当前位置:首页 - 行情中心 - 新大陆(000997) - 财务分析 - 现金流量表

新大陆

(000997)

  

流通市值:158.87亿  总市值:159.77亿
流通股本:10.07亿   总股本:10.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,775,727,467.24,775,032,146.872,354,846,705.878,733,052,442.32
  收到原保险合同保费取得的现金15,371,084.9212,239,720.396,868,435.8958,521,916.59
  收取利息、手续费及佣金的现金192,149,691.46136,833,840.2176,104,779.69317,501,298.49
  收到的税费返还427,974,837.54192,967,454.8995,665,537.22247,405,405.95
  收到其他与经营活动有关的现金621,055,448.45542,175,036.11303,829,592.131,097,327,367.66
  经营活动现金流入小计9,032,278,529.575,659,248,198.472,837,315,050.810,453,808,431.01
  购买商品、接受劳务支付的现金7,109,859,084.164,861,619,702.642,571,765,082.66,059,916,495.77
  客户贷款及垫款净增加额115,522,445.39-163,539,235.22-121,878,506.18408,119,507.07
  支付利息、手续费及佣金的现金1,918,811.481,219,318.83318,131.825,076,859.12
  支付给职工以及为职工支付的现金1,242,844,313.25894,221,742.56469,347,989.761,600,024,259.17
  支付的各项税费522,158,469.25332,926,962.02180,840,551.71395,426,172.94
  支付其他与经营活动有关的现金1,185,794,087.23790,989,678.36324,186,158.91,491,809,032.53
  经营活动现金流出小计10,178,097,210.766,717,438,169.193,424,579,408.619,960,372,326.6
  经营活动产生的现金流量净额-1,145,818,681.19-1,058,189,970.72-587,264,357.81493,436,104.41
二、投资活动产生的现金流量:
  收回投资收到的现金4,046,957,659.162,795,886,659.162,175,162,211.672,118,321,135.5
  取得投资收益收到的现金107,369,677.6196,116,981.344,676,058.1455,128,231.45
  处置固定资产、无形资产和其他长期资产收回的现金净额55,402.319,057.313,627.051,049,908.72
  收到的其他与投资活动有关的现金1,566,672,722.181,476,298,767.161,036,606,582.421,008,040,544.95
  投资活动现金流入小计5,721,055,461.254,368,321,464.933,256,448,479.283,182,539,820.62
  购建固定资产、无形资产和其他长期资产支付的现金48,674,302.1334,640,053.9114,463,041.3881,223,111.44
  投资支付的现金3,427,352,0002,457,185,0002,208,567,933.63,901,723,400
  支付其他与投资活动有关的现金325,010,148.58319,602,739.39303,783,449.79173,513,785.86
  投资活动现金流出小计3,801,036,450.712,811,427,793.32,526,814,424.774,156,460,297.3
  投资活动产生的现金流量净额1,920,019,010.541,556,893,671.63729,634,054.51-973,920,476.68
三、筹资活动产生的现金流量:
  取得借款收到的现金794,022,538487,116,287345,047,4101,060,696,973.41
  收到其他与筹资活动有关的现金431,333,523.9318,661,487.63176,386,340.83663,008,896.27
  筹资活动现金流入小计1,225,356,061.9805,777,774.63521,433,750.831,723,705,869.68
  偿还债务支付的现金699,244,667.41669,244,667.41528,083,863.06750,832,048.06
  分配股利、利润或偿付利息支付的现金375,567,701.45372,077,837.541,689,562.5303,275,504.96
  其中:子公司支付给少数股东的股利、利润117,000,000117,000,000-68,582,388.98
  支付其他与筹资活动有关的现金438,985,329.41244,641,914.64109,921,641.351,117,671,976.26
  筹资活动现金流出小计1,513,797,698.271,285,964,419.59639,695,066.912,171,779,529.28
  筹资活动产生的现金流量净额-288,441,636.37-480,186,644.96-118,261,316.08-448,073,659.6
四、汇率变动对现金及现金等价物的影响-36,238,912.67-24,595,670.63-11,455,446.268,890,667.93
五、现金及现金等价物净增加额449,519,780.31-6,078,614.6812,652,934.36-919,667,363.94
  加:期初现金及现金等价物余额1,194,824,774.791,194,824,774.791,194,824,774.792,114,492,138.73
  期末现金及现金等价物余额1,644,344,555.11,188,746,160.111,207,477,709.151,194,824,774.79
补充资料:
  净利润-752,962,561.86-1,130,784,246.87
  资产减值准备-195,393.89-10,458,113.35
  固定资产和投资性房地产折旧-21,382,040.38-48,406,600.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,382,040.38-48,406,600.15
  无形资产摊销-4,487,481.37-9,571,399.7
  长期待摊费用摊销-2,609,767.45-6,505,509.71
  处置固定资产、无形资产和其他长期资产的损失--1,575.31--1,236,572.62
  固定资产报废损失-83,704.14-858,363.89
  公允价值变动损失--129,173,772.4-31,877,217.24
  财务费用-63,858,818.63--1,684,551.84
  投资损失--2,556.11-16,152,676.77
  递延所得税-12,944,680.7-41,294.99
  其中:递延所得税资产减少--9,277,083.49--5,611,527.4
    递延所得税负债增加-22,221,764.19-5,652,822.39
  存货的减少--1,019,496,607.61--146,321,077.44
  经营性应收项目的减少--2,034,653,858.06--2,029,056,811.85
  经营性应付项目的增加-1,101,115,526.61-1,161,161,197.26
  其他-15,793,131.73--7,177,606.55
  现金的期末余额-1,188,746,160.11-1,194,824,774.79
  减:现金的期初余额-1,194,824,774.79-2,114,492,138.73
  现金及现金等价物的净增加额--6,078,614.68--919,667,363.94
公告日期2026-10-282026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑