当前位置:首页 - 行情中心 - 四川双马(000935) - 财务分析 - 现金流量表

四川双马

(000935)

  

流通市值:241.25亿  总市值:241.25亿
流通股本:7.63亿   总股本:7.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,867,147.81,151,754,787.74863,388,888.7611,760,638.48
  收到的税费返还480,527.4913,162,199.577,454,341.415,585,300.07
  收到其他与经营活动有关的现金3,532,363.9421,839,810.7612,806,305.829,950,189.7
  经营活动现金流入小计251,880,039.231,186,756,798.07883,649,535.93627,296,128.25
  购买商品、接受劳务支付的现金110,516,431.48436,082,140.93351,005,933.22245,849,693.58
  支付给职工以及为职工支付的现金93,219,066.71232,818,798.72176,074,873.32126,259,060.63
  支付的各项税费18,529,580.46119,680,925.5977,962,430.1953,977,753.84
  支付其他与经营活动有关的现金44,110,394.2976,673,074.1388,903,766.7545,054,595.29
  经营活动现金流出小计266,375,472.94865,254,939.37693,947,003.48471,141,103.34
  经营活动产生的现金流量净额-14,495,433.71321,501,858.7189,702,532.45156,155,024.91
二、投资活动产生的现金流量:
  收回投资收到的现金329,696,330485,266,679.52265,122,200.43209,306,089.43
  取得投资收益收到的现金351,919.6256,130,069.73206,035.8200,632.86
  处置固定资产、无形资产和其他长期资产收回的现金净额-208,726.3840,00040,000
  处置子公司及其他营业单位收到的现金净额--00
  投资活动现金流入小计330,048,249.62541,605,475.63265,368,236.23209,546,722.29
  购建固定资产、无形资产和其他长期资产支付的现金61,811,546.3765,305,655.2821,644,626.5818,230,902.45
  投资支付的现金374,000,000925,730,450515,280,450381,000,000
  投资活动现金流出小计435,811,546.37991,036,105.28536,925,076.58399,230,902.45
  投资活动产生的现金流量净额-105,763,296.75-449,430,629.65-271,556,840.35-189,684,180.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金49,724,000365,000,00097,000,00055,000,000
  筹资活动现金流入小计49,724,000365,000,00097,000,00055,000,000
  偿还债务支付的现金2,625,0007,551,6134,131,5254,131,525
  分配股利、利润或偿付利息支付的现金6,670,294.7319,830,702.8713,656,104.718,835,758.94
  支付其他与筹资活动有关的现金3,586,695.6313,874,226.089,264,192.964,578,882.6
  筹资活动现金流出小计12,881,990.3641,256,541.9527,051,822.6717,546,166.54
  筹资活动产生的现金流量净额36,842,009.64323,743,458.0569,948,177.3337,453,833.46
四、汇率变动对现金及现金等价物的影响-192,958470,654.041,603,637.341,688,232.37
五、现金及现金等价物净增加额-83,609,678.82196,285,341.14-10,302,493.235,612,910.58
  加:期初现金及现金等价物余额456,013,808.86259,728,467.72259,728,467.72259,728,467.72
  期末现金及现金等价物余额372,404,130.04456,013,808.86249,425,974.49265,341,378.3
补充资料:
  净利润-299,190,966.7-128,975,133.33
  资产减值准备-3,565,315.81--47,593.02
  固定资产和投资性房地产折旧-89,488,357.36-44,325,686.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,488,357.36-44,325,686.82
  无形资产摊销-24,793,018.82-10,631,613.06
  长期待摊费用摊销-677,647.69-242,940.9
  处置固定资产、无形资产和其他长期资产的损失--5,329.96--6,388.04
  固定资产报废损失-1,556.93--
  公允价值变动损失--167,246,927.85--51,016,965.25
  财务费用-22,214,504.58-6,251,745.6
  投资损失--10,537,865.23-15,111,092.73
  递延所得税-21,198,001.24--12,591,483.36
  其中:递延所得税资产减少--218,555.09--1,908,800.44
    递延所得税负债增加-21,416,556.33--10,682,682.92
  存货的减少--20,433,833.06-27,049,759.24
  经营性应收项目的减少--47,696,951.61--8,057,345.87
  经营性应付项目的增加-92,894,661.6--11,058,794.01
  现金的期末余额-456,013,808.86-265,341,378.3
  减:现金的期初余额-259,728,467.72-259,728,467.72
  现金及现金等价物的净增加额-196,285,341.14-5,612,910.58
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑