当前位置:首页 - 行情中心 - 华菱钢铁(000932) - 财务分析 - 现金流量表

华菱钢铁

(000932)

  

流通市值:400.70亿  总市值:400.70亿
流通股本:69.09亿   总股本:69.09亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金134,369,389,509.15111,710,877,564.2272,523,354,506.7935,330,074,918.96
客户存款和同业存放款项净增加额501,325,806.47963,768,030.341,526,733,250.3-310,682,225.91
向中央银行借款净增加额-400,000,000250,501,887.52-397,635,332.37-3,200,000
向其他金融机构拆入资金净增加额-99,057,034.52---
收取利息、手续费及佣金的现金602,560,660.78403,299,218.11274,296,180.45128,521,066.83
拆入资金净增加额691,000,0001,169,787,917.84-296,480,465.73490,000,000
回购业务资金净增加额1,001,170,000184,500,000--
收到的税费返还2,056,033,095.19819,970,836.11675,811,840.47375,146,028.18
收到其他与经营活动有关的现金1,563,270,090.451,017,890,721.88900,804,306.6733,726,219.53
经营活动现金流入的其他项目---1,090,125,315.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计140,285,692,127.52116,520,596,176.0275,206,884,286.5837,133,711,322.68
购买商品、接受劳务支付的现金121,073,180,456.596,829,264,339.4566,923,602,462.936,052,914,159.63
客户贷款及垫款净增加额967,254,801.482,250,761,262.531,916,718,207696,655,027.69
存放中央银行和同业款项净增加额23,367,190.3439,421,496.4223,391,009.69-60,571,014.3
支付利息、手续费及佣金的现金223,026,371.2783,334,365.6868,161,709.6373,691,246.81
支付给职工以及为职工支付的现金6,570,441,636.974,808,181,016.443,131,105,812.671,593,955,275.8
支付的各项税费5,189,139,583.113,503,511,073.752,442,224,502.481,192,406,077.88
支付其他与经营活动有关的现金966,684,656.761,583,832,887.32852,676,385.71,010,879,955.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计135,013,094,696.43109,098,306,441.5975,357,880,090.0740,559,930,729.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,272,597,431.097,422,289,734.43-150,995,803.49-3,426,219,406.71
二、投资活动产生的现金流量:
收回投资收到的现金4,681,864,516.59460,718,390.81,778,156,156.2460,718,390.8
取得投资收益收到的现金16,958,00042,422,248.0239,983,236.1729,567,592.77
处置固定资产、无形资产和其他长期资产收回的现金净额5,777,284.855,0002,6002,600
收到的其他与投资活动有关的现金268,120,0002,688,7501,380,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,972,719,801.44505,834,388.821,819,521,992.37490,288,583.57
购建固定资产、无形资产和其他长期资产支付的现金6,209,487,493.943,134,431,381.052,469,002,883.711,144,596,869.83
投资支付的现金14,748,228,777.418,430,715,864.026,189,002,832.034,946,059,228.92
支付其他与投资活动有关的现金12,289,215.341,278,5621,238,237818,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,970,005,486.6911,566,425,807.078,659,243,952.746,091,474,498.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,997,285,685.25-11,060,591,418.25-6,839,721,960.37-5,601,185,915.18
三、筹资活动产生的现金流量:
吸收投资收到的现金1,930,000,0001,927,402,505.691,930,000,0001,662,000,000
其中:子公司吸收少数股东投资收到的现金1,930,000,000---
取得借款收到的现金25,915,970,051.6717,793,122,303.4312,164,715,000.4110,234,099,698.42
收到其他与筹资活动有关的现金6,407,050,000680,457,537.22776,438,220.37600,035,348.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计34,253,020,051.6720,400,982,346.3414,871,153,220.7812,496,135,046.94
偿还债务支付的现金21,132,483,032.7819,510,089,099.79,363,637,682.256,189,251,517.81
分配股利、利润或偿付利息支付的现金2,322,704,549.782,206,244,053.851,988,479,999.16132,167,079.45
其中:子公司支付给少数股东的股利、利润130,921,432.62130,921,432.62130,921,432.62-
支付其他与筹资活动有关的现金4,808,796,250.61262,396,666.67104,000,000440,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,263,983,833.1721,978,729,820.2211,456,117,681.416,761,418,597.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,989,036,218.5-1,577,747,473.883,415,035,539.375,734,716,449.68
四、汇率变动对现金及现金等价物的影响191,354,445.9462,843,151.8457,777,548.243,119,861.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,544,297,589.72-5,153,206,005.86-3,517,904,676.25-3,289,569,010.74
加:期初现金及现金等价物余额8,114,923,290.938,114,923,290.938,114,923,290.938,114,923,290.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,570,625,701.212,961,717,285.074,597,018,614.684,825,354,280.19
补充资料:
净利润6,639,651,808.75-3,209,664,649.95-
资产减值准备79,695,155.7-55,865,926.07-
固定资产和投资性房地产折旧3,677,235,621.34-1,775,479,144.62-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,677,235,621.34-1,775,479,144.62-
无形资产摊销164,988,455-74,147,456.77-
长期待摊费用摊销3,392,149.34-1,374,334.46-
处置固定资产、无形资产和其他长期资产的损失114,700.39--442,685.16-
固定资产报废损失-8,635,315.78--127,631.55-
公允价值变动损失-4,161,514.14--4,823,242.47-
财务费用211,788,450.98-233,966,653.92-
投资损失-660,439,384.88--166,466,994.86-
递延所得税-36,359,548.71-3,068,099.44-
其中:递延所得税资产减少-5,059,531.12--22,035,382.87-
递延所得税负债增加-31,300,017.59-25,103,482.31-
存货的减少-2,271,519,454.13-35,316,948.83-
经营性应收项目的减少-2,872,120,418.76--7,561,228,483.63-
经营性应付项目的增加336,887,050.52-2,189,392,186.36-
其他1,878,983.28---
现金的期末余额3,570,625,701.21-4,597,018,614.68-
减:现金的期初余额8,114,923,290.93-8,114,923,290.93-
公告日期2024-03-302023-10-312023-08-242023-04-29
审计意见(境内)标准无保留意见
TOP↑