当前位置:首页 - 行情中心 - 中鼎股份(000887) - 财务分析 - 现金流量表

中鼎股份

(000887)

  

流通市值:237.24亿  总市值:237.63亿
流通股本:13.14亿   总股本:13.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,042,678,498.668,148,903,264.763,898,266,428.7516,760,152,219.84
  收到的税费返还64,763,892.1354,252,404.9322,833,820.248,335,059.78
  收到其他与经营活动有关的现金185,666,554.29111,399,575.562,083,039.54233,043,356.59
  经营活动现金流入小计12,293,108,945.088,314,555,245.193,983,183,288.5317,001,530,636.21
  购买商品、接受劳务支付的现金6,361,688,990.994,337,923,047.312,002,002,999.657,926,972,182.57
  支付给职工以及为职工支付的现金3,430,025,890.652,321,586,627.171,165,879,123.184,478,008,973.07
  支付的各项税费731,262,087.44506,672,767.32200,997,392.861,645,475,976.05
  支付其他与经营活动有关的现金550,062,777.92390,777,824.62199,674,568.79789,157,302.44
  经营活动现金流出小计11,073,039,7477,556,960,266.423,568,554,084.4814,839,614,434.13
  经营活动产生的现金流量净额1,220,069,198.08757,594,978.77414,629,204.052,161,916,202.08
二、投资活动产生的现金流量:
  收回投资收到的现金29,857,50029,857,50014,357,25026,286,769.41
  取得投资收益收到的现金0--82,581,630.44
  处置固定资产、无形资产和其他长期资产收回的现金净额76,519.7176,519.7155,146.0258,012,352.16
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金5,062,274,870.223,676,910,281.881,865,635,6934,693,497,953.29
  投资活动现金流入小计5,092,208,889.933,706,844,301.591,880,048,089.024,860,378,705.3
  购建固定资产、无形资产和其他长期资产支付的现金626,058,228.33458,862,245260,824,055.25981,253,889.74
  投资支付的现金318,728,075.7101,607,081.06-297,000,000
  取得子公司及其他营业单位支付的现金158,628,121.8--6,000,000
  支付其他与投资活动有关的现金5,198,779,285.763,422,510,666.662,106,786,716.744,923,007,858.7
  投资活动现金流出小计6,302,193,711.593,982,979,992.722,367,610,771.996,207,261,748.44
  投资活动产生的现金流量净额-1,209,984,821.66-276,135,691.13-487,562,682.97-1,346,883,043.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,764,00026,764,0001,700,00012,800,000
  其中:子公司吸收少数股东投资收到的现金26,764,00026,764,0001,700,00012,800,000
  取得借款收到的现金2,936,228,937.682,023,625,457.58902,026,989.795,818,092,772.07
  收到其他与筹资活动有关的现金51,189,146.7350,485,667.667,307,035.0331,805,407.96
  筹资活动现金流入小计3,014,182,084.412,100,875,125.24911,034,024.825,862,698,180.03
  偿还债务支付的现金2,866,171,840.222,037,759,613.83935,811,652.314,642,954,728.57
  分配股利、利润或偿付利息支付的现金308,340,509.62274,418,521.1339,994,437.61505,569,826.58
  其中:子公司支付给少数股东的股利、利润---6,358,287.8
  支付其他与筹资活动有关的现金100,366,242.4482,420,303.9712,884,526.07148,898,483.03
  筹资活动现金流出小计3,274,878,592.282,394,598,438.93988,690,615.995,297,423,038.18
  筹资活动产生的现金流量净额-260,696,507.87-293,723,313.69-77,656,591.17565,275,141.85
四、汇率变动对现金及现金等价物的影响-108,496,218.29-87,590,646.06-51,517,908.28-46,911,359.33
五、现金及现金等价物净增加额-359,108,349.74100,145,327.89-202,107,978.371,333,396,941.46
  加:期初现金及现金等价物余额4,030,883,372.764,030,883,872.764,030,883,372.762,697,486,431.3
  期末现金及现金等价物余额3,671,775,023.024,131,029,200.653,828,775,394.394,030,883,372.76
补充资料:
  净利润-666,488,376.72-1,576,966,932.99
  资产减值准备-14,560,280.8-386,101,289.3
  固定资产和投资性房地产折旧-359,841,485.99-801,768,636.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-359,841,485.99-801,768,636.06
  无形资产摊销-32,143,727.55-68,119,119.81
  长期待摊费用摊销-19,957,044.47-34,930,280.54
  处置固定资产、无形资产和其他长期资产的损失--266,039.54-494,676.52
  固定资产报废损失-935,609.51-3,499,727.5
  公允价值变动损失-249,402,188.4--474,946,116.02
  财务费用-103,274,069.8-261,505,262.64
  投资损失--47,255,328.67--65,324,953.01
  递延所得税--27,873,769.18-74,842,264.71
  其中:递延所得税资产减少-3,100,389.08-23,560,609.82
    递延所得税负债增加--30,974,158.26-51,281,654.89
  存货的减少-409,895,872.62--520,068,486.53
  经营性应收项目的减少--404,378,791.37-1,079,083,072.97
  经营性应付项目的增加--681,883,285.32--1,050,032,389.16
  其他-23,000,772.75--104,879,912.64
  现金的期末余额-4,131,029,200.65-4,030,883,372.76
  减:现金的期初余额-4,030,883,872.76-2,697,486,431.3
  现金及现金等价物的净增加额-100,145,327.89-1,333,396,941.46
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑