当前位置:首页 - 行情中心 - ST数源(000909) - 财务分析 - 现金流量表

ST数源

(000909)

  

流通市值:15.03亿  总市值:17.61亿
流通股本:3.87亿   总股本:4.54亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金821,306,774.98710,593,681.56596,589,799.77438,633,524.88
收到的税费返还1,335,976.25665,616.73605,837.6630,302.74
收到其他与经营活动有关的现金1,431,032,128.91909,819,754.31563,358,494.04309,647,829.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,253,674,880.141,621,079,052.61,160,554,131.47748,311,657.2
购买商品、接受劳务支付的现金267,029,384.19221,227,675.34167,671,890.8983,803,413.96
支付给职工以及为职工支付的现金92,366,551.5364,963,681.0844,658,950.6224,477,275.98
支付的各项税费146,165,523.76131,962,671.25110,257,387.6974,471,163.65
支付其他与经营活动有关的现金2,314,922,640.83719,988,125.48354,436,948.79137,779,372.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,820,484,100.311,138,142,153.15677,025,177.99320,531,226.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-566,809,220.17482,936,899.45483,528,953.48427,780,430.82
二、投资活动产生的现金流量:
收回投资收到的现金10,917,8088,000,0005,000,0005,000,000
取得投资收益收到的现金141,309.892,117,8082,117,8082,117,808
处置固定资产、无形资产和其他长期资产收回的现金净额11,144,159.8210,518,865.810,518,865.810,536,338
收到的其他与投资活动有关的现金3,436,543.51,543,395.51,543,395.5497,805.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,639,821.2122,180,069.319,180,069.318,151,951.92
购建固定资产、无形资产和其他长期资产支付的现金17,687,737.4714,043,213.437,402,645.684,699,982.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计17,687,737.4714,043,213.437,402,645.684,699,982.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额7,952,083.748,136,855.8711,777,423.6213,451,969.84
三、筹资活动产生的现金流量:
取得借款收到的现金919,569,872.57560,969,872.57390,969,872.57245,856,215.99
收到其他与筹资活动有关的现金450,717,939.25494,079,101.39361,124,447.29193,711,959.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,370,287,811.821,055,048,973.96752,094,319.86439,568,175.63
偿还债务支付的现金791,968,513.21381,320,343.69267,121,405.6123,610,702.8
分配股利、利润或偿付利息支付的现金56,141,534.1193,202,119.4532,105,759.0218,696,244.3
其中:子公司支付给少数股东的股利、利润8,647,592.498,647,592.498,647,592.497,234,592.49
支付其他与筹资活动有关的现金204,271,653.811,269,401,248.85980,548,518.9682,998,720.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,052,381,701.131,743,923,711.991,279,775,683.52825,305,667.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额317,906,110.69-688,874,738.03-527,681,363.66-385,737,492.03
四、汇率变动对现金及现金等价物的影响7,883.8614,863.5317,514.01-10,857.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-240,943,141.88-197,786,119.18-32,357,472.5555,484,051.06
加:期初现金及现金等价物余额461,515,131.27461,515,131.27461,515,131.27461,515,131.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额220,571,989.39263,729,012.09429,157,658.72516,999,182.33
补充资料:
净利润-310,065,792.41-45,332,542.09-
资产减值准备177,930,422.87--50,287,171.83-
固定资产和投资性房地产折旧41,906,371.16-20,914,238.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,906,371.16-20,914,238.61-
无形资产摊销586,770.27-254,581.34-
长期待摊费用摊销1,211,865.81-576,466.47-
处置固定资产、无形资产和其他长期资产的损失-7,458,324.43--7,247,535.4-
固定资产报废损失1,589.25-2,840.52-
公允价值变动损失99,652,392.92-7,447,447.51-
财务费用67,101,197.83-36,945,608.01-
投资损失98,846,362.86-63,862,350.09-
递延所得税2,436,992.43-13,220,187.09-
其中:递延所得税资产减少3,540,732.15-13,491,762.94-
递延所得税负债增加-1,103,739.72--271,575.85-
存货的减少159,060,571.08-144,973,193.21-
经营性应收项目的减少255,327,505.63-272,267,346.34-
经营性应付项目的增加-1,142,844,073.1--60,961,568.68-
其他-12,215,357.62--4,627,714.53-
现金的期末余额220,571,989.39-429,157,658.72-
减:现金的期初余额461,515,131.27-461,515,131.27-
公告日期2024-04-202023-10-312023-08-312023-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑