当前位置:首页 - 行情中心 - 鲁西化工(000830) - 财务分析 - 现金流量表

鲁西化工

(000830)

  

流通市值:223.74亿  总市值:223.76亿
流通股本:19.04亿   总股本:19.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,792,749,691.317,639,675,994.4431,687,861,836.4123,938,798,366.03
  收到的税费返还85,094,674.5831,500,483.9796,771,008.266,234,461.6
  收到其他与经营活动有关的现金151,400,424.48104,264,495.68428,396,228.49245,396,377.28
  经营活动现金流入小计16,029,244,790.377,775,440,974.0932,213,029,073.124,250,429,204.91
  购买商品、接受劳务支付的现金12,329,806,189.076,198,335,429.6123,406,419,628.7117,177,200,231.95
  支付给职工以及为职工支付的现金1,028,289,409.86489,073,223.982,405,306,784.731,509,528,488.43
  支付的各项税费594,309,067.91242,310,589.671,164,041,434.16896,824,865.91
  支付其他与经营活动有关的现金512,632,792.05235,731,738.85975,639,299.4683,665,635.84
  经营活动现金流出小计14,465,037,458.897,165,450,982.1127,951,407,14720,267,219,222.13
  经营活动产生的现金流量净额1,564,207,331.48609,989,991.984,261,621,926.13,983,209,982.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金--855,000855,000
  处置固定资产、无形资产和其他长期资产收回的现金净额19,986,869.9614,417,643.25334,997,513.82157,560,315.06
  处置子公司及其他营业单位收到的现金净额--14,413.0614,413.06
  投资活动现金流入小计19,986,869.9614,417,643.25335,866,926.88158,429,728.12
  购建固定资产、无形资产和其他长期资产支付的现金860,472,216.07324,276,479.732,042,803,773.441,644,121,278.98
  投资活动现金流出小计860,472,216.07324,276,479.732,042,803,773.441,644,121,278.98
  投资活动产生的现金流量净额-840,485,346.11-309,858,836.48-1,706,936,846.56-1,485,691,550.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,000---
  其中:子公司吸收少数股东投资收到的现金2,450,000---
  取得借款收到的现金3,472,562,301.372,572,600,00010,665,680,0008,055,635,906.32
  收到其他与筹资活动有关的现金98,825,012.1-172,100,000172,100,000
  筹资活动现金流入小计3,573,837,313.472,572,600,00010,837,780,0008,227,735,906.32
  偿还债务支付的现金3,820,963,5002,632,690,00012,368,434,093.689,644,690,000
  分配股利、利润或偿付利息支付的现金471,405,826.9950,465,766.25936,044,501.27896,652,676.51
  支付其他与筹资活动有关的现金3,614,285.722,450,000218,182,139.56215,274,059.56
  筹资活动现金流出小计4,295,983,612.712,685,605,766.2513,522,660,734.5110,756,616,736.07
  筹资活动产生的现金流量净额-722,146,299.24-113,005,766.25-2,684,880,734.51-2,528,880,829.75
四、汇率变动对现金及现金等价物的影响-15,634,564.31-6,534,212.627,926,791.378,192,474.03
五、现金及现金等价物净增加额-14,058,878.18180,591,176.63-122,268,863.6-23,169,923.8
  加:期初现金及现金等价物余额598,911,672.88598,911,672.88721,180,536.48721,180,536.48
  期末现金及现金等价物余额584,852,794.7779,502,849.51598,911,672.88698,010,612.68
补充资料:
  净利润974,894,697.6-908,126,620.38-
  资产减值准备334,605,342.54-588,150,665.94-
  固定资产和投资性房地产折旧1,194,031,739.59-2,370,608,678.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,194,031,739.59-2,370,608,678.18-
  无形资产摊销64,220,190.61-128,880,201.1-
  长期待摊费用摊销30,513,240.32-61,050,550.69-
  处置固定资产、无形资产和其他长期资产的损失-19,517,626.83--120,105,135.61-
  固定资产报废损失-16,722,180.17-12,928,845.16-
  财务费用108,541,750.34-203,571,058.07-
  投资损失757,599.14-3,486,102.11-
  递延所得税12,674,071.54--199,587,253.59-
  其中:递延所得税资产减少35,170,630.7--124,762,371-
    递延所得税负债增加-22,496,559.16--74,824,882.59-
  存货的减少-244,057,532.72--702,447,884.36-
  经营性应收项目的减少-152,511,307.63--278,024,700.33-
  经营性应付项目的增加-736,740,108.24-1,284,265,794.1-
  其他13,179,430.54---
  现金的期末余额584,852,794.7-598,911,672.88-
  减:现金的期初余额598,911,672.88-721,180,536.48-
  现金及现金等价物的净增加额-14,058,878.18--122,268,863.6-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑