流通市值:230.72亿 | 总市值:237.45亿 | ||
流通股本:34.33亿 | 总股本:35.34亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,784,099,346.76 | 20,417,517,689.74 | 14,557,059,691.58 | 10,266,901,360.18 |
收到的税费返还 | - | 64,424,857 | 15,719,362.35 | 15,701,990.27 |
收到其他与经营活动有关的现金 | 34,582,786.71 | 181,690,717.34 | 433,387,546.6 | 379,464,758.84 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,818,682,133.47 | 20,663,633,264.08 | 15,006,166,600.53 | 10,662,068,109.29 |
购买商品、接受劳务支付的现金 | 1,539,635,615.67 | 9,008,295,893.15 | 6,384,406,593.06 | 4,768,291,479.3 |
支付给职工以及为职工支付的现金 | 1,274,776,060.17 | 4,752,321,757.12 | 3,570,305,913.59 | 2,527,695,629.54 |
支付的各项税费 | 684,848,462.15 | 3,360,534,641.96 | 2,623,000,202.49 | 1,954,975,998.7 |
支付其他与经营活动有关的现金 | 192,120,554.73 | 1,051,584,198.02 | 365,765,777.27 | 273,599,459.76 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,691,380,692.72 | 18,172,736,490.25 | 12,943,478,486.41 | 9,524,562,567.3 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 127,301,440.75 | 2,490,896,773.83 | 2,062,688,114.12 | 1,137,505,541.99 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 688,000,000 | 528,063,000 | 348,063,000 |
取得投资收益收到的现金 | 106,174,311.86 | 34,435,810.98 | 5,728,304.73 | 1,597,500.2 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,600,000 | 25,015,218.83 | - | - |
处置子公司及其他营业单位收到的现金净额 | - | 67,800,000 | 67,800,000 | 67,800,000 |
收到的其他与投资活动有关的现金 | 29,520,114.67 | 156,689,855.1 | 110,711,485.23 | 75,280,282.1 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 144,294,426.53 | 971,940,884.91 | 712,302,789.96 | 492,740,782.3 |
购建固定资产、无形资产和其他长期资产支付的现金 | 849,420,260.04 | 2,651,868,388.42 | 1,287,006,866.86 | 829,516,471.04 |
投资支付的现金 | 101,000,000 | 510,000,000 | 448,000,000 | 345,000,000 |
支付其他与投资活动有关的现金 | 17,859,133 | 63,863,137.04 | 37,057,861.78 | 19,347,036.89 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 968,279,393.04 | 3,225,731,525.46 | 1,772,064,728.64 | 1,193,863,507.93 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -823,984,966.51 | -2,253,790,640.55 | -1,059,761,938.68 | -701,122,725.63 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 6,736,789,085.79 | 18,551,292,432.67 | 14,993,105,523.89 | 10,622,446,958.76 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,736,789,085.79 | 18,551,292,432.67 | 14,993,105,523.89 | 10,622,446,958.76 |
偿还债务支付的现金 | 5,764,026,915.59 | 15,453,925,298.82 | 13,113,975,455.37 | 8,479,857,064.18 |
分配股利、利润或偿付利息支付的现金 | 162,794,484.7 | 3,406,638,940.86 | 2,509,969,160.62 | 2,324,899,898.17 |
其中:子公司支付给少数股东的股利、利润 | 11,200,000 | 391,029,329.15 | 230,029,329.15 | 170,659,148.72 |
支付其他与筹资活动有关的现金 | 23,691,976.49 | 298,550,424.97 | 190,876,884.24 | 63,405,143.93 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,950,513,376.78 | 19,159,114,664.65 | 15,814,821,500.23 | 10,868,162,106.28 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 786,275,709.01 | -607,822,231.98 | -821,715,976.34 | -245,715,147.52 |
四、汇率变动对现金及现金等价物的影响 | 1,429.41 | 795,904.64 | 1,206,562.81 | 1,175,826.26 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 89,593,612.66 | -369,920,194.06 | 182,416,761.91 | 191,843,495.1 |
加:期初现金及现金等价物余额 | 10,741,205,395.7 | 11,111,125,589.76 | 11,111,125,589.76 | 11,111,125,589.76 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 10,830,799,008.36 | 10,741,205,395.7 | 11,293,542,351.67 | 11,302,969,084.86 |
补充资料: | ||||
净利润 | - | 1,587,435,168.19 | - | 1,261,547,350.73 |
资产减值准备 | - | 119,220,282.43 | - | 10,689,984.49 |
固定资产和投资性房地产折旧 | - | 1,560,461,115.55 | - | 767,666,816.75 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,560,461,115.55 | - | 767,666,816.75 |
无形资产摊销 | - | 322,324,368.34 | - | 156,895,436.24 |
长期待摊费用摊销 | - | 2,374,545.95 | - | 1,178,156 |
处置固定资产、无形资产和其他长期资产的损失 | - | -4,544,878.56 | - | 159,836.71 |
固定资产报废损失 | - | 20,609,250.35 | - | 3,103,887.64 |
公允价值变动损失 | - | 1,601,585.22 | - | - |
财务费用 | - | 580,450,832.57 | - | 319,585,273.99 |
投资损失 | - | -148,632,287.07 | - | -62,727,657 |
递延所得税 | - | -72,899,873.19 | - | 11,493,777.95 |
其中:递延所得税资产减少 | - | -50,228,274.76 | - | 20,551,957.06 |
递延所得税负债增加 | - | -22,671,598.43 | - | -9,058,179.11 |
存货的减少 | - | -483,466,365.43 | - | -173,737,517.61 |
经营性应收项目的减少 | - | 67,585,978.86 | - | 763,769,871.77 |
经营性应付项目的增加 | - | -1,213,931,577.84 | - | -2,063,711,460.78 |
其他 | - | -101,962,218.38 | - | 28,291,336.19 |
现金的期末余额 | - | 10,741,205,395.7 | - | 11,302,969,084.86 |
减:现金的期初余额 | - | 11,111,125,589.76 | - | 11,111,125,589.76 |
公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-29 | 2024-08-17 |
审计意见(境内) | 标准无保留意见 |