当前位置:首页 - 行情中心 - 天音控股(000829) - 财务分析 - 现金流量表

天音控股

(000829)

  

流通市值:94.94亿  总市值:95.03亿
流通股本:10.24亿   总股本:10.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,538,044,021.35108,263,501,473.3472,547,988,066.8250,223,506,538.88
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还58,469,435.43142,802,402.15120,355,539.5488,719,927.94
  收到其他与经营活动有关的现金1,047,384,358.781,735,353,102.09916,470,990.46930,704,427.72
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计33,643,897,815.56110,141,656,977.5873,584,814,596.8251,242,930,894.54
  购买商品、接受劳务支付的现金34,669,825,452.98105,547,289,794.7969,994,183,031.5248,174,000,721.54
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金344,470,929.471,059,339,842.53875,667,330.68562,123,750.53
  支付的各项税费104,945,339.86341,091,456.88273,393,787.71199,972,344.58
  支付其他与经营活动有关的现金456,606,380.342,704,103,984.852,094,294,711.651,255,164,892.53
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计35,575,848,102.65109,651,825,079.0573,237,538,861.5650,191,261,709.18
  经营活动产生的现金流量净额-1,931,950,287.09489,831,898.53347,275,735.261,051,669,185.36
二、投资活动产生的现金流量:
  收回投资收到的现金-128,599.76128,599.76-
  取得投资收益收到的现金014,972,28514,972,28514,723,642.9
  处置固定资产、无形资产和其他长期资产收回的现金净额6,565.51,491,7601,051,960545,050
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计6,565.516,592,644.7616,152,844.7615,268,692.9
  购建固定资产、无形资产和其他长期资产支付的现金84,143,921.74257,283,541.45134,407,953.9192,119,944.77
  投资支付的现金-38,260,844.5223,260,844.52-
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金735,0000--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计84,878,921.74295,544,385.97157,668,798.4392,119,944.77
  投资活动产生的现金流量净额-84,872,356.24-278,951,741.21-141,515,953.67-76,851,251.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-20,250,000--
  其中:子公司吸收少数股东投资收到的现金-20,250,000--
  取得借款收到的现金10,655,853,878.0629,501,621,573.3220,347,093,444.1814,091,038,013.69
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计10,655,853,878.0629,521,871,573.3220,347,093,444.1814,091,038,013.69
  偿还债务支付的现金8,592,349,749.4328,480,388,543.619,652,708,686.5313,838,787,545.71
  分配股利、利润或偿付利息支付的现金103,552,604.23400,389,485.28287,415,171.27217,228,765.54
  其中:子公司支付给少数股东的股利、利润-810,258.97310,258.97310,258.97
  支付其他与筹资活动有关的现金6,078,244.1237,766,381.122,435,752.0616,366,386.89
  筹资活动现金流出小计8,701,980,597.7828,918,544,409.9819,962,559,609.8614,072,382,698.14
  筹资活动产生的现金流量净额1,953,873,280.28603,327,163.34384,533,834.3218,655,315.55
四、汇率变动对现金及现金等价物的影响-7,605,350.59-17,252,638.05-8,857,638.81184,218.24
五、现金及现金等价物净增加额-70,554,713.64796,954,682.61581,435,977.1993,657,467.28
  加:期初现金及现金等价物余额2,976,228,876.412,179,274,193.82,179,274,193.82,179,274,193.8
  期末现金及现金等价物余额2,905,674,162.772,976,228,876.412,760,710,170.93,172,931,661.08
补充资料:
  净利润-11,125,363.68--47,535,283.98
  资产减值准备-23,938,356.38-33,635,312.23
  固定资产和投资性房地产折旧-15,430,733.67-7,692,168.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,430,733.67-7,692,168.4
  无形资产摊销-31,164,923.57-16,465,075.84
  长期待摊费用摊销-13,734,011.53-6,762,194.33
  处置固定资产、无形资产和其他长期资产的损失--1,362,197.94-36,944.56
  固定资产报废损失-661,826.17-15,758.06
  公允价值变动损失--3,347,461.57--3,177,288.13
  财务费用-384,744,195.48-217,228,765.54
  投资损失--4,003,746.56--3,463,165.25
  递延所得税-3,392,125.66--74,405.99
  其中:递延所得税资产减少-5,906,188.01-3,128,749.2
    递延所得税负债增加--2,514,062.35--3,203,155.19
  存货的减少--4,075,136,767.59--568,063,099.18
  经营性应收项目的减少-205,715,773.23--21,209,945.39
  经营性应付项目的增加-3,849,966,253.59-1,395,192,026.93
  现金的期末余额-2,976,228,876.41-3,172,931,661.08
  减:现金的期初余额-2,179,274,193.8-2,179,274,193.8
  现金及现金等价物的净增加额-796,954,682.61-993,657,467.28
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑