当前位置:首页 - 行情中心 - 鲁西化工(000830) - 财务分析 - 现金流量表

鲁西化工

(000830)

  

流通市值:201.84亿  总市值:201.86亿
流通股本:19.04亿   总股本:19.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,644,946,995.2915,792,749,691.317,639,675,994.4431,687,861,836.41
  收到的税费返还153,814,341.6685,094,674.5831,500,483.9796,771,008.2
  收到其他与经营活动有关的现金195,723,988.97151,400,424.48104,264,495.68428,396,228.49
  经营活动现金流入小计23,994,485,325.9216,029,244,790.377,775,440,974.0932,213,029,073.1
  购买商品、接受劳务支付的现金18,643,941,119.112,329,806,189.076,198,335,429.6123,406,419,628.71
  支付给职工以及为职工支付的现金1,596,628,292.281,028,289,409.86489,073,223.982,405,306,784.73
  支付的各项税费870,568,950.38594,309,067.91242,310,589.671,164,041,434.16
  支付其他与经营活动有关的现金833,408,633.31512,632,792.05235,731,738.85975,639,299.4
  经营活动现金流出小计21,944,546,995.0714,465,037,458.897,165,450,982.1127,951,407,147
  经营活动产生的现金流量净额2,049,938,330.851,564,207,331.48609,989,991.984,261,621,926.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金900,000--855,000
  处置固定资产、无形资产和其他长期资产收回的现金净额22,764,638.2419,986,869.9614,417,643.25334,997,513.82
  处置子公司及其他营业单位收到的现金净额---14,413.06
  投资活动现金流入小计23,664,638.2419,986,869.9614,417,643.25335,866,926.88
  购建固定资产、无形资产和其他长期资产支付的现金1,313,481,961.05860,472,216.07324,276,479.732,042,803,773.44
  投资活动现金流出小计1,313,481,961.05860,472,216.07324,276,479.732,042,803,773.44
  投资活动产生的现金流量净额-1,289,817,322.81-840,485,346.11-309,858,836.48-1,706,936,846.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,000--
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,000--
  取得借款收到的现金6,877,620,896.793,472,562,301.372,572,600,00010,665,680,000
  收到其他与筹资活动有关的现金125,967,806.798,825,012.1-172,100,000
  筹资活动现金流入小计7,006,038,703.493,573,837,313.472,572,600,00010,837,780,000
  偿还债务支付的现金7,244,553,7803,820,963,5002,632,690,00012,368,434,093.68
  分配股利、利润或偿付利息支付的现金557,191,792.36471,405,826.9950,465,766.25936,044,501.27
  支付其他与筹资活动有关的现金94,377,725.723,614,285.722,450,000218,182,139.56
  筹资活动现金流出小计7,896,123,298.084,295,983,612.712,685,605,766.2513,522,660,734.51
  筹资活动产生的现金流量净额-890,084,594.59-722,146,299.24-113,005,766.25-2,684,880,734.51
四、汇率变动对现金及现金等价物的影响-22,265,906.28-15,634,564.31-6,534,212.627,926,791.37
五、现金及现金等价物净增加额-152,229,492.83-14,058,878.18180,591,176.63-122,268,863.6
  加:期初现金及现金等价物余额598,911,672.88598,911,672.88598,911,672.88721,180,536.48
  期末现金及现金等价物余额446,682,180.05584,852,794.7779,502,849.51598,911,672.88
补充资料:
  净利润-974,894,697.6-908,126,620.38
  资产减值准备-334,605,342.54-588,150,665.94
  固定资产和投资性房地产折旧-1,194,031,739.59-2,370,608,678.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,194,031,739.59-2,370,608,678.18
  无形资产摊销-64,220,190.61-128,880,201.1
  长期待摊费用摊销-30,513,240.32-61,050,550.69
  处置固定资产、无形资产和其他长期资产的损失--19,517,626.83--120,105,135.61
  固定资产报废损失--16,722,180.17-12,928,845.16
  财务费用-108,541,750.34-203,571,058.07
  投资损失-757,599.14-3,486,102.11
  递延所得税-12,674,071.54--199,587,253.59
  其中:递延所得税资产减少-35,170,630.7--124,762,371
    递延所得税负债增加--22,496,559.16--74,824,882.59
  存货的减少--244,057,532.72--702,447,884.36
  经营性应收项目的减少--152,511,307.63--278,024,700.33
  经营性应付项目的增加--736,740,108.24-1,284,265,794.1
  其他-13,179,430.54--
  现金的期末余额-584,852,794.7-598,911,672.88
  减:现金的期初余额-598,911,672.88-721,180,536.48
  现金及现金等价物的净增加额--14,058,878.18--122,268,863.6
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑