当前位置:首页 - 行情中心 - 丽臣实业(001218) - 财务分析 - 现金流量表

丽臣实业

(001218)

  

流通市值:24.19亿  总市值:27.12亿
流通股本:1.20亿   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,016,116,043.613,144,156,295.061,547,592,054.244,988,800,430.69
  收到的税费返还124,389,439.0977,115,651.6534,882,666.8494,925,963.55
  收到其他与经营活动有关的现金32,571,132.4230,034,036.728,170,358.7620,374,228.49
  经营活动现金流入小计5,173,076,615.123,251,305,983.431,590,645,079.845,104,100,622.73
  购买商品、接受劳务支付的现金4,954,572,374.283,209,442,632.051,518,352,968.584,658,019,195.64
  支付给职工以及为职工支付的现金93,796,853.7968,194,515.9243,719,910.19114,894,582.43
  支付的各项税费36,585,375.6325,290,215.187,447,509.0738,908,520.46
  支付其他与经营活动有关的现金58,805,057.3833,358,008.1815,540,657.4731,021,745.11
  经营活动现金流出小计5,143,759,661.083,336,285,371.331,585,061,045.314,842,844,043.64
  经营活动产生的现金流量净额29,316,954.04-84,979,387.95,584,034.53261,256,579.09
二、投资活动产生的现金流量:
  收回投资收到的现金474,291,498.66284,291,498.66132,936,800869,007,600
  取得投资收益收到的现金1,739,507.81752,170.13174,557.594,513,778.95
  处置固定资产、无形资产和其他长期资产收回的现金净额21,8500-35,032
  收到的其他与投资活动有关的现金5,850,988.312,117,628.27750,00022,851,981.38
  投资活动现金流入小计481,903,844.78287,161,297.06133,861,357.59896,408,392.33
  购建固定资产、无形资产和其他长期资产支付的现金68,565,022.2850,138,460.2829,240,624.2378,549,615.23
  投资支付的现金530,690,753.04278,690,753.04258,690,753.041,174,530,300
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计599,255,775.32328,829,213.32287,931,377.271,253,079,915.23
  投资活动产生的现金流量净额-117,351,930.54-41,667,916.26-154,070,019.68-356,671,522.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,092,800480,000-0
  其中:子公司吸收少数股东投资收到的现金480,000480,000--
  收到其他与筹资活动有关的现金00-0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计50,092,800480,000-0
  分配股利、利润或偿付利息支付的现金72,899,825.60-66,390,912.6
  支付其他与筹资活动有关的现金562,227.24380,641.08213,199.08966,501.64
  筹资活动现金流出小计73,462,052.84380,641.08213,199.0867,357,414.24
  筹资活动产生的现金流量净额-23,369,252.8499,358.92-213,199.08-67,357,414.24
四、汇率变动对现金及现金等价物的影响-8,950,476.99-6,421,528.65-2,336,571.06-3,744,633.22
五、现金及现金等价物净增加额-120,354,706.33-132,969,473.89-151,035,755.29-166,516,991.27
  加:期初现金及现金等价物余额422,423,303.87422,423,303.87422,423,303.87588,940,295.14
  期末现金及现金等价物余额302,068,597.54289,453,829.98271,387,548.58422,423,303.87
补充资料:
  净利润-154,820,602.8-161,484,159.57
  资产减值准备-16,046,076.59-15,348,918.49
  固定资产和投资性房地产折旧-46,616,880.16-91,606,920.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,616,880.16-91,606,920.32
  无形资产摊销-2,252,242.53-2,381,836.1
  长期待摊费用摊销-94,059.14-57,904.44
  处置固定资产、无形资产和其他长期资产的损失-0--40,707.96
  固定资产报废损失-274,516.9-1,288,613.86
  公允价值变动损失--2,231,576.75-150,396.22
  财务费用-4,622,314.96--2,416,909.38
  投资损失--759,909.92--4,517,225.21
  递延所得税-1,843,467.9-553,009.19
  其中:递延所得税资产减少-4,242,027.86--3,108,039.99
    递延所得税负债增加--2,398,559.96-3,661,049.18
  存货的减少--257,038,117.06--12,420,973.43
  经营性应收项目的减少--81,678,736.6--184,362,421.91
  经营性应付项目的增加-23,093,264.31-163,679,522.61
  其他-3,430,944.6-19,644,719.09
  现金的期末余额-238,619,646.45-322,840,986.4
  减:现金的期初余额-322,840,986.4-261,548,631.43
  加:现金等价物的期末余额-50,834,183.53-99,582,317.47
  减:现金等价物的期初余额-99,582,317.47-327,391,663.71
  现金及现金等价物的净增加额--132,969,473.89--166,516,991.27
公告日期2026-10-232026-08-202026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑