当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:222.65亿  总市值:270.67亿
流通股本:29.07亿   总股本:35.34亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,146,586,789.729,659,012,315.3917,544,848,406.3213,624,525,980.2
收到的税费返还-38,989,450.2450,274,670.9537,064,637.32
收到其他与经营活动有关的现金327,018,329.13320,480,388.88324,881,000.18280,030,939.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,473,605,118.8330,018,482,154.5117,920,004,077.4513,941,621,556.73
购买商品、接受劳务支付的现金2,801,981,052.1413,768,636,554.57,065,313,001.386,189,491,298.85
支付给职工以及为职工支付的现金1,296,206,370.015,826,067,093.924,468,610,113.932,958,652,233.89
支付的各项税费999,716,409.894,326,677,358.93,957,731,100.23,278,445,601.99
支付其他与经营活动有关的现金68,003,544.951,506,725,560.39656,990,777.11369,715,391.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,165,907,376.9925,428,106,567.7116,148,644,992.6212,796,304,526.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额307,697,741.844,590,375,586.81,771,359,084.831,145,317,030.44
二、投资活动产生的现金流量:
收回投资收到的现金248,063,00015,000,00015,000,00015,000,000
取得投资收益收到的现金3,881,956.733,593,173.681,687,5001,687,500
处置固定资产、无形资产和其他长期资产收回的现金净额-69,968,324.95--
处置子公司及其他营业单位收到的现金净额67,800,0001,610,240,527.3576,571,713.13576,571,713.13
收到的其他与投资活动有关的现金37,424,612.18104,939,279.1367,470,306.2449,869,146.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计357,169,568.911,803,741,305.06660,729,519.37643,128,359.62
购建固定资产、无形资产和其他长期资产支付的现金608,158,730.232,370,257,503.51,107,738,036.03812,549,349.61
投资支付的现金241,000,0001,053,000,000--
取得子公司及其他营业单位支付的现金--200,000,000-
支付其他与投资活动有关的现金-77,706,604.56--
投资活动现金流出的平衡项目0000
投资活动现金流出小计849,158,730.233,500,964,108.061,307,738,036.03812,549,349.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-491,989,161.32-1,697,222,803-647,008,516.66-169,420,989.99
三、筹资活动产生的现金流量:
取得借款收到的现金6,404,982,670.0716,676,418,623.4514,697,739,391.759,619,817,548.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,404,982,670.0716,676,418,623.4514,697,739,391.759,619,817,548.75
偿还债务支付的现金4,511,653,132.814,654,389,568.1612,315,398,226.199,250,462,031.08
分配股利、利润或偿付利息支付的现金218,879,563.374,585,479,404.334,387,583,394.633,547,529,097.32
其中:子公司支付给少数股东的股利、利润61,600,000516,250,306.78409,366,665.76230,761,120.35
支付其他与筹资活动有关的现金21,749,108.78330,483,420.03175,147,836.85113,971,933.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,752,281,804.9519,570,352,392.5216,878,129,457.6712,911,963,061.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,652,700,865.12-2,893,933,769.07-2,180,390,065.92-3,292,145,512.7
四、汇率变动对现金及现金等价物的影响200,100.21-68,536.74--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,468,609,545.85-849,522.01-1,056,039,497.75-2,316,249,472.25
加:期初现金及现金等价物余额11,111,125,589.7611,111,975,111.7711,111,975,111.7711,111,975,111.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,579,735,135.6111,111,125,589.7610,055,935,614.028,795,725,639.52
补充资料:
净利润-5,627,237,669.32-3,719,029,317.96
资产减值准备-107,301,086.65-2,681,033.75
固定资产和投资性房地产折旧-1,424,200,280.15-668,708,510.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,424,200,280.15-668,708,510.49
无形资产摊销-281,796,112.38-125,962,694.2
长期待摊费用摊销-1,729,371.6-749,435.8
处置固定资产、无形资产和其他长期资产的损失--8,717,555.74--1,030,805.26
固定资产报废损失-12,344,299.32-2,028,453.33
公允价值变动损失-1,905,673.68--
财务费用-596,966,925.54-295,356,926.86
投资损失--2,220,380,947.39--1,672,928,967.32
递延所得税--42,038,553.36-8,558,766.98
其中:递延所得税资产减少-5,709,077.33-17,356,032.59
递延所得税负债增加--47,747,630.69--8,797,265.61
存货的减少--102,338,371.71--145,324,682.16
经营性应收项目的减少-10,620,507,370.54-378,970,073.91
经营性应付项目的增加--11,798,307,558.53--2,410,036,177.97
其他--189,071,450.86-64,560,842.68
现金的期末余额-11,111,125,589.76-8,795,725,639.52
减:现金的期初余额-11,111,975,111.77-11,111,975,111.77
公告日期2024-04-272024-04-132023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑