当前位置:首页 - 行情中心 - 四川双马(000935) - 财务分析 - 现金流量表

四川双马

(000935)

  

流通市值:149.48亿  总市值:149.48亿
流通股本:7.63亿   总股本:7.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金611,760,638.48296,712,046.031,110,647,796.03748,930,430.38
  收到的税费返还5,585,300.075,021,929.688,217,379.682,985,235.8
  收到其他与经营活动有关的现金9,950,189.750,727,769.8431,742,077.0736,128,740.65
  经营活动现金流入小计627,296,128.25352,461,745.551,150,607,252.78788,044,406.83
  购买商品、接受劳务支付的现金245,849,693.58139,491,385.34343,356,336.82244,774,575.6
  支付给职工以及为职工支付的现金126,259,060.6377,453,885.43136,267,125.8390,975,446.47
  支付的各项税费53,977,753.8426,234,188.5132,427,177.88100,199,755
  支付其他与经营活动有关的现金45,054,595.2970,753,270.675,639,460.2559,167,747.9
  经营活动现金流出小计471,141,103.34313,932,729.87687,690,100.78495,117,524.97
  经营活动产生的现金流量净额156,155,024.9138,529,015.68462,917,152292,926,881.86
二、投资活动产生的现金流量:
  收回投资收到的现金209,306,089.4320,802,440.212,263,076,810.242,049,327,635.89
  取得投资收益收到的现金200,632.8629,917.8113,270,891.7812,285,301.18
  处置固定资产、无形资产和其他长期资产收回的现金净额40,00001,221.11,221.1
  投资活动现金流入小计209,546,722.2920,832,358.022,276,348,923.122,061,614,158.17
  购建固定资产、无形资产和其他长期资产支付的现金18,230,902.459,758,234.3558,004,809.315,954,750.03
  投资支付的现金381,000,00010,000,0001,665,218,490.511,547,442,447
  取得子公司及其他营业单位支付的现金--1,428,477,260.33-
  投资活动现金流出小计399,230,902.4519,758,234.353,151,700,560.141,563,397,197.03
  投资活动产生的现金流量净额-189,684,180.161,074,123.67-875,351,637.02498,216,961.14
三、筹资活动产生的现金流量:
  取得借款收到的现金55,000,0000641,000,00040,000,000
  筹资活动现金流入小计55,000,0000641,000,00040,000,000
  偿还债务支付的现金4,131,525099,990,0009,990,000
  分配股利、利润或偿付利息支付的现金8,835,758.944,357,000261,823,582.86213,667,813.31
  支付其他与筹资活动有关的现金4,578,882.61,488,099.356,116,374.2650,998,189.88
  筹资活动现金流出小计17,546,166.545,845,099.3417,929,957.12274,656,003.19
  筹资活动产生的现金流量净额37,453,833.46-5,845,099.3223,070,042.88-234,656,003.19
四、汇率变动对现金及现金等价物的影响1,688,232.37-18,483.63600,123-461,272.43
五、现金及现金等价物净增加额5,612,910.5833,739,556.42-188,764,319.14556,026,567.38
  加:期初现金及现金等价物余额259,728,467.72259,728,467.72448,492,786.86448,492,786.86
  期末现金及现金等价物余额265,341,378.3293,468,024.14259,728,467.721,004,519,354.24
补充资料:
  净利润128,975,133.33-309,078,801.51-
  资产减值准备-47,593.02-12,634,516.46-
  固定资产和投资性房地产折旧44,325,686.82-59,196,679.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,325,686.82-59,196,679.42-
  无形资产摊销10,631,613.06-13,529,212.71-
  长期待摊费用摊销242,940.9-369,044.86-
  处置固定资产、无形资产和其他长期资产的损失-6,388.04--52.82-
  固定资产报废损失--1,661.93-
  公允价值变动损失-51,016,965.25-143,115,962.52-
  财务费用6,251,745.6-3,661,515.12-
  投资损失15,111,092.73--88,173,280.42-
  递延所得税-12,591,483.36--60,636,455.33-
  其中:递延所得税资产减少-1,908,800.44--14,958,997.62-
    递延所得税负债增加-10,682,682.92--45,677,457.71-
  存货的减少27,049,759.24-10,038,467.72-
  经营性应收项目的减少-8,057,345.87--14,680,953.44-
  经营性应付项目的增加-11,058,794.01-66,708,483.16-
  现金的期末余额265,341,378.3-259,728,467.72-
  减:现金的期初余额259,728,467.72-448,492,786.86-
  现金及现金等价物的净增加额5,612,910.58--188,764,319.14-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑