当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:168.82亿  总市值:173.74亿
流通股本:37.77亿   总股本:38.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,396,956,891.713,517,838,810.8314,755,067,277.6710,194,035,337.37
  收到的税费返还195,777.44195,777.4453,676.48-
  收到其他与经营活动有关的现金335,859,162.92343,107,621.34377,742,608.31342,810,390.64
  经营活动现金流入小计7,733,011,832.073,861,142,209.6115,132,863,562.4610,536,845,728.01
  购买商品、接受劳务支付的现金2,552,494,110.91,620,770,651.574,997,201,357.313,703,444,313.63
  支付给职工以及为职工支付的现金2,265,975,137.61,271,578,237.394,646,306,457.033,245,267,046.87
  支付的各项税费1,516,686,488.87757,526,782.42,272,737,703.191,762,182,324.81
  支付其他与经营活动有关的现金462,226,939.196,319,081.961,256,789,301.74703,835,532.16
  经营活动现金流出小计6,797,382,676.473,746,194,753.3213,173,034,819.279,414,729,217.47
  经营活动产生的现金流量净额935,629,155.6114,947,456.291,959,828,743.191,122,116,510.54
二、投资活动产生的现金流量:
  收回投资收到的现金--500,000,000200,000,003.77
  取得投资收益收到的现金57,172,982.6925,265.69137,877,716.8121,116,078.37
  处置固定资产、无形资产和其他长期资产收回的现金净额13,221,596.6413,128,339.43293,294,687.4710,968,002.37
  收到的其他与投资活动有关的现金51,342,483.2629,454,055.84130,720,738.4686,901,228.77
  投资活动现金流入小计121,737,062.543,507,660.961,061,893,142.73418,985,313.28
  购建固定资产、无形资产和其他长期资产支付的现金946,958,800.51649,840,106.732,276,587,803.081,502,569,909.24
  投资支付的现金33,428,41035,428,410745,139,791745,139,791
  取得子公司及其他营业单位支付的现金--898,000,000898,000,000
  支付其他与投资活动有关的现金36,634,243.748,698,838.354,254,690.2545,241,399.97
  投资活动现金流出小计1,017,021,454.25693,967,355.033,973,982,284.333,190,951,100.21
  投资活动产生的现金流量净额-895,284,391.75-650,459,694.07-2,912,089,141.6-2,771,965,786.93
三、筹资活动产生的现金流量:
  取得借款收到的现金7,706,384,323.646,331,389,323.6419,203,339,928.0716,334,806,928.07
  筹资活动现金流入小计7,706,384,323.646,331,389,323.6419,203,339,928.0716,334,806,928.07
  偿还债务支付的现金6,514,907,773.214,204,320,301.2216,787,495,840.2513,493,428,090.5
  分配股利、利润或偿付利息支付的现金747,316,739.4253,785,018.52,922,919,135.562,743,012,189.32
  其中:子公司支付给少数股东的股利、利润103,600,000103,600,000-190,215,273.69
  支付其他与筹资活动有关的现金102,562,172.4621,308,019.93147,423,471.66218,478,472.84
  筹资活动现金流出小计7,364,786,685.074,479,413,339.6519,857,838,447.4716,454,918,752.66
  筹资活动产生的现金流量净额341,597,638.571,851,975,983.99-654,498,519.4-120,111,824.59
四、汇率变动对现金及现金等价物的影响-19,254.81-16,107.5616,107.56
五、现金及现金等价物净增加额381,923,147.611,316,463,746.21-1,606,742,810.25-1,769,944,993.42
  加:期初现金及现金等价物余额9,134,462,585.459,134,462,585.4510,741,205,395.710,741,205,395.7
  期末现金及现金等价物余额9,516,385,733.0610,450,926,331.669,134,462,585.458,971,260,402.28
补充资料:
  净利润388,272,934.3-784,883,881.93-
  资产减值准备1,713,788.24-52,027,978.92-
  固定资产和投资性房地产折旧802,092,780.6-1,549,258,562.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧802,092,780.6-1,549,258,562.98-
  无形资产摊销165,616,494.55-319,124,430.23-
  长期待摊费用摊销1,113,339.72-2,463,593.72-
  处置固定资产、无形资产和其他长期资产的损失-13,115,749.16--306,187,642.07-
  固定资产报废损失1,141,200.12-15,350,944.39-
  公允价值变动损失775,265.69-3,369,707.12-
  财务费用303,277,639.53-562,228,543.17-
  投资损失-103,146,346.78--272,218,996.25-
  递延所得税-22,614,205.1-12,457,913.87-
  其中:递延所得税资产减少-9,673,786.96-35,605,145.46-
    递延所得税负债增加-12,940,418.14--23,147,231.59-
  存货的减少-245,399,827.91-153,950,111.29-
  经营性应收项目的减少-160,711,180.96-59,536,719.08-
  经营性应付项目的增加-501,146,056.65--806,521,769.09-
  其他195,911,693.84--411,428,673.58-
  不涉及现金收支的投资和筹资活动金额其他项目44,097,060-7,404,656.04-
  现金的期末余额9,516,385,733.06-9,134,462,585.45-
  减:现金的期初余额9,134,462,585.45-10,741,205,395.7-
  现金及现金等价物的净增加额381,923,147.61--1,606,742,810.25-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑