当前位置:首页 - 行情中心 - 新乡化纤(000949) - 财务分析 - 现金流量表

新乡化纤

(000949)

  

流通市值:65.61亿  总市值:65.63亿
流通股本:17.00亿   总股本:17.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,371,226,140.635,144,802,467.113,758,945,419.952,474,405,499.77
收到的税费返还53,364,853.56108,077,202.23107,827,785.7670,549,123.06
收到其他与经营活动有关的现金18,703,278.7184,608,581.6571,127,730.2841,625,630.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,443,294,272.895,437,488,250.993,937,900,935.992,586,580,252.86
购买商品、接受劳务支付的现金1,161,388,187.454,454,522,873.393,140,158,953.952,030,640,950.51
支付给职工以及为职工支付的现金241,958,890.33876,955,648.21648,050,888.01431,059,863.09
支付的各项税费33,033,431141,466,090.54109,408,300.3793,656,365.09
支付其他与经营活动有关的现金63,815,361.87233,297,633.18166,951,097.08109,727,998.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,500,195,870.655,706,242,245.324,064,569,239.412,665,085,177.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-56,901,597.76-268,753,994.33-126,668,303.42-78,504,924.72
二、投资活动产生的现金流量:
收回投资收到的现金20,000,000139,700,000119,700,00099,700,000
取得投资收益收到的现金117,500632,267.81519,767.81402,267.81
处置固定资产、无形资产和其他长期资产收回的现金净额3,18011,083,760.2510,423,794.64,877,050.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,120,680151,416,028.06130,643,562.41104,979,318.61
购建固定资产、无形资产和其他长期资产支付的现金138,806,505.2778,387,396.31545,166,622.79318,331,919.75
投资支付的现金34,100,000116,750,00089,700,00069,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计172,906,505.2895,137,396.31634,866,622.79388,031,919.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-152,785,825.2-743,721,368.25-504,223,060.38-283,052,601.14
三、筹资活动产生的现金流量:
吸收投资收到的现金-914,997,976.06914,997,976.06914,997,976.06
其中:子公司吸收少数股东投资收到的现金-60,000,00060,000,00060,000,000
取得借款收到的现金1,286,096,064.522,018,084,396.811,561,465,024.131,017,351,656.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,286,096,064.522,933,082,372.872,476,463,000.191,932,349,632.19
偿还债务支付的现金636,000,0001,931,870,080.361,242,595,887.68804,895,887.68
分配股利、利润或偿付利息支付的现金33,262,406.2198,787,607.9113,731,755.4273,629,230.09
支付其他与筹资活动有关的现金117,36790,683,070.1482,465,703.1482,348,336.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计669,379,773.22,221,340,758.41,438,793,346.24960,873,453.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额616,716,291.32711,741,614.471,037,669,653.95971,476,178.28
四、汇率变动对现金及现金等价物的影响5,516,949.0116,871,712.9211,728,953.5910,944,968.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额412,545,817.37-283,862,035.19418,507,243.74620,863,620.8
加:期初现金及现金等价物余额826,065,809.681,109,927,844.871,109,927,844.871,109,927,844.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,238,611,627.05826,065,809.681,528,435,088.611,730,791,465.67
补充资料:
净利润-243,563,715.77-150,594,510.16
资产减值准备-59,886,248.4-22,538,267
固定资产和投资性房地产折旧-856,100,769.48-410,996,879.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-856,100,769.48-410,996,879.13
无形资产摊销-8,221,320.77-3,781,007.53
固定资产报废损失--2,136,171.98--1,140,119.28
公允价值变动损失-7,170.48-4,559.37
财务费用-130,786,037.83-57,034,892.79
投资损失-6,966,449.88-2,737,742.08
递延所得税-7,977,348.34-21,026,386.95
其中:递延所得税资产减少-19,938,159.19-26,761,664
递延所得税负债增加--11,960,810.85--5,735,277.05
存货的减少--739,596,099.59--258,305,135.49
经营性应收项目的减少--310,667,014.59--198,933,210.52
经营性应付项目的增加--536,515,256.36--292,166,448.03
现金的期末余额-826,065,809.68-1,730,791,465.67
减:现金的期初余额-1,109,927,844.87-1,109,927,844.87
公告日期2025-04-292025-03-282024-10-312024-08-16
审计意见(境内)标准无保留意见
TOP↑