当前位置:首页 - 行情中心 - 东莞控股(000828) - 财务分析 - 现金流量表

东莞控股

(000828)

  

流通市值:111.33亿  总市值:111.33亿
流通股本:10.40亿   总股本:10.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金340,603,996.91,486,401,695.991,107,380,669.06699,874,488.56
收取利息、手续费及佣金的现金49,184,755.65242,193,956.08115,761,108.9278,405,673.53
收到的税费返还10,248.5115,713,014.4415,713,014.4415,660,362.46
收到其他与经营活动有关的现金44,916,791.39271,659,539.96217,259,477.72115,919,518.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计434,715,792.452,015,968,206.471,456,114,270.14909,860,042.92
购买商品、接受劳务支付的现金18,088,338.22104,168,637.4853,330,610.6147,907,129.4
客户贷款及垫款净增加额-139,782,842.31-310,682,179.95183,870,718.78792,970,256.46
支付给职工以及为职工支付的现金47,452,643.26154,250,743.42120,066,935.8284,494,047.23
支付的各项税费94,520,634.07409,782,233.22293,179,023.03217,196,983.62
支付其他与经营活动有关的现金26,552,611.33285,652,432.41242,970,449.38167,388,927.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计46,831,384.57643,171,866.58893,417,737.621,309,957,343.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额387,884,407.881,372,796,339.89562,696,532.52-400,097,300.88
二、投资活动产生的现金流量:
收回投资收到的现金-464,400,184.72457,403,600428,296,600
取得投资收益收到的现金10,070.03157,283,338.6136,428,452.6777,395,837.85
处置固定资产、无形资产和其他长期资产收回的现金净额18,0003,750,853.163,750,853.163,242,491.93
处置子公司及其他营业单位收到的现金净额-3,344,257,867.333,344,257,867.333,084,607,328.37
收到的其他与投资活动有关的现金--1,614,918,409.681,614,918,409.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计28,070.033,969,692,243.815,556,759,182.845,208,460,667.83
购建固定资产、无形资产和其他长期资产支付的现金410,202,191.261,910,138,341.931,681,237,553.741,463,271,015.55
投资支付的现金-24,255,00014,255,00014,255,000
支付其他与投资活动有关的现金--10,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计410,202,191.261,934,393,341.931,705,492,553.741,487,526,015.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-410,174,121.232,035,298,901.883,851,266,629.13,720,934,652.28
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,614,918,409.68--
取得借款收到的现金255,901,887.616,370,106,206.335,044,877,433.284,401,909,466.62
收到其他与筹资活动有关的现金-36,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,901,887.617,985,060,616.015,044,877,433.284,401,909,466.62
偿还债务支付的现金366,508,335.477,965,249,342.545,490,095,310.443,302,484,634.73
分配股利、利润或偿付利息支付的现金48,007,445.9781,707,890.42718,503,532.32535,855,485.94
其中:子公司支付给少数股东的股利、利润490,000442,353.21442,353.21242,057.94
支付其他与筹资活动有关的现金8,168,389.771,752,357,258.891,620,918,330.081,609,871,109.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计422,684,171.1410,499,314,491.857,829,517,172.845,448,211,230.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-166,782,283.53-2,514,253,875.84-2,784,639,739.56-1,046,301,763.78
四、汇率变动对现金及现金等价物的影响-196.962,290.49-1,163.641,172.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-189,072,193.84893,843,656.421,629,322,258.422,274,536,760.18
加:期初现金及现金等价物余额4,270,103,464.983,376,259,808.563,376,259,808.563,376,259,808.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,081,031,271.144,270,103,464.985,005,582,066.985,650,796,568.74
补充资料:
净利润-931,660,054.06-429,633,026.31
资产减值准备-1,021,161.83--
固定资产和投资性房地产折旧-219,797,671.08-106,088,099.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-219,797,671.08-106,088,099.55
无形资产摊销-33,338,230.91-16,618,092.48
长期待摊费用摊销-10,743,414.38-6,495,463.06
处置固定资产、无形资产和其他长期资产的损失-1,814,220--200.05
固定资产报废损失--594,802.91--
公允价值变动损失-36,896,567.7-31,567,564.98
财务费用-113,363,837.14-61,453,465.76
投资损失--442,699,254.06--296,882,833.6
递延所得税--31,182,945.26--11,849,780.38
其中:递延所得税资产减少--27,138,055.43--15,916,718.7
递延所得税负债增加--4,044,889.83-4,066,938.32
存货的减少-2,191.69-623
经营性应收项目的减少-201,270,701.45--982,408,806.92
经营性应付项目的增加--43,841,110.35-92,305,949.33
其他-139,142,879.56--45,774,252.17
现金的期末余额-4,270,103,464.98-5,650,796,568.74
减:现金的期初余额-3,376,259,808.56-3,376,259,808.56
公告日期2025-04-282025-04-082024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑