当前位置:首页 - 行情中心 - 厦门港务(000905) - 财务分析 - 现金流量表

厦门港务

(000905)

  

流通市值:46.81亿  总市值:46.81亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,602,785,659.1619,933,272,917.1913,624,452,701.116,739,194,200.96
收到的税费返还41,943,913.4221,769,180.8120,402,577.7620,402,577.76
收到其他与经营活动有关的现金8,130,005,642.75424,645,595.78184,118,274.53109,916,639.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,774,735,215.3320,379,687,693.7813,828,973,553.46,869,513,418.29
购买商品、接受劳务支付的现金24,887,254,405.0318,141,011,979.113,206,655,125.926,287,357,862.19
支付给职工以及为职工支付的现金1,055,015,725.05670,073,687.99454,005,921.9240,285,982.92
支付的各项税费212,095,542.24134,028,238.174,511,930.8744,655,418.83
支付其他与经营活动有关的现金7,380,921,563.47273,128,636.72178,993,141.33100,767,855.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,535,287,235.7919,218,242,541.9113,914,166,120.026,673,067,119.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额239,447,979.541,161,445,151.87-85,192,566.62196,446,298.8
二、投资活动产生的现金流量:
收回投资收到的现金3,517,421,297.562,771,490,254.5683,133,901.49106,663,901.49
取得投资收益收到的现金21,827,570.6815,027,532.747,476,238.921,139,910.44
处置固定资产、无形资产和其他长期资产收回的现金净额44,590,481.6532,225,824.531,631,796.931,056,998.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,583,839,349.892,818,743,611.74722,241,937.31138,860,810.53
购建固定资产、无形资产和其他长期资产支付的现金579,160,162.84431,382,052.7264,624,364.65121,670,110.47
投资支付的现金4,043,394,097.573,456,946,572.82886,304,579.5799,892,639.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,622,554,260.413,888,328,625.521,150,928,944.22221,562,749.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,038,714,910.52-1,069,585,013.78-428,687,006.91-82,701,939.01
三、筹资活动产生的现金流量:
吸收投资收到的现金46,270,00037,254,00037,254,00037,254,000
其中:子公司吸收少数股东投资收到的现金46,270,00037,254,00037,254,00037,254,000
取得借款收到的现金4,614,595,726.993,611,820,950.882,904,490,941.181,300,399,650
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,660,865,726.993,649,074,950.882,941,744,941.181,337,653,650
偿还债务支付的现金3,729,196,656.253,366,174,474.342,248,088,354.341,282,995,266.43
分配股利、利润或偿付利息支付的现金161,511,502.28134,901,955.8115,622,166.139,503,544.84
其中:子公司支付给少数股东的股利、利润41,682,711.3933,121,119.4333,121,119.43-
支付其他与筹资活动有关的现金87,091,525.4757,094,491.8434,281,182.2420,799,302.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,977,799,6843,558,170,921.982,397,991,702.711,313,298,113.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额683,066,042.9990,904,028.9543,753,238.4724,355,536.58
四、汇率变动对现金及现金等价物的影响1,147,243.22-5,436,879.25-934,849.148,498,313.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,053,644.77177,327,287.7428,938,815.8146,598,210.08
加:期初现金及现金等价物余额325,382,825.55325,382,825.55325,382,825.55325,382,825.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额210,329,180.78502,710,113.29354,321,641.35471,981,035.63
补充资料:
净利润295,038,004.6-190,181,359.32-
资产减值准备33,204,228.68-34,623,162.09-
固定资产和投资性房地产折旧275,668,150.95-140,746,681.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧275,668,150.95-140,746,681.29-
无形资产摊销35,879,491.61-17,489,332.13-
长期待摊费用摊销14,390,037.97-6,294,330.06-
处置固定资产、无形资产和其他长期资产的损失-20,011,455.85--11,424,636.22-
固定资产报废损失823,527.72---
公允价值变动损失9,606,414.11--2,164,208.14-
财务费用93,159,797.78-43,205,570.3-
投资损失-65,206,872.91--29,335,239.04-
递延所得税12,827,144.61--1,253,775.49-
其中:递延所得税资产减少17,873,357.06--1,426,725.61-
递延所得税负债增加-5,046,212.45-172,950.12-
存货的减少-656,678,210.88--171,503,383.91-
经营性应收项目的减少-352,990,400.44--258,492,183.98-
经营性应付项目的增加520,997,743.95--56,534,120.96-
其他-4,484,313.22-1,099,393.12-
现金的期末余额210,329,180.78-354,321,641.35-
减:现金的期初余额325,382,825.55-325,382,825.55-
公告日期2024-03-302023-10-312023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑