当前位置:首页 - 行情中心 - 吉电股份(000875) - 财务分析 - 现金流量表

吉电股份

(000875)

  

流通市值:207.90亿  总市值:225.62亿
流通股本:33.42亿   总股本:36.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,687,954,509.552,818,087,996.3513,713,510,985.329,435,856,968.56
  收到的税费返还36,372,255.4213,243,213.45115,079,141.6672,762,599.9
  收到其他与经营活动有关的现金175,097,729.0797,551,805.57471,350,927.37175,942,849.06
  经营活动现金流入小计5,899,424,494.042,928,883,015.3714,299,941,054.359,684,562,417.52
  购买商品、接受劳务支付的现金2,068,884,361.371,221,672,436.845,712,258,3253,665,621,901.71
  支付给职工以及为职工支付的现金528,000,377.82291,620,598.191,423,851,089.68734,359,232.67
  支付的各项税费620,819,741.73283,563,948.631,184,847,290.15922,035,473.26
  支付其他与经营活动有关的现金272,446,931.33187,365,330.34504,558,916.95408,297,608.68
  经营活动现金流出小计3,490,151,412.251,984,222,3148,825,515,621.785,730,314,216.32
  经营活动产生的现金流量净额2,409,273,081.79944,660,701.375,474,425,432.573,954,248,201.2
二、投资活动产生的现金流量:
  收回投资收到的现金609,830.49-0-
  取得投资收益收到的现金101,304101,3045,377,100-
  处置固定资产、无形资产和其他长期资产收回的现金净额28,12027,6007,209,179.567,102,502.26
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计739,254.49128,90412,586,279.567,102,502.26
  购建固定资产、无形资产和其他长期资产支付的现金3,051,172,995.451,443,423,799.976,893,111,830.924,335,034,316.67
  投资支付的现金3,171,762.661,000,00012,825,00013,325,000
  取得子公司及其他营业单位支付的现金--46,758,786.8145,626,762.41
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计3,054,344,758.111,444,423,799.976,952,695,617.734,393,986,079.08
  投资活动产生的现金流量净额-3,053,605,503.62-1,444,294,895.97-6,940,109,338.17-4,386,883,576.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,429,444,8941,412,444,8944,284,802,617.4355,774,200
  其中:子公司吸收少数股东投资收到的现金1,429,444,8941,412,444,894101,150,20055,774,200
  取得借款收到的现金14,106,897,235.617,476,670,483.2527,724,219,245.3720,642,989,427.76
  收到其他与筹资活动有关的现金837,527,900566,927,900680,211,000301,211,000
  筹资活动现金流入小计16,373,870,029.619,456,043,277.2532,689,232,862.820,999,974,627.76
  偿还债务支付的现金12,576,910,471.085,810,710,104.1827,315,960,086.2616,982,925,180.64
  分配股利、利润或偿付利息支付的现金784,120,777.07360,044,468.252,150,570,271.041,700,298,983.31
  其中:子公司支付给少数股东的股利、利润195,896,543.2991,581,312.6476,676,593.72721,579,273.61
  支付其他与筹资活动有关的现金510,022,918.28252,315,264.141,981,190,305.321,413,700,231.93
  筹资活动现金流出小计13,871,054,166.436,423,069,836.5731,447,720,662.6220,096,924,395.88
  筹资活动产生的现金流量净额2,502,815,863.183,032,973,440.681,241,512,200.18903,050,231.88
五、现金及现金等价物净增加额1,858,483,441.352,533,339,246.08-224,171,705.42470,414,856.26
  加:期初现金及现金等价物余额814,564,349.82814,564,349.821,038,736,055.241,038,736,055.24
  期末现金及现金等价物余额2,673,047,791.173,347,903,595.9814,564,349.821,509,150,911.5
补充资料:
  净利润1,078,290,485.89-1,687,059,000.42-
  资产减值准备67,088,652.5-179,304,605.52-
  固定资产和投资性房地产折旧1,917,573,344.67-3,642,416,881.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,917,573,344.67-3,642,416,881.61-
  无形资产摊销36,240,143.9-110,415,651.01-
  长期待摊费用摊销14,949,636.12-31,675,433.31-
  处置固定资产、无形资产和其他长期资产的损失-157,202.17--7,263,744-
  固定资产报废损失-3,311,906.29-7,348,750.45-
  财务费用656,620,277-1,454,381,926.24-
  投资损失-45,131,400.38--27,627,239.33-
  递延所得税-1,328,987.23--43,750,233.11-
  其中:递延所得税资产减少-26,057,278.32--28,847,008.95-
    递延所得税负债增加24,728,291.09--14,903,224.16-
  存货的减少-73,026,886.1--160,131,375.08-
  经营性应收项目的减少-1,207,870,480.88--2,109,615,559.87-
  经营性应付项目的增加-144,544,429.03-602,653,888.53-
  其他58,886,730.32-319,260.44-
  现金的期末余额2,673,047,791.17-814,564,349.82-
  减:现金的期初余额814,564,349.82-1,038,736,055.24-
  现金及现金等价物的净增加额1,858,483,441.35--224,171,705.42-
公告日期2025-08-222025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑