当前位置:首页 - 行情中心 - ST云动(000903) - 财务分析 - 现金流量表

ST云动

(000903)

  

流通市值:38.98亿  总市值:39.28亿
流通股本:19.20亿   总股本:19.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,730,280,186.47692,309,178.064,633,838,776.713,292,322,831.92
  收到的税费返还1,858,158.93564.5410,546,855.674,313,653.5
  收到其他与经营活动有关的现金30,110,811.836,557,220.4757,231,742.13357,812,179.08
  经营活动现金流入小计1,762,249,157.2728,866,963.074,701,617,374.513,654,448,664.5
  购买商品、接受劳务支付的现金1,852,494,815.78798,726,663.293,949,353,242.623,319,096,929.73
  支付给职工以及为职工支付的现金176,629,513.28100,184,769.33342,069,331.49259,980,880.58
  支付的各项税费33,945,394.8519,287,272.171,061,700.3453,670,827.39
  支付其他与经营活动有关的现金52,959,204.1855,909,108.87185,315,804.47447,490,364.6
  经营活动现金流出小计2,116,028,928.09974,107,813.594,547,800,078.924,080,239,002.3
  经营活动产生的现金流量净额-353,779,770.89-245,240,850.52153,817,295.59-425,790,337.8
二、投资活动产生的现金流量:
  收回投资收到的现金95,000,00080,000,000110,000,00070,000,000
  取得投资收益收到的现金168,864.12102,042.22,012,074.951,866,259.6
  处置固定资产、无形资产和其他长期资产收回的现金净额54,7744,7741,207,928.89843,682
  投资活动现金流入小计95,223,638.1280,106,816.2113,220,003.8472,709,941.6
  购建固定资产、无形资产和其他长期资产支付的现金15,230,481.657,381,149.5786,253,164.0962,018,654.01
  投资支付的现金25,000,00020,000,000110,000,00080,000,000
  投资活动现金流出小计40,230,481.6527,381,149.57196,253,164.09142,018,654.01
  投资活动产生的现金流量净额54,993,156.4752,725,666.63-83,033,160.25-69,308,712.41
三、筹资活动产生的现金流量:
  取得借款收到的现金3,342,351,615.321,590,471,452.945,299,397,008.834,344,164,085.3
  收到其他与筹资活动有关的现金1,164,697,484.681,566,870,617.731,871,596,086.711,083,550,000
  筹资活动现金流入小计4,507,049,1003,157,342,070.677,170,993,095.545,427,714,085.3
  偿还债务支付的现金3,287,252,5601,445,177,642.95,982,486,253.253,761,010,696.85
  分配股利、利润或偿付利息支付的现金84,847,139.3146,823,625.28163,795,718.25121,248,070.01
  其中:子公司支付给少数股东的股利、利润900,000900,000900,000900,000
  支付其他与筹资活动有关的现金969,026,848.121,552,642,254.731,204,672,281.661,161,988,522.81
  筹资活动现金流出小计4,341,126,547.433,044,643,522.917,350,954,253.165,044,247,289.67
  筹资活动产生的现金流量净额165,922,552.57112,698,547.76-179,961,157.62383,466,795.63
四、汇率变动对现金及现金等价物的影响-138.24--9,399.02969.4
五、现金及现金等价物净增加额-132,864,200.09-79,816,636.13-109,186,421.3-111,631,285.18
  加:期初现金及现金等价物余额241,294,006.13241,294,006.13350,480,427.43350,480,427.43
  期末现金及现金等价物余额108,429,806.04161,477,370241,294,006.13238,849,142.25
补充资料:
  净利润-171,934,010.27--993,906,133.12-
  资产减值准备-3,633,399.54-136,115,541.14-
  固定资产和投资性房地产折旧106,223,975.06-217,728,226.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,223,975.06-217,728,226.16-
  无形资产摊销100,526,505.57-212,713,642.71-
  长期待摊费用摊销573,934.55-1,044,040.34-
  处置固定资产、无形资产和其他长期资产的损失112,079.54--937,078.06-
  固定资产报废损失0-534,645.34-
  公允价值变动损失23,539.72--1,657,928.58-
  财务费用87,906,034.79-178,810,307.51-
  投资损失3,717,897.37--224,266.53-
  递延所得税-277,441.43--1,329,274.33-
  其中:递延所得税资产减少440,127.97-472,031.72-
    递延所得税负债增加-717,569.4--1,801,306.05-
  存货的减少132,460,733.45-555,578,136.2-
  经营性应收项目的减少-134,728,867.03-297,964,086.03-
  经营性应付项目的增加-471,891,522.42--455,272,083.12-
  其他-3,126,002.79-4,515,970.85-
  现金的期末余额108,429,806.04-241,294,006.13-
  减:现金的期初余额241,294,006.13-350,480,427.43-
  现金及现金等价物的净增加额-132,864,200.09--109,186,421.3-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑