当前位置:首页 - 行情中心 - 佳电股份(000922) - 财务分析 - 现金流量表

佳电股份

(000922)

  

流通市值:68.95亿  总市值:81.62亿
流通股本:5.87亿   总股本:6.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,886,426,290.84914,384,415.824,013,699,031.712,348,745,499.73
  收到的税费返还10,433,660.194,095,286.83,026.993,508.82
  收到其他与经营活动有关的现金37,201,603.9532,083,924.87188,498,688.396,074,904.65
  经营活动现金流入小计1,934,061,554.98950,563,627.494,202,200,7472,444,823,913.2
  购买商品、接受劳务支付的现金2,463,992,506.311,400,261,318.182,895,088,057.692,118,622,296.43
  支付给职工以及为职工支付的现金201,386,644.49108,023,803.65389,371,321.67282,562,698.44
  支付的各项税费68,175,499.9528,486,561.28185,417,615.24113,803,428.78
  支付其他与经营活动有关的现金151,169,986.94113,516,784.09273,229,562.91375,316,360.95
  经营活动现金流出小计2,884,724,637.691,650,288,467.23,743,106,557.512,890,304,784.6
  经营活动产生的现金流量净额-950,663,082.71-699,724,839.71459,094,189.49-445,480,871.4
二、投资活动产生的现金流量:
  收回投资收到的现金350,003,106.21350,000,000350,004,157.75350,000,000
  取得投资收益收到的现金4,817,482.554,817,482.555,701,1505,701,150
  处置固定资产、无形资产和其他长期资产收回的现金净额223,100-1,440,0001,016,000
  投资活动现金流入小计355,043,688.76354,817,482.55357,145,307.75356,717,150
  购建固定资产、无形资产和其他长期资产支付的现金91,961,464.3929,582,834.61248,170,373.38104,381,590.56
  投资支付的现金--350,000,000350,000,000
  投资活动现金流出小计91,961,464.3929,582,834.61598,170,373.38454,381,590.56
  投资活动产生的现金流量净额263,082,224.37325,234,647.94-241,025,065.63-97,664,440.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,111,526,062.921,111,526,062.92--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金300,000,000100,000,000388,389,466.67238,062,500
  筹资活动现金流入小计1,411,526,062.921,211,526,062.92388,389,466.67238,062,500
  偿还债务支付的现金1,261,853,029.951,111,526,063.2851,176,00051,176,000
  分配股利、利润或偿付利息支付的现金85,780,159.466,588,778.31157,415,933.58147,963,577.3
  支付其他与筹资活动有关的现金573,760573,76011,674,4007,192,800
  筹资活动现金流出小计1,348,206,949.411,118,688,601.59220,266,333.58206,332,377.3
  筹资活动产生的现金流量净额63,319,113.5192,837,461.33168,123,133.0931,730,122.7
五、现金及现金等价物净增加额-624,261,744.83-281,652,730.44386,192,256.95-511,415,189.26
  加:期初现金及现金等价物余额2,368,426,257.582,368,426,257.581,982,234,000.631,982,234,000.63
  期末现金及现金等价物余额1,744,164,512.752,086,773,527.142,368,426,257.581,470,818,811.37
补充资料:
  净利润173,933,934.19-332,610,046.84-
  资产减值准备74,850,773.61-143,102,522.95-
  固定资产和投资性房地产折旧87,106,419.77-155,553,980.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,106,419.77-155,553,980.04-
  无形资产摊销4,512,806.7-8,367,178.13-
  处置固定资产、无形资产和其他长期资产的损失-44,040.48--533,874.39-
  固定资产报废损失23,543.9-259.69-
  公允价值变动损失---8,848,000-
  财务费用8,693,279.78-37,276,511.64-
  投资损失-421,969.15--3,025,300.27-
  递延所得税9,241,710.91-28,494,727.16-
  其中:递延所得税资产减少10,576,634.53-28,198,431.85-
    递延所得税负债增加-1,334,923.62-296,295.31-
  存货的减少-6,375,031.42--51,927,046.1-
  经营性应收项目的减少-290,296,584.5-68,014,189.68-
  经营性应付项目的增加-1,013,906,978.29--254,057,326.79-
  现金的期末余额1,744,164,512.75-2,368,426,257.58-
  减:现金的期初余额2,368,426,257.58-1,982,234,000.63-
  现金及现金等价物的净增加额-624,261,744.83-386,192,256.95-
公告日期2025-08-232025-04-252025-03-312024-10-25
审计意见(境内)标准无保留意见
TOP↑