当前位置:首页 - 行情中心 - 银星能源(000862) - 财务分析 - 现金流量表

银星能源

(000862)

  

流通市值:34.73亿  总市值:50.76亿
流通股本:6.28亿   总股本:9.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金468,813,441.13167,497,455.351,728,766,045.211,369,136,874.02
  收到的税费返还3,950,943.15-42,914,582.1133,596,380.87
  收到其他与经营活动有关的现金2,880,127.49863,043.1910,634,393.049,342,590.44
  经营活动现金流入小计475,644,511.77168,360,498.541,782,315,020.361,412,075,845.33
  购买商品、接受劳务支付的现金131,874,480.3285,180,119.37247,044,169.07160,253,771.87
  支付给职工以及为职工支付的现金59,037,750.4330,196,990.26135,191,620.6578,496,372.64
  支付的各项税费76,396,390.6234,888,889.04159,633,922.49116,487,963.71
  支付其他与经营活动有关的现金9,071,445.424,602,194.6918,842,876.612,649,428.86
  经营活动现金流出小计276,380,066.79154,868,193.36560,712,588.81367,887,537.08
  经营活动产生的现金流量净额199,264,444.9813,492,305.181,221,602,431.551,044,188,308.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,033,943.53,033,943.5
  收到的其他与投资活动有关的现金--143,724-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--3,177,667.53,033,943.5
  购建固定资产、无形资产和其他长期资产支付的现金184,821,688.5893,638,031.44372,053,125.11283,052,584.96
  投资支付的现金--312,620,000-
  投资活动现金流出小计184,821,688.5893,638,031.44684,673,125.11283,052,584.96
  投资活动产生的现金流量净额-184,821,688.58-93,638,031.44-681,495,457.61-280,018,641.46
三、筹资活动产生的现金流量:
  取得借款收到的现金152,826,675.4365,409,756.27395,161,339.77248,899,902.67
  收到其他与筹资活动有关的现金86,855,600.45161,566,308.19888,727,417.61-
  筹资活动现金流入小计239,682,275.88226,976,064.461,283,888,757.38248,899,902.67
  偿还债务支付的现金173,750,000106,000,0001,742,208,000857,178,000
  分配股利、利润或偿付利息支付的现金52,273,916.625,683,553.58119,016,542.4996,845,862.91
  支付其他与筹资活动有关的现金--260,00064,600,019.64
  筹资活动现金流出小计226,023,916.6131,683,553.581,861,484,542.491,018,623,882.55
  筹资活动产生的现金流量净额13,658,359.2895,292,510.88-577,595,785.11-769,723,979.88
五、现金及现金等价物净增加额28,101,115.6815,146,784.62-37,488,811.17-5,554,313.09
  加:期初现金及现金等价物余额21,518,916.0721,518,916.0759,007,727.2459,007,727.24
  期末现金及现金等价物余额49,620,031.7536,665,700.6921,518,916.0753,453,414.15
补充资料:
  净利润113,817,109.09-51,258,430.74-
  资产减值准备0-258,561,481.63-
  固定资产和投资性房地产折旧269,226,891.04-585,433,360.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,226,891.04-585,433,360.17-
  无形资产摊销1,732,319.55-3,359,659.57-
  长期待摊费用摊销74,983.62-149,967.19-
  递延收益摊销---1,119,443.67-
  财务费用50,418,546.94-114,895,790.78-
  投资损失-1,639,268.19--549,136.54-
  递延所得税946,436.79--37,179,845.93-
  其中:递延所得税资产减少946,436.79--37,179,845.93-
  存货的减少10,766,780.37--12,939,628.38-
  经营性应收项目的减少-213,736,101.33-263,693,965.88-
  经营性应付项目的增加-32,886,725.79--5,049,115.67-
  不涉及现金收支的投资和筹资活动金额其他项目--210,651,105.25-
  现金的期末余额49,620,031.75-21,518,916.07-
  减:现金的期初余额21,518,916.07-59,007,727.24-
  现金及现金等价物的净增加额28,101,115.68--37,488,811.17-
公告日期2026-08-242026-04-232026-03-262025-10-25
审计意见(境内)标准无保留意见
TOP↑