当前位置:首页 - 行情中心 - 华工科技(000988) - 财务分析 - 现金流量表

华工科技

(000988)

  

流通市值:336.87亿  总市值:337.04亿
流通股本:10.05亿   总股本:10.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,029,324,990.379,622,233,512.686,926,909,196.844,738,459,812.91
收到的税费返还27,750,665.39161,836,422.3123,076,384.5874,284,998.51
收到其他与经营活动有关的现金116,241,316.83355,872,497.67276,567,138.24153,357,133.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,173,316,972.5910,139,942,432.657,326,552,719.664,966,101,945.24
购买商品、接受劳务支付的现金1,522,657,261.586,197,423,513.544,641,877,517.693,207,782,494.44
支付给职工以及为职工支付的现金486,217,547.521,409,357,658.521,090,544,322.86810,147,322.24
支付的各项税费145,529,462.15521,834,622.87400,098,805.64299,559,703.82
支付其他与经营活动有关的现金128,703,292.49533,425,656.59417,105,039.76292,913,662.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,283,107,563.748,662,041,451.526,549,625,685.954,610,403,183.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-109,790,591.151,477,900,981.13776,927,033.71355,698,761.9
二、投资活动产生的现金流量:
收回投资收到的现金11,290,791.25342,713,836.44109,113,405.6289,113,405.62
取得投资收益收到的现金6,364,025197,170180,432,663.67183,804,163.67
处置固定资产、无形资产和其他长期资产收回的现金净额1,035,123.4815,299,343.772,077,638.411,711,159.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,689,939.73358,210,350.21291,623,707.7274,628,728.89
购建固定资产、无形资产和其他长期资产支付的现金130,384,214.01391,373,972.2280,499,197.63138,272,974.44
投资支付的现金83,000,329.4332,803,330.828,003,3003,000,000
支付其他与投资活动有关的现金-6,710,556--
投资活动现金流出的平衡项目0000
投资活动现金流出小计213,384,543.44430,887,859.02288,502,497.63141,272,974.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-194,694,603.71-72,677,508.813,121,210.07133,355,754.45
三、筹资活动产生的现金流量:
取得借款收到的现金250,000,0001,795,900,794.421,606,865,493.911,596,865,493.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计250,000,0001,795,900,794.421,606,865,493.911,596,865,493.91
偿还债务支付的现金25,366,479.082,023,146,061.511,378,754,589.791,228,172,000
分配股利、利润或偿付利息支付的现金16,006,921.02191,874,553.39163,520,670.25141,508,200.99
支付其他与筹资活动有关的现金5,741,442.0623,949,495.4514,323,676.8814,323,676.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计47,114,842.162,238,970,110.351,556,598,936.921,384,003,877.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额202,885,157.84-443,069,315.9350,266,556.99212,861,616.04
四、汇率变动对现金及现金等价物的影响-758,8694,599,158.362,897,510.654,070,545.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-102,358,906.02966,753,314.75833,212,311.42705,986,677.59
加:期初现金及现金等价物余额4,176,371,922.283,209,618,607.533,209,618,607.533,209,618,607.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,074,013,016.264,176,371,922.284,042,830,918.953,915,605,285.12
补充资料:
净利润-998,589,383.59-579,142,455.43
资产减值准备-18,580,524.05--2,728,405.68
固定资产和投资性房地产折旧-153,636,844.02-62,852,871.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,636,844.02-62,852,871.18
无形资产摊销-58,245,986.89-27,675,311.01
长期待摊费用摊销-19,636,816.1-7,610,006.71
处置固定资产、无形资产和其他长期资产的损失--804,571.55--2,246,046.41
固定资产报废损失-449,739.46-249,023.66
公允价值变动损失-1,869,113.13--1,395,641.5
财务费用-88,690,280.19-33,561,403.55
投资损失--228,162,815.59--135,435,804.27
递延所得税--46,531,683.26--22,695,556.76
其中:递延所得税资产减少--29,966,963.01-154,564.75
递延所得税负债增加--16,564,720.25--22,850,121.51
存货的减少-450,329,672.01-33,564,899.4
经营性应收项目的减少--214,925,949.68--150,047,947.43
经营性应付项目的增加-95,004,633.52--108,029,032.88
其他-18,654,689.54-10,346,850
现金的期末余额-4,176,371,922.28-3,915,605,285.12
减:现金的期初余额-3,209,618,607.53-3,209,618,607.53
公告日期2024-04-262024-03-282023-10-272023-08-21
审计意见(境内)标准无保留意见
TOP↑