当前位置:首页 - 行情中心 - 浙商中拓(000906) - 财务分析 - 现金流量表

浙商中拓

(000906)

  

流通市值:46.98亿  总市值:47.55亿
流通股本:7.01亿   总股本:7.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,385,115,055.5358,853,140,077.09224,143,174,747.59170,443,027,381.24
  收到其他与经营活动有关的现金1,180,828,537.91,129,558,5051,586,708,259.321,528,276,327.11
  经营活动现金流入小计123,565,943,593.4359,982,698,582.09225,729,883,006.91171,971,303,708.35
  购买商品、接受劳务支付的现金124,070,739,104.6660,848,885,328.9222,894,284,766.15175,519,169,789.49
  支付给职工以及为职工支付的现金338,497,793.81190,642,060.4893,519,435.89591,226,771.85
  支付的各项税费655,113,548.02380,012,311.441,177,127,667.091,520,723,500.1
  支付其他与经营活动有关的现金2,235,043,732.051,823,256,687.571,612,830,778.071,703,710,848.51
  经营活动现金流出小计127,299,394,178.5463,242,796,388.31226,577,762,647.2179,334,830,909.95
  经营活动产生的现金流量净额-3,733,450,585.11-3,260,097,806.22-847,879,640.29-7,363,527,201.6
二、投资活动产生的现金流量:
  收回投资收到的现金9,962,466,482.573,830,668,773.8620,039,731,144.3615,090,537,093.74
  取得投资收益收到的现金6,793,318.4-17,860,285.646,031,763.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,336,120.31,897,408.241,574,902.56-
  处置子公司及其他营业单位收到的现金净额16,452,560.2215,068,233.89115,496,463.47115,496,463.47
  收到的其他与投资活动有关的现金---125,304,331.08
  投资活动现金流入小计9,987,048,481.493,847,634,415.9920,174,662,796.0315,337,369,652.11
  购建固定资产、无形资产和其他长期资产支付的现金102,127,533.2178,089,447.4309,673,785.5369,088,894.7
  投资支付的现金10,733,680,348.964,780,404,771.1319,155,793,794.2815,483,552,824.07
  支付其他与投资活动有关的现金---751,397.42
  投资活动现金流出小计10,835,807,882.174,858,494,218.5319,465,467,579.8115,553,393,116.19
  投资活动产生的现金流量净额-848,759,400.68-1,010,859,802.54709,195,216.22-216,023,464.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,408,365-600,162,569545,162,569
  其中:子公司吸收少数股东投资收到的现金--64,000,0009,000,000
  取得借款收到的现金27,115,149,883.5610,550,848,109.3445,845,378,443.7339,616,189,222.51
  筹资活动现金流入小计27,120,558,248.5610,550,848,109.3446,445,541,012.7340,161,351,791.51
  偿还债务支付的现金22,412,996,959.336,874,258,249.8744,698,907,165.7732,210,711,395.59
  分配股利、利润或偿付利息支付的现金412,776,495.13123,767,059.24906,992,217.57761,151,686.94
  其中:子公司支付给少数股东的股利、利润84,166,231.2229,400,000194,043,470.3137,004,044.72
  支付其他与筹资活动有关的现金43,043,344.8916,943,481.94878,987,205.66818,802,221.66
  筹资活动现金流出小计22,868,816,799.357,014,968,791.0546,484,886,58933,790,665,304.19
  筹资活动产生的现金流量净额4,251,741,449.213,535,879,318.29-39,345,576.276,370,686,487.32
四、汇率变动对现金及现金等价物的影响9,145,710.63246,919.44-65,696,191.96-89,824,654.88
五、现金及现金等价物净增加额-321,322,825.95-734,831,371.03-243,726,192.3-1,298,688,833.24
  加:期初现金及现金等价物余额3,911,218,869.133,911,218,869.134,154,945,061.434,154,945,061.43
  期末现金及现金等价物余额3,589,896,043.183,176,387,498.13,911,218,869.132,856,256,228.19
补充资料:
  净利润342,540,219.45-617,046,686.77-
  资产减值准备51,250,084.15-141,499,457.82-
  固定资产和投资性房地产折旧46,159,738.55-142,064,234.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,159,738.55-142,064,234.86-
  无形资产摊销14,405,538.8-25,492,742.34-
  长期待摊费用摊销8,672,310.68-4,422,068.5-
  处置固定资产、无形资产和其他长期资产的损失-6,695,872.26-342,521.81-
  固定资产报废损失579,631.29-561,595.68-
  公允价值变动损失-26,400,288.84--120,142,001.39-
  财务费用147,894,717.56-477,379,267.48-
  投资损失-342,026,254.94--440,247,895.8-
  递延所得税-9,792,263.86--86,530,099.82-
  其中:递延所得税资产减少-14,390,227.42--108,131,905.99-
    递延所得税负债增加4,597,963.56-21,601,806.17-
  存货的减少-9,063,310,416.17--404,355,226.78-
  经营性应收项目的减少-6,913,757,533.06--1,051,048,097.66-
  经营性应付项目的增加12,069,224,599.43--483,423,535.57-
  其他-97,715,619.86--1,843,022.86-
  现金的期末余额3,589,896,043.18-3,911,218,869.13-
  减:现金的期初余额3,911,218,869.13-4,154,945,061.43-
  现金及现金等价物的净增加额-321,322,825.95--243,726,192.3-
公告日期2025-08-232025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑