当前位置:首页 - 行情中心 - 安泰科技(000969) - 财务分析 - 现金流量表

安泰科技

(000969)

  

流通市值:129.82亿  总市值:131.97亿
流通股本:10.34亿   总股本:10.51亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,412,935,803.146,400,504,334.284,604,313,216.652,847,235,248.53
收到的税费返还35,905,382.91120,195,805.8290,738,594.2361,886,552.82
收到其他与经营活动有关的现金13,309,004.69178,525,836.790,956,550.1855,731,103.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,462,150,190.746,699,225,976.84,786,008,361.062,964,852,905.31
购买商品、接受劳务支付的现金1,248,977,732.244,507,352,263.483,615,932,697.022,355,477,464.57
支付给职工以及为职工支付的现金251,369,541.61,075,717,695.59833,308,559.08591,343,978.16
支付的各项税费46,677,067.03196,753,620.67158,498,283.23111,461,251.32
支付其他与经营活动有关的现金53,094,519.32149,729,860103,689,744.0279,087,634.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,600,118,860.195,929,553,439.744,711,429,283.353,137,370,328.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-137,968,669.45769,672,537.0674,579,077.71-172,517,423.14
二、投资活动产生的现金流量:
收回投资收到的现金-15,020,660.3915,020,660.3913,401,332.69
取得投资收益收到的现金-12,557,046.1212,557,046.1212,557,046.12
处置固定资产、无形资产和其他长期资产收回的现金净额17,337,103.713,720,382.81,455,301.8932,576.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计17,337,103.7131,298,089.3129,033,008.3126,890,955.45
购建固定资产、无形资产和其他长期资产支付的现金54,583,038.14435,722,023.11303,929,409.01227,665,650.36
投资支付的现金--133,610,061133,610,061
支付其他与投资活动有关的现金-101,914,604.01101,914,604.01101,914,604.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计54,583,038.14537,636,627.12539,454,074.02463,190,315.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-37,245,934.43-506,338,537.81-510,421,065.71-436,299,359.92
三、筹资活动产生的现金流量:
取得借款收到的现金30,000,000200,000,000200,000,00070,360,329.3
收到其他与筹资活动有关的现金67,488,852.81470,582,452.14405,615,754.73286,033,886.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计97,488,852.81670,582,452.14605,615,754.73356,394,215.56
偿还债务支付的现金50,000,000100,000,000100,000,000-
分配股利、利润或偿付利息支付的现金5,669,684.27140,733,361.5123,841,703.36106,736,406.92
其中:子公司支付给少数股东的股利、利润-37,080,266.0624,759,452.4413,192,136.77
支付其他与筹资活动有关的现金68,980,864.73549,776,182.05355,437,059.22216,288,230.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计124,650,549790,509,543.55579,278,762.58323,024,637.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,161,696.19-119,927,091.4126,336,992.1533,369,578.09
四、汇率变动对现金及现金等价物的影响1,655,190.813,938,347.8510,146,033.437,460,311.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-200,721,109.27157,345,255.69-399,358,962.42-567,986,893.23
加:期初现金及现金等价物余额2,667,290,083.612,509,944,827.922,509,944,827.922,509,944,827.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,466,568,974.342,667,290,083.612,110,585,865.51,941,957,934.69
补充资料:
净利润-434,299,507.4-318,401,751.37
资产减值准备-18,820,388.15-6,372,753.97
固定资产和投资性房地产折旧-246,458,135.4-125,168,918.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-246,458,135.4-125,168,918.38
无形资产摊销-28,617,584.58-15,036,166.1
长期待摊费用摊销-23,748,904.22-12,291,743.83
处置固定资产、无形资产和其他长期资产的损失-14,973,767.24-706,800.17
固定资产报废损失-2,461,618.15-600,903.35
公允价值变动损失-0--
财务费用-19,504,396.4-9,599,472.22
投资损失--146,140,480.38--132,322,064.68
递延所得税--7,850,872.79-4,442,829.54
其中:递延所得税资产减少--11,593,580.04--1,062,632.57
递延所得税负债增加-3,742,707.25-5,505,462.11
存货的减少-226,258,548.59-110,349,169.91
经营性应收项目的减少--162,715,247.3--446,144,007.51
经营性应付项目的增加--265,893,575.89--192,439,043.14
其他-326,814,923.04--9,528,898.72
现金的期末余额-2,667,290,083.61-1,941,957,934.69
减:现金的期初余额-2,509,944,827.92-2,509,944,827.92
公告日期2025-04-282025-03-282024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑