当前位置:首页 - 行情中心 - 蓝焰控股(000968) - 财务分析 - 现金流量表

蓝焰控股

(000968)

  

流通市值:80.40亿  总市值:80.40亿
流通股本:9.68亿   总股本:9.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金578,467,842.682,514,675,485.621,801,895,927.281,218,700,254.19
  收到的税费返还-16,226,605.2622,967.5722,967.57
  收到其他与经营活动有关的现金7,888,899.7210,107,657.76210,662,928.14198,947,808.43
  经营活动现金流入小计586,356,742.382,741,009,748.642,012,581,822.991,417,671,030.19
  购买商品、接受劳务支付的现金181,415,016.36870,019,331.73643,883,699.46447,517,201
  支付给职工以及为职工支付的现金97,029,966.24381,642,884.5287,403,796.93193,106,209.53
  支付的各项税费42,134,237.12193,887,212.99155,216,479.8110,144,201.23
  支付其他与经营活动有关的现金13,918,972.4880,676,207.4735,127,667.7522,654,606.45
  经营活动现金流出小计334,498,192.21,526,225,636.691,121,631,643.94773,422,218.21
  经营活动产生的现金流量净额251,858,550.181,214,784,111.95890,950,179.05644,248,811.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-738,741.43590,535.71440,165.19
  收到的其他与投资活动有关的现金50,000,000100,000,000--
  投资活动现金流入小计50,000,000100,738,741.43590,535.71440,165.19
  购建固定资产、无形资产和其他长期资产支付的现金112,989,294.89762,762,508.52418,203,860.55389,279,428.13
  投资支付的现金20,000,000---
  支付其他与投资活动有关的现金-200,000,00050,000,0002,194,816.92
  投资活动现金流出小计132,989,294.89962,762,508.52468,203,860.55391,474,245.05
  投资活动产生的现金流量净额-82,989,294.89-862,023,767.09-467,613,324.84-391,034,079.86
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,622,680,0001,572,680,0001,472,680,000
  收到其他与筹资活动有关的现金-38,924,502.4538,924,502.4538,924,502.45
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,661,604,502.451,611,604,502.451,511,604,502.45
  偿还债务支付的现金26,070,0002,148,960,0001,794,230,0001,551,230,000
  分配股利、利润或偿付利息支付的现金14,505,140.69138,293,995.73123,821,066.5474,874,454.36
  支付其他与筹资活动有关的现金2,374,385.8943,599,808.235,255,572.481,404,708.92
  筹资活动现金流出小计42,949,526.582,330,853,803.961,923,306,639.021,627,509,163.28
  筹资活动产生的现金流量净额-42,949,526.58-669,249,301.51-311,702,136.57-115,904,660.83
五、现金及现金等价物净增加额125,919,728.71-316,488,956.65111,634,717.64137,310,071.29
  加:期初现金及现金等价物余额1,030,531,521.241,347,020,477.891,347,020,477.891,347,020,477.89
  期末现金及现金等价物余额1,156,451,249.951,030,531,521.241,458,655,195.531,484,330,549.18
补充资料:
  净利润-327,772,018.3-227,257,718.03
  资产减值准备-257,255.3-15,159,404.19
  固定资产和投资性房地产折旧-591,798,929.62-288,989,905.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-591,798,929.62-288,989,905.83
  无形资产摊销-2,954,086.44-1,337,872.56
  长期待摊费用摊销-5,271,080.91-2,670,772.14
  处置固定资产、无形资产和其他长期资产的损失--47,607.4-17,651.78
  固定资产报废损失--32,279.82--
  财务费用-102,345,110.53-55,648,547.08
  递延所得税-3,667,050.87--1,367,457.24
  其中:递延所得税资产减少-29,614,821.78--1,315,261.15
    递延所得税负债增加--25,947,770.91--52,196.09
  存货的减少--10,829,144.22-2,467,099.13
  经营性应收项目的减少--152,265,524.18--151,791,975.99
  经营性应付项目的增加-302,021,038.43-177,392,189.51
  其他--12,103,494.99--
  现金的期末余额-1,030,531,521.24-1,484,330,549.18
  减:现金的期初余额-1,347,020,477.89-1,347,020,477.89
  现金及现金等价物的净增加额--316,488,956.65-137,310,071.29
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑