当前位置:首页 - 行情中心 - 厦门港务(000905) - 财务分析 - 现金流量表

厦门港务

(000905)

  

流通市值:64.02亿  总市值:64.02亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,968,662,098.1124,733,664,887.7319,885,762,826.0413,454,023,247.28
收到的税费返还20,080.017,148,767.55218,516.91203,066.91
收到其他与经营活动有关的现金2,934,945,949.4114,679,104,946.659,265,437,291.965,720,130,363.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,903,628,127.5339,419,918,601.9329,151,418,634.9119,174,356,677.43
购买商品、接受劳务支付的现金5,166,048,375.721,830,079,781.6218,907,535,132.3713,284,675,352.46
支付给职工以及为职工支付的现金244,330,685.111,069,716,532.87692,547,626.04476,349,777.91
支付的各项税费54,460,712.78226,378,346.83157,598,024.6394,705,555.09
支付其他与经营活动有关的现金2,767,767,317.8214,885,430,680.889,228,590,036.765,731,524,257.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,232,607,091.4138,011,605,342.228,986,270,819.819,587,254,943
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-328,978,963.881,408,313,259.73165,147,815.11-412,898,265.57
二、投资活动产生的现金流量:
收回投资收到的现金3,227,534,792.467,614,218,155.425,528,289,258.893,728,914,166.74
取得投资收益收到的现金-28,184,648.3720,366,320.311,595,335.13
处置固定资产、无形资产和其他长期资产收回的现金净额40,374.835,394,266.994,961,410.323,298,077.95
收到的其他与投资活动有关的现金--254,954.93-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,227,575,167.297,647,797,070.785,553,871,944.443,743,807,579.82
购建固定资产、无形资产和其他长期资产支付的现金49,829,507.07304,275,142194,771,634.16114,318,505.49
投资支付的现金2,432,842,830.947,777,958,275.565,391,839,718.123,558,942,243.73
支付其他与投资活动有关的现金--258,204.9-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,482,672,338.018,082,233,417.565,586,869,557.183,673,260,749.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额744,902,829.28-434,436,346.78-32,997,612.7470,546,830.6
三、筹资活动产生的现金流量:
吸收投资收到的现金-13,524,00013,524,000-
其中:子公司吸收少数股东投资收到的现金-13,524,00013,524,000-
取得借款收到的现金862,225,956.93,863,796,935.783,019,460,166.982,295,831,300.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计862,225,956.93,877,320,935.783,032,984,166.982,295,831,300.49
偿还债务支付的现金771,500,0004,289,651,823.422,412,429,149.191,528,629,149.19
分配股利、利润或偿付利息支付的现金8,956,796.56242,631,705.94146,482,113.09135,136,394.72
其中:子公司支付给少数股东的股利、利润-37,003,773.0226,154,791.6126,154,791.61
支付其他与筹资活动有关的现金21,570,626.4189,666,443.0875,178,460.7246,285,065.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计802,027,422.974,621,949,972.442,634,089,7231,710,050,609.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额60,198,533.93-744,629,036.66398,894,443.98585,780,690.88
四、汇率变动对现金及现金等价物的影响-10,449,948.53-40,319,219.97-37,919,844.16-29,488,311.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额465,672,450.8188,928,656.32493,124,802.19213,940,943.92
加:期初现金及现金等价物余额399,257,837.1210,329,180.78210,329,180.78210,329,180.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额864,930,287.9399,257,837.1703,453,982.97424,270,124.7
补充资料:
净利润-246,061,352.71-165,932,797.77
资产减值准备-42,387,777.1-25,338,192.54
固定资产和投资性房地产折旧-291,149,403.5-144,852,536.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-291,149,403.5-144,852,536.87
无形资产摊销-36,860,224.74-18,227,483.38
长期待摊费用摊销-15,377,695.84-7,245,082.01
处置固定资产、无形资产和其他长期资产的损失--2,623,460.59--834,267.02
固定资产报废损失--798,544.17--1,974,059.35
公允价值变动损失--6,474,401.34--23,126,966.08
财务费用-146,192,461.62-77,718,533.76
投资损失--129,634,191.12--33,079,502.06
递延所得税-17,838,778-24,438,073.94
其中:递延所得税资产减少-21,939,014.84-20,974,883.09
递延所得税负债增加--4,100,236.84-3,463,190.85
存货的减少-497,023,169.52--188,857,148.02
经营性应收项目的减少-104,770,002.49--490,975,309.38
经营性应付项目的增加-14,887,113.14--166,410,696.12
其他--1,078,022.18--789,150.86
现金的期末余额-399,257,837.1-424,270,124.7
减:现金的期初余额-210,329,180.78-210,329,180.78
公告日期2025-04-302025-03-272024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑