当前位置:首页 - 行情中心 - 中旗新材(001212) - 财务分析 - 现金流量表

中旗新材

(001212)

  

流通市值:96.78亿  总市值:113.12亿
流通股本:1.59亿   总股本:1.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,595,557.13586,300,393.11433,447,992.91297,756,080.41
  收到的税费返还-182,194.2182,194.2-
  收到其他与经营活动有关的现金7,548,509.2729,365,927.8512,617,388.018,465,663.94
  经营活动现金流入小计106,144,066.4615,848,515.16446,247,575.12306,221,744.35
  购买商品、接受劳务支付的现金76,029,009.76315,218,854.41245,859,460.36139,353,292
  支付给职工以及为职工支付的现金20,883,825.197,834,181.7576,680,930.6349,826,854.97
  支付的各项税费6,318,248.7727,628,703.2120,148,440.9516,573,486.22
  支付其他与经营活动有关的现金2,645,266.9824,812,379.811,325,410.217,230,455.81
  经营活动现金流出小计105,876,350.61465,494,119.17354,014,242.15212,984,089
  经营活动产生的现金流量净额267,715.79150,354,395.9992,233,332.9793,237,655.35
二、投资活动产生的现金流量:
  收回投资收到的现金598,400,0001,018,923,795.39881,397,000334,997,000
  取得投资收益收到的现金5,170,306.125,101,824.414,585,025.197,888,317.37
  处置固定资产、无形资产和其他长期资产收回的现金净额01,835,652.4890,801854,801
  处置子公司及其他营业单位收到的现金净额-00-
  投资活动现金流入小计603,570,306.121,025,861,272.19896,872,826.19343,740,118.37
  购建固定资产、无形资产和其他长期资产支付的现金33,358,506.71192,224,809.4173,700,981.58116,190,325.92
  投资支付的现金281,000,0001,359,300,223.48810,000,000490,000,000
  取得子公司及其他营业单位支付的现金-0--
  投资活动现金流出小计314,358,506.711,551,525,032.88983,700,981.58606,190,325.92
  投资活动产生的现金流量净额289,211,799.41-525,663,760.69-86,828,155.39-262,450,207.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金-00-
  收到其他与筹资活动有关的现金-14,848,179.490-
  筹资活动现金流入小计014,848,179.4900
  偿还债务支付的现金-13,469,403.6413,469,403.6450,000
  分配股利、利润或偿付利息支付的现金2,298,857.519,469,247.9618,912,900.618,912,900.6
  支付其他与筹资活动有关的现金325,259.133,177,710.012,153,652.481,642,238.73
  筹资活动现金流出小计2,624,116.6336,116,361.6134,535,956.7220,605,139.33
  筹资活动产生的现金流量净额-2,624,116.63-21,268,182.12-34,535,956.72-20,605,139.33
四、汇率变动对现金及现金等价物的影响39,624.4-889,248.04-4,533,599.53-2,796,555.93
五、现金及现金等价物净增加额286,895,022.97-397,466,794.86-33,664,378.67-192,614,247.46
  加:期初现金及现金等价物余额184,954,712.18582,421,507.04582,421,507.04582,421,507.04
  期末现金及现金等价物余额471,849,735.15184,954,712.18548,757,128.37389,807,259.58
补充资料:
  净利润-30,506,638.4-23,697,535.87
  资产减值准备-1,931,552.53--858,282.14
  固定资产和投资性房地产折旧-44,777,147.28-28,577,109.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,777,147.28-28,577,109.49
  无形资产摊销-3,515,435.01-2,034,117.9
  处置固定资产、无形资产和其他长期资产的损失-149,701.87--76,320.52
  固定资产报废损失---923,150.58
  公允价值变动损失-8,718,821.31--
  财务费用-1,314,599.17-7,430,236.91
  投资损失--11,541,178.21--770,266.74
  递延所得税--1,355,921.96-440,416.38
  其中:递延所得税资产减少--1,355,921.96-440,416.38
  存货的减少-1,047,821.64--16,633,986.51
  经营性应收项目的减少-89,293,835.44-58,591,757.95
  经营性应付项目的增加--20,532,110.87--11,721,268.51
  现金的期末余额-184,954,712.18-389,807,259.58
  减:现金的期初余额-582,421,507.04-582,421,507.04
  现金及现金等价物的净增加额--397,466,794.86--192,614,247.46
公告日期2025-04-262025-04-242024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑