.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,969,692,243.815,556,759,182.845,208,460,667.831,675,060,413.22
购建固定资产、无形资产和其他长期资产支付的现金1,910,138,341.931,681,237,553.741,463,271,015.551,408,314,339.43
投资支付的现金24,255,00014,255,00014,255,0002,255,000
支付其他与投资活动有关的现金-10,000,00010,000,000634,784,699.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,934,393,341.931,705,492,553.741,487,526,015.552,045,354,038.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,035,298,901.883,851,266,629.13,720,934,652.28-370,293,625.26
三、筹资活动产生的现金流量:
吸收投资收到的现金1,614,918,409.68---
取得借款收到的现金6,370,106,206.335,044,877,433.284,401,909,466.623,030,944,293.75
收到其他与筹资活动有关的现金36,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,985,060,616.015,044,877,433.284,401,909,466.623,030,944,293.75
偿还债务支付的现金7,965,249,342.545,490,095,310.443,302,484,634.731,284,323,505.6
分配股利、利润或偿付利息支付的现金781,707,890.42718,503,532.32535,855,485.94121,467,210.25
其中:子公司支付给少数股东的股利、利润442,353.21442,353.21242,057.94147,000
支付其他与筹资活动有关的现金1,752,357,258.891,620,918,330.081,609,871,109.731,606,220,422.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,499,314,491.857,829,517,172.845,448,211,230.43,012,011,138.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,514,253,875.84-2,784,639,739.56-1,046,301,763.7818,933,154.94
四、汇率变动对现金及现金等价物的影响2,290.49-1,163.641,172.56327.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额893,843,656.421,629,322,258.422,274,536,760.18-1,094,509,539.46
加:期初现金及现金等价物余额3,376,259,808.563,376,259,808.563,376,259,808.563,376,259,808.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,270,103,464.985,005,582,066.985,650,796,568.742,281,750,269.1
补充资料:
净利润931,660,054.06-429,633,026.31-
资产减值准备1,021,161.83---
固定资产和投资性房地产折旧219,797,671.08-106,088,099.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧219,797,671.08-106,088,099.55-
无形资产摊销33,338,230.91-16,618,092.48-
长期待摊费用摊销10,743,414.38-6,495,463.06-
处置固定资产、无形资产和其他长期资产的损失1,814,220--200.05-
固定资产报废损失-594,802.91---
公允价值变动损失36,896,567.7-31,567,564.98-
财务费用113,363,837.14-61,453,465.76-
投资损失-442,699,254.06--296,882,833.6-
递延所得税-31,182,945.26--11,849,780.38-
其中:递延所得税资产减少-27,138,055.43--15,916,718.7-
递延所得税负债增加-4,044,889.83-4,066,938.32-
存货的减少2,191.69-623-
经营性应收项目的减少201,270,701.45--982,408,806.92-
经营性应付项目的增加-43,841,110.35-92,305,949.33-
其他139,142,879.56--45,774,252.17-
现金的期末余额4,270,103,464.98-5,650,796,568.74-
减:现金的期初余额3,376,259,808.56-3,376,259,808.56-
公告日期2025-04-082024-10-302024-08-272024-04-25
审计意见(境内)标准无保留意见
TOP↑