当前位置:首页 - 行情中心 - 浙商中拓(000906) - 财务分析 - 现金流量表

浙商中拓

(000906)

  

流通市值:36.80亿  总市值:37.12亿
流通股本:7.04亿   总股本:7.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,549,665,455.88143,167,362,731.1163,766,551,016.22262,980,985,711.85
  收到其他与经营活动有关的现金1,380,963,393.691,405,499,776.621,313,917,070.211,261,535,922.73
  经营活动现金流入小计213,930,628,849.57144,572,862,507.7365,080,468,086.43264,242,521,634.58
  购买商品、接受劳务支付的现金218,045,114,795.22147,128,730,735.1472,107,123,305.56259,649,895,804.63
  支付给职工以及为职工支付的现金498,767,847.96328,378,702.69173,601,575.36822,361,922.45
  支付的各项税费826,297,650.43647,954,276.27331,585,288.051,154,270,309.29
  支付其他与经营活动有关的现金1,991,494,411.042,183,411,948.91,797,448,920.771,878,629,672.15
  经营活动现金流出小计221,361,674,704.65150,288,475,66374,409,759,089.74263,505,157,708.52
  经营活动产生的现金流量净额-7,431,045,855.08-5,715,613,155.27-9,329,291,003.31737,363,926.06
二、投资活动产生的现金流量:
  收回投资收到的现金19,213,101,763.0814,252,987,470.665,646,652,343.322,591,041,334.81
  取得投资收益收到的现金1,463,755.791,064,284.87355,1555,996,692.74
  处置固定资产、无形资产和其他长期资产收回的现金净额802,185.123,347,628.42266,299.462,587,508.62
  处置子公司及其他营业单位收到的现金净额---48,770,591.06
  投资活动现金流入小计19,215,367,703.9914,257,399,383.955,647,273,797.7622,648,396,127.23
  购建固定资产、无形资产和其他长期资产支付的现金287,860,861.81158,833,589.0934,962,584.61293,536,420.48
  投资支付的现金19,414,315,233.2114,103,395,598.286,382,587,934.2423,316,345,460.5
  投资活动现金流出小计19,702,176,095.0214,262,229,187.376,417,550,518.8523,609,881,880.98
  投资活动产生的现金流量净额-486,808,391.03-4,829,803.42-770,276,721.09-961,485,753.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,635,250,0001,132,800,0001,127,900,0001,047,358,365
  其中:子公司吸收少数股东投资收到的现金135,250,000132,800,000127,900,00041,950,000
  取得借款收到的现金31,174,446,207.2119,730,827,897.9614,091,625,586.846,859,507,888.73
  筹资活动现金流入小计32,809,696,207.2120,863,627,897.9615,219,525,586.847,906,866,253.73
  偿还债务支付的现金26,154,754,000.7314,695,435,620.86,204,575,157.9844,741,989,870.07
  分配股利、利润或偿付利息支付的现金538,211,976.92360,518,599.46145,725,196.66666,409,656.38
  其中:子公司支付给少数股东的股利、利润150,105,672.4759,927,074.1459,927,074.14149,539,169.89
  支付其他与筹资活动有关的现金1,158,502,558.41,089,146,389.011,062,252,252.9864,550,704.85
  筹资活动现金流出小计27,851,468,536.0516,145,100,609.277,412,552,607.6245,472,950,231.3
  筹资活动产生的现金流量净额4,958,227,671.164,718,527,288.697,806,972,979.182,433,916,022.43
四、汇率变动对现金及现金等价物的影响-71,839,036.58-50,346,474.75-12,627,558.07-57,566,361.5
五、现金及现金等价物净增加额-3,031,465,611.53-1,052,262,144.75-2,305,222,303.292,152,227,833.24
  加:期初现金及现金等价物余额6,063,446,702.376,063,446,702.376,063,446,702.373,911,218,869.13
  期末现金及现金等价物余额3,031,981,090.845,011,184,557.623,758,224,399.086,063,446,702.37
补充资料:
  净利润-370,066,745.33-615,717,271.84
  资产减值准备-122,178,658.15-38,787,138.45
  固定资产和投资性房地产折旧-58,344,274.63-156,999,956.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,344,274.63-156,999,956.85
  无形资产摊销-16,314,074.15-29,880,334.65
  长期待摊费用摊销-1,879,969.48-11,095,882.83
  处置固定资产、无形资产和其他长期资产的损失--2,778,995.01--6,502,854.45
  固定资产报废损失-21,245.49-1,245,579.82
  公允价值变动损失--46,452,173.8-84,503,751.67
  财务费用-243,981,157.34-430,068,540.99
  投资损失--159,546,594.34--594,595,275.95
  递延所得税--30,571,825.55-31,717,187.06
  其中:递延所得税资产减少-20,389,354.28-9,878,536.31
    递延所得税负债增加--50,961,179.83-21,838,650.75
  存货的减少--11,867,033,963.66--1,545,670,527.13
  经营性应收项目的减少--5,399,700,653.77--1,410,105,188.93
  经营性应付项目的增加-10,732,297,843.21-2,856,445,031.17
  其他-2,447,789.94--602,762.42
  现金的期末余额-5,011,184,557.62-6,063,446,702.37
  减:现金的期初余额-6,063,446,702.37-3,911,218,869.13
  现金及现金等价物的净增加额--1,052,262,144.75-2,152,227,833.24
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑