当前位置:首页 - 行情中心 - 华菱钢铁(000932) - 财务分析 - 现金流量表

华菱钢铁

(000932)

  

流通市值:312.96亿  总市值:312.96亿
流通股本:69.09亿   总股本:69.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金100,745,596,203.8767,117,662,478.2328,377,710,259.79134,369,389,509.15
客户存款和同业存放款项净增加额3,046,471,456.112,101,568,328.2739,668,341.18501,325,806.47
向中央银行借款净增加额848,050,349.61-298,952,775.97-246,199,999.21-400,000,000
向其他金融机构拆入资金净增加额-100,085,555.54-100,085,555.54--99,057,034.52
收取利息、手续费及佣金的现金420,949,298.86293,346,927.64143,029,697.98602,560,660.78
拆入资金净增加额-1,392,850,027.47-1,172,835,397.3602,540,684.92691,000,000
回购业务资金净增加额-1,001,334,504.39-1,001,334,504.39-923,734,504.391,001,170,000
收到的税费返还2,224,024,012.61,884,410,889.75436,536,180.712,056,033,095.19
收到其他与经营活动有关的现金91,361,247.21254,546,552.28296,310,289.61,563,270,090.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计104,882,182,480.8669,078,326,942.9728,725,860,950.58140,285,692,127.52
购买商品、接受劳务支付的现金84,147,045,975.7154,577,790,157.6224,516,069,945.48121,073,180,456.5
客户贷款及垫款净增加额597,623,510.34719,075,566.59-41,637,220.62967,254,801.48
存放中央银行和同业款项净增加额287,624,621.26128,402,388.66-81,981,695.8223,367,190.34
支付利息、手续费及佣金的现金71,756,469.3758,418,615.2831,204,022.67223,026,371.27
支付给职工以及为职工支付的现金4,650,484,101.563,153,407,756.691,643,593,343.056,570,441,636.97
支付的各项税费3,435,316,855.982,595,717,405.851,352,665,962.055,189,139,583.11
支付其他与经营活动有关的现金3,173,398,070.572,333,315,607.861,122,343,734.16966,684,656.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计96,363,249,604.7963,566,127,498.5528,542,258,090.97135,013,094,696.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,518,932,876.075,512,199,444.42183,602,859.615,272,597,431.09
二、投资活动产生的现金流量:
收回投资收到的现金100,514,980.021,365,618,052.391,180,820,492.574,681,864,516.59
取得投资收益收到的现金69,281,264.252,988,319.4329,505,375.4716,958,000
处置固定资产、无形资产和其他长期资产收回的现金净额--1,357,163.825,777,284.85
收到的其他与投资活动有关的现金7,334,108.271,457,163.82-268,120,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计177,130,352.491,420,063,535.641,211,683,031.864,972,719,801.44
购建固定资产、无形资产和其他长期资产支付的现金3,304,111,743.892,253,108,670.771,025,572,192.336,209,487,493.94
投资支付的现金13,232,786,756.438,882,184,567.523,896,702,811.614,748,228,777.41
支付其他与投资活动有关的现金295,59820,220,598215,79812,289,215.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,537,194,098.3211,155,513,836.294,922,490,801.9320,970,005,486.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,360,063,745.83-9,735,450,300.65-3,710,807,770.07-15,997,285,685.25
三、筹资活动产生的现金流量:
吸收投资收到的现金125,000,000125,000,000-1,930,000,000
其中:子公司吸收少数股东投资收到的现金---1,930,000,000
取得借款收到的现金22,508,085,189.3916,337,086,435.099,625,215,904.1825,915,970,051.67
收到其他与筹资活动有关的现金20,101,505,213.1815,298,498,220.842,753,012,061.376,407,050,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计42,734,590,402.5731,760,584,655.9312,378,227,965.5534,253,020,051.67
偿还债务支付的现金16,655,002,782.8411,776,313,2905,662,770,152.3221,132,483,032.78
分配股利、利润或偿付利息支付的现金2,082,461,219.761,954,946,615.19127,596,790.172,322,704,549.78
其中:子公司支付给少数股东的股利、利润114,786,393.43113,436,393.43-130,921,432.62
支付其他与筹资活动有关的现金12,275,023,794.018,549,157,909.223,716,182,511.964,808,796,250.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,012,487,796.6122,280,417,814.419,506,549,454.4528,263,983,833.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,722,102,605.969,480,166,841.522,871,678,511.15,989,036,218.5
四、汇率变动对现金及现金等价物的影响-9,886,660.377,474,480.58-7,617,265.14191,354,445.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,871,085,075.835,264,390,465.87-663,143,664.5-4,544,297,589.72
加:期初现金及现金等价物余额3,570,625,701.213,570,625,701.213,570,625,701.218,114,923,290.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,441,710,777.048,835,016,167.082,907,482,036.713,570,625,701.21
补充资料:
净利润-1,969,745,656.56-6,639,651,808.75
资产减值准备-16,945,525.03-79,695,155.7
固定资产和投资性房地产折旧-1,917,370,073.51-3,677,235,621.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,917,370,073.51-3,677,235,621.34
无形资产摊销-86,577,865.26-164,988,455
长期待摊费用摊销-1,900,000.02-3,392,149.34
处置固定资产、无形资产和其他长期资产的损失---114,700.39
固定资产报废损失--4,291,014.82--8,635,315.78
公允价值变动损失-700,000--4,161,514.14
财务费用-192,574,136.4-211,788,450.98
投资损失--344,345,424.66--660,439,384.88
递延所得税--18,717,060.92--36,359,548.71
其中:递延所得税资产减少--17,963,685.92--5,059,531.12
递延所得税负债增加--753,375--31,300,017.59
存货的减少-1,183,360,863.27--2,271,519,454.13
经营性应收项目的减少--2,673,594,649.86--2,872,120,418.76
经营性应付项目的增加-3,180,155,640.87-336,887,050.52
其他---1,878,983.28
现金的期末余额-8,835,016,167.08-3,570,625,701.21
减:现金的期初余额-3,570,625,701.21-8,114,923,290.93
公告日期2024-10-312024-08-292024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑