当前位置:首页 - 行情中心 - 亚钾国际(000893) - 财务分析 - 现金流量表

亚钾国际

(000893)

  

流通市值:322.59亿  总市值:367.50亿
流通股本:8.11亿   总股本:9.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,148,594,306.331,787,907,419.585,704,566,543.623,994,068,553.67
  收到的税费返还19,161,159.138,324,079.38127,102,805.38103,223,831.14
  收到其他与经营活动有关的现金29,674,816.3213,870,767.0520,240,587.312,994,579.24
  经营活动现金流入小计4,197,430,281.781,810,102,266.015,851,909,936.34,110,286,964.05
  购买商品、接受劳务支付的现金1,393,397,109.23559,528,267.632,105,138,758.481,561,691,439.68
  支付给职工以及为职工支付的现金460,835,566.9207,593,171.05685,975,123.69526,004,925.54
  支付的各项税费425,454,879.83218,772,555.33673,079,774.35511,769,949.05
  支付其他与经营活动有关的现金65,515,570.2643,685,830.14105,596,000.03105,203,531.95
  经营活动现金流出小计2,345,203,126.221,029,579,824.153,569,789,656.552,704,669,846.22
  经营活动产生的现金流量净额1,852,227,155.56780,522,441.862,282,120,279.751,405,617,117.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额216,080.8-8,399.87-
  收到的其他与投资活动有关的现金--9,633,443.55-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计216,080.8-9,641,843.420
  购建固定资产、无形资产和其他长期资产支付的现金859,982,449.55608,571,772.71,885,373,745.41,403,008,615.2
  投资支付的现金-05,000,0005,000,000
  取得子公司及其他营业单位支付的现金----9,633,443.55
  投资活动现金流出小计859,982,449.55608,571,772.71,890,373,745.41,398,375,171.65
  投资活动产生的现金流量净额-859,766,368.75-608,571,772.7-1,880,731,901.98-1,398,375,171.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金466,600,000428,050,0001,017,615,400571,239,000
  收到其他与筹资活动有关的现金45,501,760-1,782,974,936.951,781,971,835
  筹资活动现金流入小计512,101,760428,050,0002,800,590,336.952,353,210,835
  偿还债务支付的现金536,671,320239,363,000917,650,682.58421,016,682.58
  分配股利、利润或偿付利息支付的现金146,029,467.3839,980,026.81146,553,223.4193,523,473.37
  支付其他与筹资活动有关的现金3,936,864.791,763,919.421,798,955,279.731,794,200,014.77
  筹资活动现金流出小计686,637,652.17281,106,946.232,863,159,185.722,308,740,170.72
  筹资活动产生的现金流量净额-174,535,892.17146,943,053.77-62,568,848.7744,470,664.28
四、汇率变动对现金及现金等价物的影响-4,023,001.47-3,218,416.18-8,033,268.54-6,108,811.63
五、现金及现金等价物净增加额813,901,893.17315,675,306.75330,786,260.4645,603,798.83
  加:期初现金及现金等价物余额1,292,330,851.631,292,330,851.63961,544,591.17961,544,591.17
  期末现金及现金等价物余额2,106,232,744.81,608,006,158.381,292,330,851.631,007,148,390
补充资料:
  净利润1,351,494,713.21-1,668,606,184.77-
  资产减值准备911.2-311,683,032.05-
  固定资产和投资性房地产折旧430,866,721.06-646,678,314.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧430,866,721.06-646,678,314.51-
  无形资产摊销43,582,721.98-65,203,374.33-
  长期待摊费用摊销6,231,736.36-3,597,692.69-
  处置固定资产、无形资产和其他长期资产的损失11,086.28--2,770,790.93-
  固定资产报废损失12,716,758.17-1,922,086.34-
  财务费用77,646,593.87-88,301,882.09-
  投资损失-87,093,050.91--64,186,914.28-
  递延所得税118,785,227.04--758,220.35-
  其中:递延所得税资产减少90,698,754.71--93,574,474.6-
    递延所得税负债增加28,086,472.33-92,816,254.25-
  存货的减少-151,321,274.11--132,167,174.53-
  经营性应收项目的减少-5,205,553.53--31,257,272.53-
  经营性应付项目的增加49,905,642.66--289,875,110.77-
  其他-986,807.04-1,033,668.93-
  不涉及现金收支的投资和筹资活动金额其他项目1,818,561.92-9,045,573.22-
  现金的期末余额2,106,232,744.8-1,292,330,851.63-
  减:现金的期初余额1,292,330,851.63-961,544,591.17-
  现金及现金等价物的净增加额813,901,893.17-330,786,260.46-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑