当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:230.72亿  总市值:237.45亿
流通股本:34.33亿   总股本:35.34亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,784,099,346.7620,417,517,689.7414,557,059,691.5810,266,901,360.18
收到的税费返还-64,424,85715,719,362.3515,701,990.27
收到其他与经营活动有关的现金34,582,786.71181,690,717.34433,387,546.6379,464,758.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,818,682,133.4720,663,633,264.0815,006,166,600.5310,662,068,109.29
购买商品、接受劳务支付的现金1,539,635,615.679,008,295,893.156,384,406,593.064,768,291,479.3
支付给职工以及为职工支付的现金1,274,776,060.174,752,321,757.123,570,305,913.592,527,695,629.54
支付的各项税费684,848,462.153,360,534,641.962,623,000,202.491,954,975,998.7
支付其他与经营活动有关的现金192,120,554.731,051,584,198.02365,765,777.27273,599,459.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,691,380,692.7218,172,736,490.2512,943,478,486.419,524,562,567.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额127,301,440.752,490,896,773.832,062,688,114.121,137,505,541.99
二、投资活动产生的现金流量:
收回投资收到的现金-688,000,000528,063,000348,063,000
取得投资收益收到的现金106,174,311.8634,435,810.985,728,304.731,597,500.2
处置固定资产、无形资产和其他长期资产收回的现金净额8,600,00025,015,218.83--
处置子公司及其他营业单位收到的现金净额-67,800,00067,800,00067,800,000
收到的其他与投资活动有关的现金29,520,114.67156,689,855.1110,711,485.2375,280,282.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计144,294,426.53971,940,884.91712,302,789.96492,740,782.3
购建固定资产、无形资产和其他长期资产支付的现金849,420,260.042,651,868,388.421,287,006,866.86829,516,471.04
投资支付的现金101,000,000510,000,000448,000,000345,000,000
支付其他与投资活动有关的现金17,859,13363,863,137.0437,057,861.7819,347,036.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计968,279,393.043,225,731,525.461,772,064,728.641,193,863,507.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-823,984,966.51-2,253,790,640.55-1,059,761,938.68-701,122,725.63
三、筹资活动产生的现金流量:
取得借款收到的现金6,736,789,085.7918,551,292,432.6714,993,105,523.8910,622,446,958.76
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,736,789,085.7918,551,292,432.6714,993,105,523.8910,622,446,958.76
偿还债务支付的现金5,764,026,915.5915,453,925,298.8213,113,975,455.378,479,857,064.18
分配股利、利润或偿付利息支付的现金162,794,484.73,406,638,940.862,509,969,160.622,324,899,898.17
其中:子公司支付给少数股东的股利、利润11,200,000391,029,329.15230,029,329.15170,659,148.72
支付其他与筹资活动有关的现金23,691,976.49298,550,424.97190,876,884.2463,405,143.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,950,513,376.7819,159,114,664.6515,814,821,500.2310,868,162,106.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额786,275,709.01-607,822,231.98-821,715,976.34-245,715,147.52
四、汇率变动对现金及现金等价物的影响1,429.41795,904.641,206,562.811,175,826.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额89,593,612.66-369,920,194.06182,416,761.91191,843,495.1
加:期初现金及现金等价物余额10,741,205,395.711,111,125,589.7611,111,125,589.7611,111,125,589.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,830,799,008.3610,741,205,395.711,293,542,351.6711,302,969,084.86
补充资料:
净利润-1,587,435,168.19-1,261,547,350.73
资产减值准备-119,220,282.43-10,689,984.49
固定资产和投资性房地产折旧-1,560,461,115.55-767,666,816.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,560,461,115.55-767,666,816.75
无形资产摊销-322,324,368.34-156,895,436.24
长期待摊费用摊销-2,374,545.95-1,178,156
处置固定资产、无形资产和其他长期资产的损失--4,544,878.56-159,836.71
固定资产报废损失-20,609,250.35-3,103,887.64
公允价值变动损失-1,601,585.22--
财务费用-580,450,832.57-319,585,273.99
投资损失--148,632,287.07--62,727,657
递延所得税--72,899,873.19-11,493,777.95
其中:递延所得税资产减少--50,228,274.76-20,551,957.06
递延所得税负债增加--22,671,598.43--9,058,179.11
存货的减少--483,466,365.43--173,737,517.61
经营性应收项目的减少-67,585,978.86-763,769,871.77
经营性应付项目的增加--1,213,931,577.84--2,063,711,460.78
其他--101,962,218.38-28,291,336.19
现金的期末余额-10,741,205,395.7-11,302,969,084.86
减:现金的期初余额-11,111,125,589.76-11,111,125,589.76
公告日期2025-04-292025-04-242024-10-292024-08-17
审计意见(境内)标准无保留意见
TOP↑