当前位置:首页 - 行情中心 - 中粮科技(000930) - 财务分析 - 现金流量表

中粮科技

(000930)

  

流通市值:113.61亿  总市值:113.61亿
流通股本:18.56亿   总股本:18.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,425,961,009.795,069,061,746.9322,638,000,906.8716,721,000,092.14
  收到的税费返还45,926,484.5821,204,548.25124,091,316.81107,456,976.45
  收到其他与经营活动有关的现金189,877,826.0892,660,206.57553,278,753.26393,078,503.27
  经营活动现金流入小计10,661,765,320.455,182,926,501.7523,315,370,976.9417,221,535,571.86
  购买商品、接受劳务支付的现金9,018,886,061.755,056,235,320.2421,206,531,790.8515,740,083,521.72
  支付给职工以及为职工支付的现金405,936,305.85196,806,506.07912,143,152.63661,500,974.92
  支付的各项税费168,044,772.3474,310,309.62415,485,682.37326,732,786.13
  支付其他与经营活动有关的现金277,162,947.92111,941,811.14625,397,881.35393,659,633.33
  经营活动现金流出小计9,870,030,087.865,439,293,947.0723,159,558,507.217,121,976,916.1
  经营活动产生的现金流量净额791,735,232.59-256,367,445.32155,812,469.7499,558,655.76
二、投资活动产生的现金流量:
  收回投资收到的现金102,850,346.94---
  取得投资收益收到的现金--5,929,187-
  处置固定资产、无形资产和其他长期资产收回的现金净额403,085.6016,442,306.4716,346,675
  收到的其他与投资活动有关的现金313,711,879.69108,803,218.83853,027,215.97774,867,352.56
  投资活动现金流入小计416,965,312.23108,803,218.83875,398,709.44791,214,027.56
  购建固定资产、无形资产和其他长期资产支付的现金249,952,538.41123,905,639.69483,304,778.62311,851,451.56
  支付其他与投资活动有关的现金538,578,494.89463,296,050.47768,732,883.85712,722,135.52
  投资活动现金流出小计788,531,033.3587,201,690.161,252,037,662.471,024,573,587.08
  投资活动产生的现金流量净额-371,565,721.07-478,398,471.33-376,638,953.03-233,359,559.52
三、筹资活动产生的现金流量:
  取得借款收到的现金4,078,064,481.192,534,046,745.936,876,677,833.765,368,573,455.71
  收到其他与筹资活动有关的现金9,001,925---
  筹资活动现金流入小计4,087,066,406.192,534,046,745.936,876,677,833.765,368,573,455.71
  偿还债务支付的现金3,993,063,619.991,900,804,118.686,083,344,916.174,943,379,352.89
  分配股利、利润或偿付利息支付的现金47,729,934.7724,215,242.3893,477,933.4573,083,230.31
  支付其他与筹资活动有关的现金47,560,781.3578,840188,408,655.19177,044,653.19
  筹资活动现金流出小计4,088,354,336.111,925,098,201.066,365,231,504.815,193,507,236.39
  筹资活动产生的现金流量净额-1,287,929.92608,948,544.87511,446,328.95175,066,219.32
四、汇率变动对现金及现金等价物的影响17,942,716.974,765,097.5727,517,431.7835,044,536.28
五、现金及现金等价物净增加额436,824,298.57-121,052,274.21318,137,277.4476,309,851.84
  加:期初现金及现金等价物余额1,797,183,691.491,797,191,625.921,479,046,414.051,479,046,414.05
  期末现金及现金等价物余额2,234,007,990.061,676,139,351.711,797,183,691.491,555,356,265.89
补充资料:
  净利润110,220,219.97-45,698,159.82-
  资产减值准备151,198,893.79-458,089,291.68-
  固定资产和投资性房地产折旧240,330,727.08-465,071,439.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧240,330,727.08-465,071,439.33-
  无形资产摊销10,536,991.42-21,066,616.68-
  长期待摊费用摊销7,779,428.26-19,827,588.51-
  处置固定资产、无形资产和其他长期资产的损失-452,035.4-147,945.56-
  固定资产报废损失231,576.9-885,241.2-
  公允价值变动损失-18,092,164.45-8,133,875-
  财务费用64,669,417.95-104,862,861.19-
  投资损失-43,755,040.28--50,379,374.05-
  递延所得税5,327,199.88--37,668,888.4-
  其中:递延所得税资产减少1,843,886.16--15,058,225.03-
    递延所得税负债增加3,483,313.72--22,610,663.37-
  存货的减少-184,197,244.25--653,637,786.98-
  经营性应收项目的减少238,059,366.18--199,047,324.74-
  经营性应付项目的增加200,391,206.71--42,819,971.13-
  其他---4,856,227.14-
  现金的期末余额2,234,007,990.06-1,797,183,691.49-
  减:现金的期初余额1,797,183,691.49-1,479,046,414.05-
  现金及现金等价物的净增加额436,824,298.57-318,137,277.44-
公告日期2025-08-222025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑