当前位置:首页 - 行情中心 - 中粮科技(000930) - 财务分析 - 现金流量表

中粮科技

(000930)

  

流通市值:102.84亿  总市值:103.03亿
流通股本:18.56亿   总股本:18.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,069,061,746.9322,638,000,906.8716,721,000,092.1411,304,138,890.83
收到的税费返还21,204,548.25124,091,316.81107,456,976.4573,430,536.71
收到其他与经营活动有关的现金92,660,206.57553,278,753.26393,078,503.27252,968,613.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,182,926,501.7523,315,370,976.9417,221,535,571.8611,630,538,040.62
购买商品、接受劳务支付的现金5,056,235,320.2421,206,531,790.8515,740,083,521.7211,765,581,202.56
支付给职工以及为职工支付的现金196,806,506.07912,143,152.63661,500,974.92448,336,336.08
支付的各项税费74,310,309.62415,485,682.37326,732,786.13205,657,650.8
支付其他与经营活动有关的现金111,941,811.14625,397,881.35393,659,633.33274,080,753.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,439,293,947.0723,159,558,507.217,121,976,916.112,693,655,942.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-256,367,445.32155,812,469.7499,558,655.76-1,063,117,902.28
二、投资活动产生的现金流量:
取得投资收益收到的现金-5,929,187--
处置固定资产、无形资产和其他长期资产收回的现金净额016,442,306.4716,346,67516,196,255
收到的其他与投资活动有关的现金108,803,218.83853,027,215.97774,867,352.56378,055,837.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计108,803,218.83875,398,709.44791,214,027.56394,252,092.76
购建固定资产、无形资产和其他长期资产支付的现金123,905,639.69483,304,778.62311,851,451.56192,497,064.14
支付其他与投资活动有关的现金463,296,050.47768,732,883.85712,722,135.52452,651,538.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计587,201,690.161,252,037,662.471,024,573,587.08645,148,603.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-478,398,471.33-376,638,953.03-233,359,559.52-250,896,510.28
三、筹资活动产生的现金流量:
取得借款收到的现金2,534,046,745.936,876,677,833.765,368,573,455.714,621,377,924.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,534,046,745.936,876,677,833.765,368,573,455.714,621,377,924.6
偿还债务支付的现金1,900,804,118.686,083,344,916.174,943,379,352.892,980,467,466.32
分配股利、利润或偿付利息支付的现金24,215,242.3893,477,933.4573,083,230.3146,853,715.74
支付其他与筹资活动有关的现金78,840188,408,655.19177,044,653.1956,027,863.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,925,098,201.066,365,231,504.815,193,507,236.393,083,349,045.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额608,948,544.87511,446,328.95175,066,219.321,538,028,879.18
四、汇率变动对现金及现金等价物的影响4,765,097.5727,517,431.7835,044,536.28-26,955,582.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-121,052,274.21318,137,277.4476,309,851.84197,058,884.52
加:期初现金及现金等价物余额1,797,191,625.921,479,046,414.051,479,046,414.051,479,046,414.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,676,139,351.711,797,183,691.491,555,356,265.891,676,105,298.57
补充资料:
净利润-45,698,159.82-66,886,332.41
资产减值准备-458,089,291.68-147,924,858.91
固定资产和投资性房地产折旧-465,071,439.33-229,649,531.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-465,071,439.33-229,649,531.85
无形资产摊销-21,066,616.68-10,441,761.05
长期待摊费用摊销-19,827,588.51-10,559,944.96
处置固定资产、无形资产和其他长期资产的损失-147,945.56-81,658.2
固定资产报废损失-885,241.2-67,086.9
公允价值变动损失-8,133,875--293,312.83
财务费用-104,862,861.19-42,353,458.75
投资损失--50,379,374.05--27,013,647.69
递延所得税--37,668,888.4-5,130,086.39
其中:递延所得税资产减少--15,058,225.03-7,306,008.43
递延所得税负债增加--22,610,663.37--2,175,922.04
存货的减少--653,637,786.98--1,000,820,412.57
经营性应收项目的减少--199,047,324.74--765,212,877.99
经营性应付项目的增加--42,819,971.13-205,508,829.74
其他--4,856,227.14-602,002.59
现金的期末余额-1,797,183,691.49-1,676,105,298.57
减:现金的期初余额-1,479,046,414.05-1,479,046,414.05
公告日期2025-04-262025-04-262024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑