当前位置:首页 - 行情中心 - 鲁西化工(000830) - 财务分析 - 现金流量表

鲁西化工

(000830)

  

流通市值:206.22亿  总市值:206.87亿
流通股本:19.04亿   总股本:19.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,034,767,862.6433,030,329,801.3223,941,912,136.6415,368,123,396.65
收到的税费返还31,019,180.42177,899,443.1146,902,533.45101,620,377.17
收到其他与经营活动有关的现金122,707,121.82313,541,125.47223,723,922.49108,682,168.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,188,494,164.8833,521,770,369.8924,312,538,592.5815,578,425,942.64
购买商品、接受劳务支付的现金5,760,328,442.7924,567,191,971.7917,061,089,07210,591,999,192.09
支付给职工以及为职工支付的现金473,383,512.72,404,117,097.041,722,054,386.521,230,837,246.22
支付的各项税费316,417,835.841,559,386,096.511,261,981,823.3907,858,189.3
支付其他与经营活动有关的现金170,293,154.241,052,157,009.86790,576,367.72526,326,277.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,720,422,945.5729,582,852,175.220,835,701,649.5413,257,020,904.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,468,071,219.313,938,918,194.693,476,836,943.042,321,405,037.93
二、投资活动产生的现金流量:
取得投资收益收到的现金-450,000450,000-
处置固定资产、无形资产和其他长期资产收回的现金净额33,660,927.23102,305,067.0439,052,203.5219,406,147.05
收到的其他与投资活动有关的现金-16,220,113.6716,220,113.6716,220,113.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,660,927.23118,975,180.7155,722,317.1935,626,260.72
购建固定资产、无形资产和其他长期资产支付的现金569,170,142.832,533,020,017.431,881,239,619.71999,579,884.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计569,170,142.832,533,020,017.431,881,239,619.71999,579,884.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-535,509,215.6-2,414,044,836.72-1,825,517,302.52-963,953,623.7
三、筹资活动产生的现金流量:
取得借款收到的现金2,540,755,906.3214,314,899,776.7410,283,880,978.935,945,000,000
收到其他与筹资活动有关的现金-63,700,00063,700,00063,700,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,540,755,906.3214,378,599,776.7410,347,580,978.936,008,700,000
偿还债务支付的现金3,490,500,00014,879,412,083.9111,234,074,723.126,882,680,558.97
分配股利、利润或偿付利息支付的现金72,033,924.97584,867,748.92528,559,363.42390,814,814.34
支付其他与筹资活动有关的现金550,000113,077,081.37111,156,372.323,634,554.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,563,083,924.9715,577,356,914.211,873,790,458.867,277,129,927.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,022,328,018.65-1,198,757,137.46-1,526,209,479.93-1,268,429,927.6
四、汇率变动对现金及现金等价物的影响4,340,348.9612,989,936.777,212,993.828,522,073.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-85,425,665.98339,106,157.28132,323,154.4197,543,560.43
加:期初现金及现金等价物余额721,180,536.48382,074,379.2382,074,379.2382,074,379.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额635,754,870.5721,180,536.48514,397,533.61479,617,939.63
补充资料:
净利润-2,030,886,768.72-1,171,285,109.68
资产减值准备-230,184,075.22-85,105,691.15
固定资产和投资性房地产折旧-2,094,568,271.62-1,049,875,988.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,094,568,271.62-1,049,875,988.94
无形资产摊销-129,118,571.14-64,000,673.76
长期待摊费用摊销-61,042,527.31-30,521,263.72
处置固定资产、无形资产和其他长期资产的损失--35,026,332--14,872.17
固定资产报废损失-2,657,058.4--3,932,714.01
财务费用-165,311,158.82-84,358,030.39
投资损失--4,639,849.19--3,954,919.39
递延所得税--139,030,747.47--59,306,457.74
其中:递延所得税资产减少--95,185,434.02--39,111,280.12
递延所得税负债增加--43,845,313.45--20,195,177.62
存货的减少--360,942,732.03--115,578,236
经营性应收项目的减少--60,827,478.13--87,343,441.83
经营性应付项目的增加--175,060,866.11-83,358,255.63
其他--40,615.87-22,671,473.67
现金的期末余额-721,180,536.48-479,617,939.63
减:现金的期初余额-382,074,379.2-382,074,379.2
公告日期2025-04-262025-04-262024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑