当前位置:首页 - 行情中心 - 华菱钢铁(000932) - 财务分析 - 现金流量表

华菱钢铁

(000932)

  

流通市值:317.79亿  总市值:317.80亿
流通股本:69.09亿   总股本:69.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,971,254,483.34114,989,065,181.54100,745,596,203.8767,117,662,478.23
客户存款和同业存放款项净增加额-1,806,197,412.72,148,625,989.853,046,471,456.112,101,568,328.27
向中央银行借款净增加额396,097,500.07198,000,000848,050,349.61-298,952,775.97
向其他金融机构拆入资金净增加额100,064,472.22-100,085,555.54-100,085,555.54-100,085,555.54
收取利息、手续费及佣金的现金158,715,581.92593,367,199.61420,949,298.86293,346,927.64
拆入资金净增加额697,804,520.58-540,000,000-1,392,850,027.47-1,172,835,397.3
回购业务资金净增加额801,000,000-1,001,170,000-1,001,334,504.39-1,001,334,504.39
收到的税费返还412,232,275.22,729,859,709.052,224,024,012.61,884,410,889.75
收到其他与经营活动有关的现金212,520,320.741,336,242,594.9491,361,247.21254,546,552.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,943,491,741.37120,353,905,119.45104,882,182,480.8669,078,326,942.97
购买商品、接受劳务支付的现金21,715,929,491.85100,523,332,366.5284,147,045,975.7154,577,790,157.62
客户贷款及垫款净增加额-843,201,382.59109,227,544.93597,623,510.34719,075,566.59
存放中央银行和同业款项净增加额-63,033,253.81191,590,495.69287,624,621.26128,402,388.66
支付利息、手续费及佣金的现金226,490,717.2387,228,938.5971,756,469.3758,418,615.28
支付给职工以及为职工支付的现金1,640,345,143.056,391,293,096.974,650,484,101.563,153,407,756.69
支付的各项税费1,202,400,145.524,798,545,019.443,435,316,855.982,595,717,405.85
支付其他与经营活动有关的现金721,991,182.532,474,924,516.453,173,398,070.572,333,315,607.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,600,922,043.78114,576,141,978.5996,363,249,604.7963,566,127,498.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额342,569,697.595,777,763,140.868,518,932,876.075,512,199,444.42
二、投资活动产生的现金流量:
收回投资收到的现金904,083,107.568,379,717,147.94100,514,980.021,365,618,052.39
取得投资收益收到的现金32,866,282.54186,935,491.9469,281,264.252,988,319.43
处置固定资产、无形资产和其他长期资产收回的现金净额-6,083,528.29--
处置子公司及其他营业单位收到的现金净额-395,072,401--
收到的其他与投资活动有关的现金8,145,0009,473,116.437,334,108.271,457,163.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计945,094,390.18,977,281,685.6177,130,352.491,420,063,535.64
购建固定资产、无形资产和其他长期资产支付的现金1,352,485,161.934,725,862,133.773,304,111,743.892,253,108,670.77
投资支付的现金4,584,564,252.4918,510,123,876.9713,232,786,756.438,882,184,567.52
支付其他与投资活动有关的现金-45,798295,59820,220,598
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,937,049,414.4223,236,031,808.7416,537,194,098.3211,155,513,836.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,991,955,024.32-14,258,750,123.14-16,360,063,745.83-9,735,450,300.65
三、筹资活动产生的现金流量:
吸收投资收到的现金-195,450,000125,000,000125,000,000
其中:子公司吸收少数股东投资收到的现金-195,450,000--
取得借款收到的现金6,494,728,952.6722,539,323,638.3122,508,085,189.3916,337,086,435.09
收到其他与筹资活动有关的现金5,003,970,00018,365,636,338.0520,101,505,213.1815,298,498,220.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,498,698,952.6741,100,409,976.3642,734,590,402.5731,760,584,655.93
偿还债务支付的现金4,229,955,439.2817,551,669,602.5716,655,002,782.8411,776,313,290
分配股利、利润或偿付利息支付的现金111,797,048.033,214,591,251.32,082,461,219.761,954,946,615.19
其中:子公司支付给少数股东的股利、利润-957,722,247.45114,786,393.43113,436,393.43
支付其他与筹资活动有关的现金4,034,660,0007,799,348,765.2712,275,023,794.018,549,157,909.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,376,412,487.3128,565,609,619.1431,012,487,796.6122,280,417,814.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,122,286,465.3612,534,800,357.2211,722,102,605.969,480,166,841.52
四、汇率变动对现金及现金等价物的影响20,475,632.08148,838,259.72-9,886,660.377,474,480.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,506,623,229.294,202,651,634.663,871,085,075.835,264,390,465.87
加:期初现金及现金等价物余额7,773,277,335.873,570,625,701.213,570,625,701.213,570,625,701.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,266,654,106.587,773,277,335.877,441,710,777.048,835,016,167.08
补充资料:
净利润-3,199,510,246.73-1,969,745,656.56
资产减值准备-14,051,519.3-16,945,525.03
固定资产和投资性房地产折旧-3,832,660,709.46-1,917,370,073.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,832,660,709.46-1,917,370,073.51
无形资产摊销-173,194,865.37-86,577,865.26
长期待摊费用摊销-3,800,000.04-1,900,000.02
处置固定资产、无形资产和其他长期资产的损失--2,891,096.28--
固定资产报废损失--1,341,989.72--4,291,014.82
公允价值变动损失--232,080.17-700,000
财务费用-294,336,260.57-192,574,136.4
投资损失--850,659,049.03--344,345,424.66
递延所得税--42,010,617.41--18,717,060.92
其中:递延所得税资产减少--28,304,058.4--17,963,685.92
递延所得税负债增加--13,706,559.01--753,375
存货的减少-2,548,462,508.77-1,183,360,863.27
经营性应收项目的减少-5,450,224,118.61--2,673,594,649.86
经营性应付项目的增加--8,913,260,993.15-3,180,155,640.87
现金的期末余额-7,773,277,335.87-8,835,016,167.08
减:现金的期初余额-3,570,625,701.21-3,570,625,701.21
公告日期2025-04-302025-03-222024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑