当前位置:首页 - 行情中心 - 新乡化纤(000949) - 财务分析 - 现金流量表

新乡化纤

(000949)

  

流通市值:112.97亿  总市值:113.00亿
流通股本:16.56亿   总股本:16.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,613,139,344.975,574,521,682.143,943,338,710.12,550,993,332.55
  收到的税费返还33,655,251.36192,531,512.22159,353,131.93134,808,819.34
  收到其他与经营活动有关的现金44,246,877.29124,566,242.6561,335,120.5537,099,153.26
  经营活动现金流入小计1,691,041,473.625,891,619,437.014,164,026,962.582,722,901,305.15
  购买商品、接受劳务支付的现金929,877,801.784,328,906,703.033,253,510,671.22,249,850,303.65
  支付给职工以及为职工支付的现金250,910,389.15920,770,741.08697,127,351.51468,143,651.75
  支付的各项税费60,443,938.33127,490,092.0672,895,641.0652,048,473
  支付其他与经营活动有关的现金62,914,039.83262,069,373.82181,281,949.49125,802,562.87
  经营活动现金流出小计1,304,146,169.095,639,236,909.994,204,815,613.262,895,844,991.27
  经营活动产生的现金流量净额386,895,304.53252,382,527.02-40,788,650.68-172,943,686.12
二、投资活动产生的现金流量:
  收回投资收到的现金208,800,000329,000,000113,000,00040,000,000
  取得投资收益收到的现金319,000.88748,082.25456,028.76232,500
  处置固定资产、无形资产和其他长期资产收回的现金净额14,065,9262,345,309.851,953,1703,180
  投资活动现金流入小计223,184,926.88332,093,392.1115,409,198.7640,235,680
  购建固定资产、无形资产和其他长期资产支付的现金128,463,868.76290,397,998.66260,765,987.17210,112,435.12
  投资支付的现金258,800,000400,450,000226,450,000111,450,000
  投资活动现金流出小计387,263,868.76690,847,998.66487,215,987.17321,562,435.12
  投资活动产生的现金流量净额-164,078,941.88-358,754,606.56-371,806,788.41-281,326,755.12
三、筹资活动产生的现金流量:
  取得借款收到的现金803,600,0002,611,824,829.422,411,824,829.421,786,096,064.52
  收到其他与筹资活动有关的现金-80,000,00080,000,000-
  筹资活动现金流入小计803,600,0002,691,824,829.422,491,824,829.421,786,096,064.52
  偿还债务支付的现金852,978,764.92,285,542,984.631,547,255,156.71948,755,156.71
  分配股利、利润或偿付利息支付的现金31,431,529.99139,000,744.54105,459,366.4469,342,017.39
  支付其他与筹资活动有关的现金3,271,028.2571,575,58868,303,22164,885,854
  筹资活动现金流出小计887,681,323.142,496,119,317.171,721,017,744.151,082,983,028.1
  筹资活动产生的现金流量净额-84,081,323.14195,705,512.25770,807,085.27703,113,036.42
四、汇率变动对现金及现金等价物的影响-3,920,465.436,969,962.398,510,346.647,972,834.39
五、现金及现金等价物净增加额134,814,574.0896,303,395.1366,721,992.82256,815,429.57
  加:期初现金及现金等价物余额922,369,204.78826,065,809.68826,065,809.68826,065,809.68
  期末现金及现金等价物余额1,057,183,778.86922,369,204.781,192,787,802.51,082,881,239.25
补充资料:
  净利润-197,496,121.75-62,240,492.4
  资产减值准备-44,845,837.49-36,522,663.39
  固定资产和投资性房地产折旧-867,104,309.3-445,230,184.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-867,104,309.3-445,230,184.13
  无形资产摊销-8,992,368.71-4,487,790.07
  固定资产报废损失-307,383.24-21,215.26
  公允价值变动损失--3,750-17,988.89
  财务费用-131,018,631.42-55,945,684.33
  投资损失-356,357.38-855,519.03
  递延所得税-2,173,172.66-5,824,089.91
  其中:递延所得税资产减少-11,237,808.19-11,825,961.23
    递延所得税负债增加--9,064,635.53--6,001,871.32
  存货的减少--48,170,422.22--153,820,436.97
  经营性应收项目的减少--189,704,740.73--132,177,020.32
  经营性应付项目的增加--768,746,881.02--501,417,599.9
  现金的期末余额-922,369,204.78-1,082,881,239.25
  减:现金的期初余额-826,065,809.68-826,065,809.68
  现金及现金等价物的净增加额-96,303,395.1-256,815,429.57
公告日期2026-04-302026-04-082025-10-312025-08-21
审计意见(境内)标准无保留意见
TOP↑