当前位置:首页 - 行情中心 - *ST数源(000909) - 财务分析 - 现金流量表

*ST数源

(000909)

  

流通市值:18.95亿  总市值:18.95亿
流通股本:4.38亿   总股本:4.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,144,447.67138,206,889.3768,233,910.15288,333,491.24
  收到的税费返还77,527.0114,017.91889.2371,698.67
  收到其他与经营活动有关的现金85,537,008.4471,154,671.5157,453,196.59430,632,987.73
  经营活动现金流入小计279,758,983.12209,375,578.79125,687,995.94719,338,177.64
  购买商品、接受劳务支付的现金48,370,485.5131,517,213.1214,540,826.895,660,670.48
  支付给职工以及为职工支付的现金60,425,221.0844,425,954.3429,499,118.7591,934,602.83
  支付的各项税费38,931,924.0429,189,707.5514,667,090.2954,793,957.03
  支付其他与经营活动有关的现金105,482,416.3886,351,806.0470,400,761.22435,842,473.45
  经营活动现金流出小计253,210,047.01191,484,681.05129,107,797.06678,231,703.79
  经营活动产生的现金流量净额26,548,936.1117,890,897.74-3,419,801.1241,106,473.85
二、投资活动产生的现金流量:
  收回投资收到的现金731,649.85731,649.85--
  处置固定资产、无形资产和其他长期资产收回的现金净额118,167.9743,50043,5005,035,951
  投资活动现金流入小计849,817.82775,149.8543,5005,035,951
  购建固定资产、无形资产和其他长期资产支付的现金4,404,896.433,179,774.62,602,840.992,652,537.36
  投资支付的现金22,474,284.8921,494,655.820,236,165.7918,010,000
  支付其他与投资活动有关的现金9,117,969.59,117,969.5--
  投资活动现金流出小计35,997,150.8233,792,399.922,839,006.7820,662,537.36
  投资活动产生的现金流量净额-35,147,333-33,017,250.05-22,795,506.78-15,626,586.36
三、筹资活动产生的现金流量:
  取得借款收到的现金643,797,750547,097,750285,737,750943,001,500
  收到其他与筹资活动有关的现金57,314,161.9932,919,139.1523,136,726.14255,701,968.04
  筹资活动现金流入小计701,111,911.99580,016,889.15308,874,476.141,198,703,468.04
  偿还债务支付的现金638,597,750541,597,750264,737,7501,009,241,500
  分配股利、利润或偿付利息支付的现金16,642,135.8210,359,955.235,146,992.7828,179,253.2
  其中:子公司支付给少数股东的股利、利润---1,506,000
  支付其他与筹资活动有关的现金22,315,479.2120,128,584.1615,788,012.93247,230,190.68
  筹资活动现金流出小计677,555,365.03572,086,289.39285,672,755.711,284,650,943.88
  筹资活动产生的现金流量净额23,556,546.967,930,599.7623,201,720.43-85,947,475.84
四、汇率变动对现金及现金等价物的影响-27,688.56-21,428.12-12,528.55-14,092.92
五、现金及现金等价物净增加额14,930,461.51-7,217,180.67-3,026,116.02-60,481,681.27
  加:期初现金及现金等价物余额63,969,140.4263,969,140.4263,969,140.42124,450,821.69
  期末现金及现金等价物余额78,899,601.9356,751,959.7560,943,024.463,969,140.42
补充资料:
  净利润--13,757,667.08--435,837,505.85
  资产减值准备--3,888,941.2-107,209,647.26
  固定资产和投资性房地产折旧-18,864,030.22-34,891,235.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,864,030.22-34,891,235.99
  无形资产摊销-166,210.71-2,760,223.96
  长期待摊费用摊销-935,430.85-1,518,286.55
  处置固定资产、无形资产和其他长期资产的损失--27,660.15--1,050,478.81
  固定资产报废损失---213.87
  公允价值变动损失-2,000,000-53,616,693.11
  财务费用-14,924,413.25-35,165,945.27
  投资损失-4,860,042.37-142,442,140.33
  递延所得税-1,493,563.26-11,104,165.28
  其中:递延所得税资产减少-1,391,688.69-12,176,983.9
    递延所得税负债增加-101,874.57--1,072,818.62
  存货的减少-24,916,498.45-40,144,207.7
  经营性应收项目的减少-44,180,483.37-90,808,519.83
  经营性应付项目的增加--77,050,963.71--82,742,753.61
  其他---40,315,835.4
  现金的期末余额-56,751,959.75-63,969,140.42
  减:现金的期初余额-63,969,140.42-124,450,821.69
  现金及现金等价物的净增加额--7,217,180.67--60,481,681.27
公告日期2026-10-242026-08-122026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑