当前位置:首页 - 行情中心 - ST云动(000903) - 财务分析 - 现金流量表

ST云动

(000903)

  

流通市值:52.04亿  总市值:52.43亿
流通股本:19.20亿   总股本:19.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,292,322,831.922,090,024,032.66923,241,455.665,552,847,214.25
  收到的税费返还4,313,653.53,918,506.24417,826.3924,150,799.24
  收到其他与经营活动有关的现金357,812,179.0867,383,389.842,927,029.5952,709,702.46
  经营活动现金流入小计3,654,448,664.52,161,325,928.7966,586,311.645,629,707,715.95
  购买商品、接受劳务支付的现金3,319,096,929.732,161,104,576.991,087,443,048.245,886,194,773.57
  支付给职工以及为职工支付的现金259,980,880.58187,269,249.39108,448,111.34352,703,123.14
  支付的各项税费53,670,827.3939,130,694.1327,910,168.3358,716,075.36
  支付其他与经营活动有关的现金447,490,364.6123,588,563.0386,955,111.11199,102,110.29
  经营活动现金流出小计4,080,239,002.32,511,093,083.541,310,756,439.026,496,716,082.36
  经营活动产生的现金流量净额-425,790,337.8-349,767,154.84-344,170,127.38-867,008,366.41
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00040,000,00010,000,000190,000,000
  取得投资收益收到的现金1,866,259.61,727,147.271,490,119.8814,762,237.84
  处置固定资产、无形资产和其他长期资产收回的现金净额843,682787,982737,9829,690,690.7
  处置子公司及其他营业单位收到的现金净额---73,987,678.79
  投资活动现金流入小计72,709,941.642,515,129.2712,228,101.88288,440,607.33
  购建固定资产、无形资产和其他长期资产支付的现金62,018,654.0146,425,768.1226,715,577.34276,874,160.29
  投资支付的现金80,000,00050,000,000-40,000,000
  投资活动现金流出小计142,018,654.0196,425,768.1226,715,577.34316,874,160.29
  投资活动产生的现金流量净额-69,308,712.41-53,910,638.85-14,487,475.46-28,433,552.96
三、筹资活动产生的现金流量:
  取得借款收到的现金4,344,164,085.32,753,610,0001,868,073,485.527,206,752,791.37
  收到其他与筹资活动有关的现金1,083,550,000800,050,000599,977,630.092,242,091,697.23
  筹资活动现金流入小计5,427,714,085.33,553,660,0002,468,051,115.619,448,844,488.6
  偿还债务支付的现金3,761,010,696.852,349,706,696.851,499,600,0006,142,760,722.99
  分配股利、利润或偿付利息支付的现金121,248,070.0179,886,894.348,978,539.52212,073,148.47
  其中:子公司支付给少数股东的股利、利润900,000--7,289,000
  支付其他与筹资活动有关的现金1,161,988,522.81862,738,003.21620,087,938.222,393,909,854.3
  筹资活动现金流出小计5,044,247,289.673,292,331,594.362,168,666,477.748,748,743,725.76
  筹资活动产生的现金流量净额383,466,795.63261,328,405.64299,384,637.87700,100,762.84
四、汇率变动对现金及现金等价物的影响969.4969.4--8,113.12
五、现金及现金等价物净增加额-111,631,285.18-142,348,418.65-59,272,964.97-195,349,269.65
  加:期初现金及现金等价物余额350,480,427.43350,480,427.43350,480,427.43545,829,697.08
  期末现金及现金等价物余额238,849,142.25208,132,008.78291,207,462.46350,480,427.43
补充资料:
  净利润--144,460,652.68--1,224,761,782.71
  资产减值准备--17,710,711.61-123,046,500.62
  固定资产和投资性房地产折旧-109,477,048.89-223,678,563.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,477,048.89-223,678,563.44
  无形资产摊销-107,409,927.46-218,607,842.63
  长期待摊费用摊销-804,342.61-1,564,650.66
  处置固定资产、无形资产和其他长期资产的损失--292,970.57--251,245.57
  固定资产报废损失-510,941.1-54,744.38
  公允价值变动损失--829,529.75--1,714,694.42
  财务费用-89,045,930.06-206,595,316.61
  投资损失-1,102,250.74-20,746,569.2
  递延所得税--824,708.88-5,654,233.35
  其中:递延所得税资产减少--43,533.77-10,102,073.58
    递延所得税负债增加--781,175.11--4,447,840.23
  存货的减少-274,927,725.54-599,128,890.53
  经营性应收项目的减少--227,549,125.45-714,276,376.67
  经营性应付项目的增加--538,939,498.58--1,745,877,509.46
  其他--3,830,966.66--13,342,554.08
  现金的期末余额-208,132,008.78-350,480,427.43
  减:现金的期初余额-350,480,427.43-545,829,697.08
  现金及现金等价物的净增加额--142,348,418.65--195,349,269.65
公告日期2025-10-302025-08-272025-04-302025-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑