流通市值:102.84亿 | 总市值:103.03亿 | ||
流通股本:18.56亿 | 总股本:18.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,069,061,746.93 | 22,638,000,906.87 | 16,721,000,092.14 | 11,304,138,890.83 |
收到的税费返还 | 21,204,548.25 | 124,091,316.81 | 107,456,976.45 | 73,430,536.71 |
收到其他与经营活动有关的现金 | 92,660,206.57 | 553,278,753.26 | 393,078,503.27 | 252,968,613.08 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,182,926,501.75 | 23,315,370,976.94 | 17,221,535,571.86 | 11,630,538,040.62 |
购买商品、接受劳务支付的现金 | 5,056,235,320.24 | 21,206,531,790.85 | 15,740,083,521.72 | 11,765,581,202.56 |
支付给职工以及为职工支付的现金 | 196,806,506.07 | 912,143,152.63 | 661,500,974.92 | 448,336,336.08 |
支付的各项税费 | 74,310,309.62 | 415,485,682.37 | 326,732,786.13 | 205,657,650.8 |
支付其他与经营活动有关的现金 | 111,941,811.14 | 625,397,881.35 | 393,659,633.33 | 274,080,753.46 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,439,293,947.07 | 23,159,558,507.2 | 17,121,976,916.1 | 12,693,655,942.9 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -256,367,445.32 | 155,812,469.74 | 99,558,655.76 | -1,063,117,902.28 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 5,929,187 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 16,442,306.47 | 16,346,675 | 16,196,255 |
收到的其他与投资活动有关的现金 | 108,803,218.83 | 853,027,215.97 | 774,867,352.56 | 378,055,837.76 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 108,803,218.83 | 875,398,709.44 | 791,214,027.56 | 394,252,092.76 |
购建固定资产、无形资产和其他长期资产支付的现金 | 123,905,639.69 | 483,304,778.62 | 311,851,451.56 | 192,497,064.14 |
支付其他与投资活动有关的现金 | 463,296,050.47 | 768,732,883.85 | 712,722,135.52 | 452,651,538.9 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 587,201,690.16 | 1,252,037,662.47 | 1,024,573,587.08 | 645,148,603.04 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -478,398,471.33 | -376,638,953.03 | -233,359,559.52 | -250,896,510.28 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,534,046,745.93 | 6,876,677,833.76 | 5,368,573,455.71 | 4,621,377,924.6 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,534,046,745.93 | 6,876,677,833.76 | 5,368,573,455.71 | 4,621,377,924.6 |
偿还债务支付的现金 | 1,900,804,118.68 | 6,083,344,916.17 | 4,943,379,352.89 | 2,980,467,466.32 |
分配股利、利润或偿付利息支付的现金 | 24,215,242.38 | 93,477,933.45 | 73,083,230.31 | 46,853,715.74 |
支付其他与筹资活动有关的现金 | 78,840 | 188,408,655.19 | 177,044,653.19 | 56,027,863.36 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,925,098,201.06 | 6,365,231,504.81 | 5,193,507,236.39 | 3,083,349,045.42 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 608,948,544.87 | 511,446,328.95 | 175,066,219.32 | 1,538,028,879.18 |
四、汇率变动对现金及现金等价物的影响 | 4,765,097.57 | 27,517,431.78 | 35,044,536.28 | -26,955,582.1 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -121,052,274.21 | 318,137,277.44 | 76,309,851.84 | 197,058,884.52 |
加:期初现金及现金等价物余额 | 1,797,191,625.92 | 1,479,046,414.05 | 1,479,046,414.05 | 1,479,046,414.05 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,676,139,351.71 | 1,797,183,691.49 | 1,555,356,265.89 | 1,676,105,298.57 |
补充资料: | ||||
净利润 | - | 45,698,159.82 | - | 66,886,332.41 |
资产减值准备 | - | 458,089,291.68 | - | 147,924,858.91 |
固定资产和投资性房地产折旧 | - | 465,071,439.33 | - | 229,649,531.85 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 465,071,439.33 | - | 229,649,531.85 |
无形资产摊销 | - | 21,066,616.68 | - | 10,441,761.05 |
长期待摊费用摊销 | - | 19,827,588.51 | - | 10,559,944.96 |
处置固定资产、无形资产和其他长期资产的损失 | - | 147,945.56 | - | 81,658.2 |
固定资产报废损失 | - | 885,241.2 | - | 67,086.9 |
公允价值变动损失 | - | 8,133,875 | - | -293,312.83 |
财务费用 | - | 104,862,861.19 | - | 42,353,458.75 |
投资损失 | - | -50,379,374.05 | - | -27,013,647.69 |
递延所得税 | - | -37,668,888.4 | - | 5,130,086.39 |
其中:递延所得税资产减少 | - | -15,058,225.03 | - | 7,306,008.43 |
递延所得税负债增加 | - | -22,610,663.37 | - | -2,175,922.04 |
存货的减少 | - | -653,637,786.98 | - | -1,000,820,412.57 |
经营性应收项目的减少 | - | -199,047,324.74 | - | -765,212,877.99 |
经营性应付项目的增加 | - | -42,819,971.13 | - | 205,508,829.74 |
其他 | - | -4,856,227.14 | - | 602,002.59 |
现金的期末余额 | - | 1,797,183,691.49 | - | 1,676,105,298.57 |
减:现金的期初余额 | - | 1,479,046,414.05 | - | 1,479,046,414.05 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |