当前位置:首页 - 行情中心 - 华工科技(000988) - 财务分析 - 现金流量表

华工科技

(000988)

  

流通市值:1478.43亿  总市值:1479.20亿
流通股本:10.05亿   总股本:10.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,569,809,481.9912,617,821,926.5510,125,674,023.296,857,805,679.9
  收到的税费返还101,398,463.08227,829,028.16156,016,054.2992,967,769.45
  收到其他与经营活动有关的现金67,267,603.59382,608,827.42428,180,299.95293,200,413.26
  经营活动现金流入小计2,738,475,548.6613,228,259,782.1310,709,870,377.537,243,973,862.61
  购买商品、接受劳务支付的现金2,917,928,509.988,968,990,608.888,441,669,105.315,946,442,688.64
  支付给职工以及为职工支付的现金588,779,653.621,644,754,375.121,442,185,311.961,049,077,071.75
  支付的各项税费150,693,022.03457,813,124.41345,535,929.43260,481,145.11
  支付其他与经营活动有关的现金208,198,436.6935,681,377.26648,948,387.82469,412,041.58
  经营活动现金流出小计3,865,599,622.2312,007,239,485.6710,878,338,734.527,725,412,947.08
  经营活动产生的现金流量净额-1,127,124,073.571,221,020,296.46-168,468,356.99-481,439,084.47
二、投资活动产生的现金流量:
  收回投资收到的现金998,3085,782,94819,882,209.0111,835,261.01
  取得投资收益收到的现金907,259.0938,927,183.834,890,217.212,380,504.62
  处置固定资产、无形资产和其他长期资产收回的现金净额36,039,635.7719,751,335.625,255,463.772,700,326
  收到的其他与投资活动有关的现金1,862,104.721,000,000,0001,000,000,0001,000,000,000
  投资活动现金流入小计39,807,307.581,064,461,467.451,030,027,889.991,016,916,091.63
  购建固定资产、无形资产和其他长期资产支付的现金230,530,069.51,014,415,146.09613,482,333.15441,029,704.9
  投资支付的现金500,000138,266,787.341,866,787.341,866,787.34
  支付其他与投资活动有关的现金-1,000,000,0001,000,000,0001,000,000,000
  投资活动现金流出小计231,030,069.52,152,681,933.431,615,349,120.491,442,896,492.24
  投资活动产生的现金流量净额-191,222,761.92-1,088,220,465.98-585,321,230.5-425,980,400.61
三、筹资活动产生的现金流量:
  取得借款收到的现金1,229,499,155.981,398,268,555.242,027,542,841.561,295,469,585.44
  收到其他与筹资活动有关的现金-1,000,000,000--
  筹资活动现金流入小计1,229,499,155.982,398,268,555.242,027,542,841.561,295,469,585.44
  偿还债务支付的现金1,536,550,0001,884,276,555.291,293,540,943.01930,366,443.01
  分配股利、利润或偿付利息支付的现金21,718,773.91272,374,036.28263,250,300.72243,560,111.25
  支付其他与筹资活动有关的现金5,426,027.48417,436,563.4411,216,128.49405,797,031.65
  筹资活动现金流出小计1,563,694,801.392,574,087,154.971,968,007,372.221,579,723,585.91
  筹资活动产生的现金流量净额-334,195,645.41-175,818,599.7359,535,469.34-284,254,000.47
四、汇率变动对现金及现金等价物的影响-7,287,360.81-3,497,527.43-583,170.42-60,948.12
五、现金及现金等价物净增加额-1,659,829,841.71-46,516,296.68-694,837,288.57-1,191,734,433.67
  加:期初现金及现金等价物余额4,336,067,563.794,382,583,860.474,382,583,860.474,382,583,860.47
  期末现金及现金等价物余额2,676,237,722.084,336,067,563.793,687,746,571.93,190,849,426.8
补充资料:
  净利润-1,454,468,065.68-905,960,446.5
  资产减值准备-82,247,772.76--2,502,897.62
  固定资产和投资性房地产折旧-242,023,929.81-112,228,020.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-242,023,929.81-112,228,020.17
  无形资产摊销-78,020,613.37-37,799,619.95
  长期待摊费用摊销-58,845,294.25-23,620,538.69
  处置固定资产、无形资产和其他长期资产的损失--18,898,637.58-1,003,110.36
  固定资产报废损失-1,580,139.98--335,248.31
  公允价值变动损失--29,263,594.78--28,754,287.61
  财务费用-80,942,309.59-34,946,456.41
  投资损失--26,941,123.64-1,752,628.82
  递延所得税--17,059,025.6-12,407,321.83
  其中:递延所得税资产减少--24,471,251.72-11,871,487.09
    递延所得税负债增加-7,412,226.12-535,834.74
  存货的减少--1,040,401,802.52--560,025,415.58
  经营性应收项目的减少-148,082,886.62--649,510,757.7
  经营性应付项目的增加-203,567,700.88--381,839,732.45
  其他---0
  现金的期末余额-4,336,067,563.79-3,190,849,426.8
  减:现金的期初余额-4,382,583,860.47-4,382,583,860.47
  现金及现金等价物的净增加额--46,516,296.68--1,191,734,433.67
公告日期2026-04-272026-03-262025-10-242025-08-15
审计意见(境内)标准无保留意见
TOP↑