当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:165.04亿  总市值:169.86亿
流通股本:37.77亿   总股本:38.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,011,385,349.137,396,956,891.713,517,838,810.8314,755,067,277.67
  收到的税费返还195,777.44195,777.44195,777.4453,676.48
  收到其他与经营活动有关的现金396,695,428.79335,859,162.92343,107,621.34377,742,608.31
  经营活动现金流入小计11,408,276,555.367,733,011,832.073,861,142,209.6115,132,863,562.46
  购买商品、接受劳务支付的现金3,300,917,016.832,552,494,110.91,620,770,651.574,997,201,357.31
  支付给职工以及为职工支付的现金3,428,669,066.062,265,975,137.61,271,578,237.394,646,306,457.03
  支付的各项税费2,031,072,904.881,516,686,488.87757,526,782.42,272,737,703.19
  支付其他与经营活动有关的现金784,740,072.09462,226,939.196,319,081.961,256,789,301.74
  经营活动现金流出小计9,545,399,059.866,797,382,676.473,746,194,753.3213,173,034,819.27
  经营活动产生的现金流量净额1,862,877,495.5935,629,155.6114,947,456.291,959,828,743.19
二、投资活动产生的现金流量:
  收回投资收到的现金---500,000,000
  取得投资收益收到的现金57,172,982.657,172,982.6925,265.69137,877,716.8
  处置固定资产、无形资产和其他长期资产收回的现金净额19,166,695.1813,221,596.6413,128,339.43293,294,687.47
  收到的其他与投资活动有关的现金81,872,643.0451,342,483.2629,454,055.84130,720,738.46
  投资活动现金流入小计158,212,320.82121,737,062.543,507,660.961,061,893,142.73
  购建固定资产、无形资产和其他长期资产支付的现金1,158,012,962.92946,958,800.51649,840,106.732,276,587,803.08
  投资支付的现金33,428,41033,428,41035,428,410745,139,791
  取得子公司及其他营业单位支付的现金---898,000,000
  支付其他与投资活动有关的现金43,187,857.6536,634,243.748,698,838.354,254,690.25
  投资活动现金流出小计1,234,629,230.571,017,021,454.25693,967,355.033,973,982,284.33
  投资活动产生的现金流量净额-1,076,416,909.75-895,284,391.75-650,459,694.07-2,912,089,141.6
三、筹资活动产生的现金流量:
  取得借款收到的现金10,040,632,097.447,706,384,323.646,331,389,323.6419,203,339,928.07
  筹资活动现金流入小计10,040,632,097.447,706,384,323.646,331,389,323.6419,203,339,928.07
  偿还债务支付的现金8,645,307,334.446,514,907,773.214,204,320,301.2216,787,495,840.25
  分配股利、利润或偿付利息支付的现金890,764,125.55747,316,739.4253,785,018.52,922,919,135.56
  其中:子公司支付给少数股东的股利、利润103,600,000103,600,000103,600,000-
  支付其他与筹资活动有关的现金145,640,539.11102,562,172.4621,308,019.93147,423,471.66
  筹资活动现金流出小计9,681,711,999.17,364,786,685.074,479,413,339.6519,857,838,447.47
  筹资活动产生的现金流量净额358,920,098.34341,597,638.571,851,975,983.99-654,498,519.4
四、汇率变动对现金及现金等价物的影响31,364.66-19,254.81-16,107.56
五、现金及现金等价物净增加额1,145,412,048.75381,923,147.611,316,463,746.21-1,606,742,810.25
  加:期初现金及现金等价物余额9,134,462,585.459,134,462,585.459,134,462,585.4510,741,205,395.7
  期末现金及现金等价物余额10,279,874,634.29,516,385,733.0610,450,926,331.669,134,462,585.45
补充资料:
  净利润-388,272,934.3-784,883,881.93
  资产减值准备-1,713,788.24-52,027,978.92
  固定资产和投资性房地产折旧-802,092,780.6-1,549,258,562.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-802,092,780.6-1,549,258,562.98
  无形资产摊销-165,616,494.55-319,124,430.23
  长期待摊费用摊销-1,113,339.72-2,463,593.72
  处置固定资产、无形资产和其他长期资产的损失--13,115,749.16--306,187,642.07
  固定资产报废损失-1,141,200.12-15,350,944.39
  公允价值变动损失-775,265.69-3,369,707.12
  财务费用-303,277,639.53-562,228,543.17
  投资损失--103,146,346.78--272,218,996.25
  递延所得税--22,614,205.1-12,457,913.87
  其中:递延所得税资产减少--9,673,786.96-35,605,145.46
    递延所得税负债增加--12,940,418.14--23,147,231.59
  存货的减少--245,399,827.91-153,950,111.29
  经营性应收项目的减少--160,711,180.96-59,536,719.08
  经营性应付项目的增加--501,146,056.65--806,521,769.09
  其他-195,911,693.84--411,428,673.58
  不涉及现金收支的投资和筹资活动金额其他项目-44,097,060-7,404,656.04
  现金的期末余额-9,516,385,733.06-9,134,462,585.45
  减:现金的期初余额-9,134,462,585.45-10,741,205,395.7
  现金及现金等价物的净增加额-381,923,147.61--1,606,742,810.25
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑