当前位置:首页 - 行情中心 - 钱江摩托(000913) - 财务分析 - 现金流量表

钱江摩托

(000913)

  

流通市值:72.27亿  总市值:82.78亿
流通股本:4.60亿   总股本:5.27亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,320,024,504.546,538,323,050.165,211,074,187.783,307,736,421.11
收到的税费返还213,228,324.44488,125,034.45401,685,546.58310,206,824.86
收到其他与经营活动有关的现金75,513,511.57234,587,092.47203,521,161.08146,016,562
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,608,766,340.557,261,035,177.085,816,280,895.443,763,959,807.97
购买商品、接受劳务支付的现金1,253,603,778.474,330,650,769.523,210,867,203.181,918,707,071.4
支付给职工以及为职工支付的现金209,762,889.7683,175,741.71483,302,714.27311,458,076.87
支付的各项税费236,765,871.64682,179,565.21578,117,211.39398,672,189.85
支付其他与经营活动有关的现金58,758,663.78431,781,381.65304,554,658.91225,731,411.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,758,891,203.596,127,787,458.094,576,841,787.752,854,568,749.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-150,124,863.041,133,247,718.991,239,439,107.69909,391,058.49
二、投资活动产生的现金流量:
收回投资收到的现金-2,800,0002,800,0002,800,000
取得投资收益收到的现金-4,297,392.233,742,628.843,742,628.84
处置固定资产、无形资产和其他长期资产收回的现金净额3,982.320,473,633.9227,72827,728
处置子公司及其他营业单位收到的现金净额-645.390-
收到的其他与投资活动有关的现金-168,282,057.81187,713,383.16187,713,383.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,982.3195,853,729.35194,283,740194,283,740
购建固定资产、无形资产和其他长期资产支付的现金125,498,959.04610,403,769.4422,401,260.41260,387,498.9
投资支付的现金-10,000,00010,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计125,498,959.04620,403,769.4432,401,260.41270,387,498.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-125,494,976.74-424,550,040.05-238,117,520.41-76,103,758.9
三、筹资活动产生的现金流量:
取得借款收到的现金70,000,000370,000,000391,543,350.01306,245,849.23
收到其他与筹资活动有关的现金880,559,781.041,895,856,296.231,746,463,546.23901,038,989.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计950,559,781.042,265,856,296.232,138,006,896.241,207,284,839.09
偿还债务支付的现金-14,814,663.8827,472,006.0421,832,718.48
分配股利、利润或偿付利息支付的现金3,044,291.67411,102,213.55215,528,999.92213,346,389.94
其中:子公司支付给少数股东的股利、利润--0-
支付其他与筹资活动有关的现金950,337,488.181,562,746,288.771,502,041,338.18641,671,038.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计953,381,779.851,988,663,166.21,745,042,344.14876,850,146.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,821,998.81277,193,130.03392,964,552.1330,434,692.49
四、汇率变动对现金及现金等价物的影响-1,608,465.322,993,678.67-20,404,426.165,663,275.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-280,050,303.891,008,884,487.641,373,881,713.221,169,385,267.12
加:期初现金及现金等价物余额5,471,543,792.264,462,659,304.624,462,659,304.624,462,659,304.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,191,493,488.375,471,543,792.265,836,541,017.845,632,044,571.74
补充资料:
净利润-671,811,824.8-350,965,441.23
资产减值准备-64,805,998.78-50,756,068.94
固定资产和投资性房地产折旧-102,726,990.82-49,925,644.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,726,990.82-49,925,644.29
无形资产摊销-18,255,977.72-8,107,397.46
长期待摊费用摊销-20,519,042.49-10,025,628.54
处置固定资产、无形资产和其他长期资产的损失--126,154,272.37--
固定资产报废损失-4,376,679.95-166,155.4
公允价值变动损失-12,847,945.08-2,122,491.94
财务费用--20,179,644.16-1,444,703.94
投资损失-22,282,998.33-21,815,189.61
递延所得税--69,367,891.61--25,396,239.1
其中:递延所得税资产减少--72,049,083.29--25,275,769.81
递延所得税负债增加-2,681,191.68--120,469.29
存货的减少--25,579,549.82-178,574,529.76
经营性应收项目的减少--179,464,965.44--249,897,365.66
经营性应付项目的增加-588,874,760.75-503,936,577.62
其他-35,521,328.74--
现金的期末余额-5,471,543,792.26-5,632,044,571.74
减:现金的期初余额-4,462,659,304.62-4,462,659,304.62
公告日期2025-04-222025-04-222024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑