当前位置:首页 - 行情中心 - 佳电股份(000922) - 财务分析 - 现金流量表

佳电股份

(000922)

  

流通市值:83.92亿  总市值:99.31亿
流通股本:5.87亿   总股本:6.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,826,055,507.081,886,426,290.84914,384,415.824,013,699,031.71
  收到的税费返还10,433,660.1910,433,660.194,095,286.83,026.99
  收到其他与经营活动有关的现金82,396,846.1137,201,603.9532,083,924.87188,498,688.3
  经营活动现金流入小计2,918,886,013.381,934,061,554.98950,563,627.494,202,200,747
  购买商品、接受劳务支付的现金3,050,782,971.722,463,992,506.311,400,261,318.182,895,088,057.69
  支付给职工以及为职工支付的现金304,020,630.18201,386,644.49108,023,803.65389,371,321.67
  支付的各项税费139,676,482.0268,175,499.9528,486,561.28185,417,615.24
  支付其他与经营活动有关的现金229,382,172.86151,169,986.94113,516,784.09273,229,562.91
  经营活动现金流出小计3,723,862,256.782,884,724,637.691,650,288,467.23,743,106,557.51
  经营活动产生的现金流量净额-804,976,243.4-950,663,082.71-699,724,839.71459,094,189.49
二、投资活动产生的现金流量:
  收回投资收到的现金350,003,106.21350,003,106.21350,000,000350,004,157.75
  取得投资收益收到的现金4,817,482.554,817,482.554,817,482.555,701,150
  处置固定资产、无形资产和其他长期资产收回的现金净额525,100223,100-1,440,000
  投资活动现金流入小计355,345,688.76355,043,688.76354,817,482.55357,145,307.75
  购建固定资产、无形资产和其他长期资产支付的现金238,368,656.891,961,464.3929,582,834.61248,170,373.38
  投资支付的现金---350,000,000
  投资活动现金流出小计238,368,656.891,961,464.3929,582,834.61598,170,373.38
  投资活动产生的现金流量净额116,977,031.96263,082,224.37325,234,647.94-241,025,065.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,251,526,062.921,111,526,062.921,111,526,062.92-
  其中:子公司吸收少数股东投资收到的现金140,000,000-0-
  取得借款收到的现金314,005,000300,000,000100,000,000388,389,466.67
  收到其他与筹资活动有关的现金276,670---
  筹资活动现金流入小计1,565,807,732.921,411,526,062.921,211,526,062.92388,389,466.67
  偿还债务支付的现金1,601,853,029.951,261,853,029.951,111,526,063.2851,176,000
  分配股利、利润或偿付利息支付的现金87,192,832.0585,780,159.466,588,778.31157,415,933.58
  支付其他与筹资活动有关的现金573,760573,760573,76011,674,400
  筹资活动现金流出小计1,689,619,6221,348,206,949.411,118,688,601.59220,266,333.58
  筹资活动产生的现金流量净额-123,811,889.0863,319,113.5192,837,461.33168,123,133.09
五、现金及现金等价物净增加额-811,811,100.52-624,261,744.83-281,652,730.44386,192,256.95
  加:期初现金及现金等价物余额2,368,426,257.582,368,426,257.582,368,426,257.581,982,234,000.63
  期末现金及现金等价物余额1,556,615,157.061,744,164,512.752,086,773,527.142,368,426,257.58
补充资料:
  净利润-173,933,934.19-332,610,046.84
  资产减值准备-74,850,773.61-143,102,522.95
  固定资产和投资性房地产折旧-87,106,419.77-155,553,980.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,106,419.77-155,553,980.04
  无形资产摊销-4,512,806.7-8,367,178.13
  处置固定资产、无形资产和其他长期资产的损失--44,040.48--533,874.39
  固定资产报废损失-23,543.9-259.69
  公允价值变动损失----8,848,000
  财务费用-8,693,279.78-37,276,511.64
  投资损失--421,969.15--3,025,300.27
  递延所得税-9,241,710.91-28,494,727.16
  其中:递延所得税资产减少-10,576,634.53-28,198,431.85
    递延所得税负债增加--1,334,923.62-296,295.31
  存货的减少--6,375,031.42--51,927,046.1
  经营性应收项目的减少--290,296,584.5-68,014,189.68
  经营性应付项目的增加--1,013,906,978.29--254,057,326.79
  现金的期末余额-1,744,164,512.75-2,368,426,257.58
  减:现金的期初余额-2,368,426,257.58-1,982,234,000.63
  现金及现金等价物的净增加额--624,261,744.83-386,192,256.95
公告日期2025-10-282025-08-232025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑