当前位置:首页 - 行情中心 - 华菱钢铁(000932) - 财务分析 - 现金流量表

华菱钢铁

(000932)

  

流通市值:326.77亿  总市值:326.78亿
流通股本:69.09亿   总股本:69.09亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金114,989,065,181.54100,745,596,203.8767,117,662,478.2328,377,710,259.79
客户存款和同业存放款项净增加额2,148,625,989.853,046,471,456.112,101,568,328.2739,668,341.18
向中央银行借款净增加额198,000,000848,050,349.61-298,952,775.97-246,199,999.21
向其他金融机构拆入资金净增加额-100,085,555.54-100,085,555.54-100,085,555.54-
收取利息、手续费及佣金的现金593,367,199.61420,949,298.86293,346,927.64143,029,697.98
拆入资金净增加额-540,000,000-1,392,850,027.47-1,172,835,397.3602,540,684.92
回购业务资金净增加额-1,001,170,000-1,001,334,504.39-1,001,334,504.39-923,734,504.39
收到的税费返还2,729,859,709.052,224,024,012.61,884,410,889.75436,536,180.71
收到其他与经营活动有关的现金1,336,242,594.9491,361,247.21254,546,552.28296,310,289.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计120,353,905,119.45104,882,182,480.8669,078,326,942.9728,725,860,950.58
购买商品、接受劳务支付的现金100,523,332,366.5284,147,045,975.7154,577,790,157.6224,516,069,945.48
客户贷款及垫款净增加额109,227,544.93597,623,510.34719,075,566.59-41,637,220.62
存放中央银行和同业款项净增加额191,590,495.69287,624,621.26128,402,388.66-81,981,695.82
支付利息、手续费及佣金的现金87,228,938.5971,756,469.3758,418,615.2831,204,022.67
支付给职工以及为职工支付的现金6,391,293,096.974,650,484,101.563,153,407,756.691,643,593,343.05
支付的各项税费4,798,545,019.443,435,316,855.982,595,717,405.851,352,665,962.05
支付其他与经营活动有关的现金2,474,924,516.453,173,398,070.572,333,315,607.861,122,343,734.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计114,576,141,978.5996,363,249,604.7963,566,127,498.5528,542,258,090.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,777,763,140.868,518,932,876.075,512,199,444.42183,602,859.61
二、投资活动产生的现金流量:
收回投资收到的现金8,379,717,147.94100,514,980.021,365,618,052.391,180,820,492.57
取得投资收益收到的现金186,935,491.9469,281,264.252,988,319.4329,505,375.47
处置固定资产、无形资产和其他长期资产收回的现金净额6,083,528.29--1,357,163.82
处置子公司及其他营业单位收到的现金净额395,072,401---
收到的其他与投资活动有关的现金9,473,116.437,334,108.271,457,163.82-
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,977,281,685.6177,130,352.491,420,063,535.641,211,683,031.86
购建固定资产、无形资产和其他长期资产支付的现金4,725,862,133.773,304,111,743.892,253,108,670.771,025,572,192.33
投资支付的现金18,510,123,876.9713,232,786,756.438,882,184,567.523,896,702,811.6
支付其他与投资活动有关的现金45,798295,59820,220,598215,798
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,236,031,808.7416,537,194,098.3211,155,513,836.294,922,490,801.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-14,258,750,123.14-16,360,063,745.83-9,735,450,300.65-3,710,807,770.07
三、筹资活动产生的现金流量:
吸收投资收到的现金195,450,000125,000,000125,000,000-
其中:子公司吸收少数股东投资收到的现金195,450,000---
取得借款收到的现金22,539,323,638.3122,508,085,189.3916,337,086,435.099,625,215,904.18
收到其他与筹资活动有关的现金18,365,636,338.0520,101,505,213.1815,298,498,220.842,753,012,061.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计41,100,409,976.3642,734,590,402.5731,760,584,655.9312,378,227,965.55
偿还债务支付的现金17,551,669,602.5716,655,002,782.8411,776,313,2905,662,770,152.32
分配股利、利润或偿付利息支付的现金3,214,591,251.32,082,461,219.761,954,946,615.19127,596,790.17
其中:子公司支付给少数股东的股利、利润957,722,247.45114,786,393.43113,436,393.43-
支付其他与筹资活动有关的现金7,799,348,765.2712,275,023,794.018,549,157,909.223,716,182,511.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,565,609,619.1431,012,487,796.6122,280,417,814.419,506,549,454.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额12,534,800,357.2211,722,102,605.969,480,166,841.522,871,678,511.1
四、汇率变动对现金及现金等价物的影响148,838,259.72-9,886,660.377,474,480.58-7,617,265.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,202,651,634.663,871,085,075.835,264,390,465.87-663,143,664.5
加:期初现金及现金等价物余额3,570,625,701.213,570,625,701.213,570,625,701.213,570,625,701.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,773,277,335.877,441,710,777.048,835,016,167.082,907,482,036.71
补充资料:
净利润3,199,510,246.73-1,969,745,656.56-
资产减值准备14,051,519.3-16,945,525.03-
固定资产和投资性房地产折旧3,832,660,709.46-1,917,370,073.51-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,832,660,709.46-1,917,370,073.51-
无形资产摊销173,194,865.37-86,577,865.26-
长期待摊费用摊销3,800,000.04-1,900,000.02-
处置固定资产、无形资产和其他长期资产的损失-2,891,096.28---
固定资产报废损失-1,341,989.72--4,291,014.82-
公允价值变动损失-232,080.17-700,000-
财务费用294,336,260.57-192,574,136.4-
投资损失-850,659,049.03--344,345,424.66-
递延所得税-42,010,617.41--18,717,060.92-
其中:递延所得税资产减少-28,304,058.4--17,963,685.92-
递延所得税负债增加-13,706,559.01--753,375-
存货的减少2,548,462,508.77-1,183,360,863.27-
经营性应收项目的减少5,450,224,118.61--2,673,594,649.86-
经营性应付项目的增加-8,913,260,993.15-3,180,155,640.87-
现金的期末余额7,773,277,335.87-8,835,016,167.08-
减:现金的期初余额3,570,625,701.21-3,570,625,701.21-
公告日期2025-03-222024-10-312024-08-292024-04-30
审计意见(境内)标准无保留意见
TOP↑