当前位置:首页 - 行情中心 - 新乡化纤(000949) - 财务分析 - 现金流量表

新乡化纤

(000949)

  

流通市值:73.43亿  总市值:73.45亿
流通股本:17.00亿   总股本:17.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,550,993,332.551,371,226,140.635,144,802,467.113,758,945,419.95
  收到的税费返还134,808,819.3453,364,853.56108,077,202.23107,827,785.76
  收到其他与经营活动有关的现金37,099,153.2618,703,278.7184,608,581.6571,127,730.28
  经营活动现金流入小计2,722,901,305.151,443,294,272.895,437,488,250.993,937,900,935.99
  购买商品、接受劳务支付的现金2,249,850,303.651,161,388,187.454,454,522,873.393,140,158,953.95
  支付给职工以及为职工支付的现金468,143,651.75241,958,890.33876,955,648.21648,050,888.01
  支付的各项税费52,048,47333,033,431141,466,090.54109,408,300.37
  支付其他与经营活动有关的现金125,802,562.8763,815,361.87233,297,633.18166,951,097.08
  经营活动现金流出小计2,895,844,991.271,500,195,870.655,706,242,245.324,064,569,239.41
  经营活动产生的现金流量净额-172,943,686.12-56,901,597.76-268,753,994.33-126,668,303.42
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,000,000139,700,000119,700,000
  取得投资收益收到的现金232,500117,500632,267.81519,767.81
  处置固定资产、无形资产和其他长期资产收回的现金净额3,1803,18011,083,760.2510,423,794.6
  投资活动现金流入小计40,235,68020,120,680151,416,028.06130,643,562.41
  购建固定资产、无形资产和其他长期资产支付的现金210,112,435.12138,806,505.2778,387,396.31545,166,622.79
  投资支付的现金111,450,00034,100,000116,750,00089,700,000
  投资活动现金流出小计321,562,435.12172,906,505.2895,137,396.31634,866,622.79
  投资活动产生的现金流量净额-281,326,755.12-152,785,825.2-743,721,368.25-504,223,060.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--914,997,976.06914,997,976.06
  其中:子公司吸收少数股东投资收到的现金--60,000,00060,000,000
  取得借款收到的现金1,786,096,064.521,286,096,064.522,018,084,396.811,561,465,024.13
  筹资活动现金流入小计1,786,096,064.521,286,096,064.522,933,082,372.872,476,463,000.19
  偿还债务支付的现金948,755,156.71636,000,0001,931,870,080.361,242,595,887.68
  分配股利、利润或偿付利息支付的现金69,342,017.3933,262,406.2198,787,607.9113,731,755.42
  支付其他与筹资活动有关的现金64,885,854117,36790,683,070.1482,465,703.14
  筹资活动现金流出小计1,082,983,028.1669,379,773.22,221,340,758.41,438,793,346.24
  筹资活动产生的现金流量净额703,113,036.42616,716,291.32711,741,614.471,037,669,653.95
四、汇率变动对现金及现金等价物的影响7,972,834.395,516,949.0116,871,712.9211,728,953.59
五、现金及现金等价物净增加额256,815,429.57412,545,817.37-283,862,035.19418,507,243.74
  加:期初现金及现金等价物余额826,065,809.68826,065,809.681,109,927,844.871,109,927,844.87
  期末现金及现金等价物余额1,082,881,239.251,238,611,627.05826,065,809.681,528,435,088.61
补充资料:
  净利润62,240,492.4-243,563,715.77-
  资产减值准备36,522,663.39-59,886,248.4-
  固定资产和投资性房地产折旧445,230,184.13-856,100,769.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧445,230,184.13-856,100,769.48-
  无形资产摊销4,487,790.07-8,221,320.77-
  固定资产报废损失21,215.26--2,136,171.98-
  公允价值变动损失17,988.89-7,170.48-
  财务费用55,945,684.33-130,786,037.83-
  投资损失855,519.03-6,966,449.88-
  递延所得税5,824,089.91-7,977,348.34-
  其中:递延所得税资产减少11,825,961.23-19,938,159.19-
    递延所得税负债增加-6,001,871.32--11,960,810.85-
  存货的减少-153,820,436.97--739,596,099.59-
  经营性应收项目的减少-132,177,020.32--310,667,014.59-
  经营性应付项目的增加-501,417,599.9--536,515,256.36-
  现金的期末余额1,082,881,239.25-826,065,809.68-
  减:现金的期初余额826,065,809.68-1,109,927,844.87-
  现金及现金等价物的净增加额256,815,429.57--283,862,035.19-
公告日期2025-08-212025-04-292025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑