当前位置:首页 - 行情中心 - 中鼎股份(000887) - 财务分析 - 现金流量表

中鼎股份

(000887)

  

流通市值:297.57亿  总市值:298.05亿
流通股本:13.14亿   总股本:13.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,575,175,301.964,154,901,017.9116,360,555,239.2413,448,766,254.61
  收到的税费返还34,757,429.549,479,647.0724,977,437.1541,108,765.64
  收到其他与经营活动有关的现金113,232,600.1959,109,107.66230,756,836.5182,894,116.31
  经营活动现金流入小计8,723,165,331.694,223,489,772.6416,616,289,512.8913,672,769,136.56
  购买商品、接受劳务支付的现金4,882,911,015.142,275,679,807.468,232,733,043.177,925,424,393.43
  支付给职工以及为职工支付的现金2,290,939,365.371,177,117,877.034,344,666,648.863,338,688,598.86
  支付的各项税费535,748,410.49227,761,923.831,500,861,996.86606,175,927.56
  支付其他与经营活动有关的现金396,492,352.07205,998,782.98811,758,832.69559,636,213.91
  经营活动现金流出小计8,106,091,143.073,886,558,391.314,890,020,521.5812,429,925,133.76
  经营活动产生的现金流量净额617,074,188.62336,931,381.341,726,268,991.311,242,844,002.8
二、投资活动产生的现金流量:
  收回投资收到的现金0037,800,00037,800,000
  取得投资收益收到的现金-069,985,638.46-
  处置固定资产、无形资产和其他长期资产收回的现金净额40,548,054.8636,953,020.7554,892,805.7693,416.62
  处置子公司及其他营业单位收到的现金净额00-10,729,282.63
  收到的其他与投资活动有关的现金1,606,707,479.581,075,995,819.064,013,418,848.972,753,340,676.04
  投资活动现金流入小计1,647,255,534.441,112,948,839.814,176,097,293.132,802,563,375.29
  购建固定资产、无形资产和其他长期资产支付的现金564,106,364.31358,506,147.53656,487,617.42567,824,100.43
  投资支付的现金124,700,00068,500,000193,128,200182,700,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金1,934,889,572.321,648,838,587.553,938,918,407.142,902,194,449.88
  投资活动现金流出小计2,623,695,936.632,075,844,735.084,788,534,224.563,652,718,550.31
  投资活动产生的现金流量净额-976,440,402.19-962,895,895.27-612,436,931.43-850,155,175.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,860,0002,660,00065,565,00057,035,000
  其中:子公司吸收少数股东投资收到的现金3,860,0002,660,00065,565,00057,035,000
  取得借款收到的现金2,556,603,105.741,492,506,730.42,652,915,725.392,898,703,193.66
  收到其他与筹资活动有关的现金49,860,795.6618,159,280.41242,840,553.4132,607,238.32
  筹资活动现金流入小计2,610,323,901.41,513,326,010.812,961,321,278.82,988,345,431.98
  偿还债务支付的现金2,098,168,990.791,283,428,162.492,625,227,254.982,432,445,193.34
  分配股利、利润或偿付利息支付的现金289,293,866.4345,887,930.36496,320,933.21442,887,150.08
  支付其他与筹资活动有关的现金83,546,295.1816,147,469.64123,259,264.6367,428,036.22
  筹资活动现金流出小计2,471,009,152.41,345,463,562.493,244,807,452.822,942,760,379.64
  筹资活动产生的现金流量净额139,314,749167,862,448.32-283,486,174.0245,585,052.34
四、汇率变动对现金及现金等价物的影响92,098,116.3620,080,238.492,954,339.66-9,644,677.74
五、现金及现金等价物净增加额-127,953,348.21-438,021,827.21923,300,225.52428,629,202.38
  加:期初现金及现金等价物余额2,697,486,431.32,697,486,431.31,774,186,205.781,774,186,205.78
  期末现金及现金等价物余额2,569,533,083.092,259,464,604.092,697,486,431.32,202,815,408.16
补充资料:
  净利润813,710,646.41-1,248,197,004.32-
  资产减值准备36,102,657.29-323,507,697.51-
  固定资产和投资性房地产折旧337,134,079.75-623,771,214.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧337,134,079.75-623,771,214.71-
  无形资产摊销35,366,045.1-69,330,078.12-
  长期待摊费用摊销17,255,807.62-40,053,254.12-
  处置固定资产、无形资产和其他长期资产的损失-7,544,227.79-2,946,696.96-
  固定资产报废损失1,102,725.8-15,534,834.75-
  公允价值变动损失-3,124,879--3,419,042.52-
  财务费用99,377,674.29-147,756,852.37-
  投资损失-45,291,673.43--119,029,760.81-
  递延所得税11,303,437.2--37,333,886.57-
  其中:递延所得税资产减少11,303,437.2--37,333,886.57-
  存货的减少-128,106,526.89--281,935,989.94-
  经营性应收项目的减少-474,772,328.25--307,414,641.69-
  经营性应付项目的增加-135,316,732.31--101,703,537.08-
  其他11,822,817.86-17,557,202.66-
  现金的期末余额2,569,533,083.09-2,697,486,431.3-
  减:现金的期初余额2,697,486,431.3-1,774,186,205.78-
  现金及现金等价物的净增加额-127,953,348.21-923,300,225.52-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑