当前位置:首页 - 行情中心 - 丽臣实业(001218) - 财务分析 - 现金流量表

丽臣实业

(001218)

  

流通市值:21.84亿  总市值:30.60亿
流通股本:9290.72万   总股本:1.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,515,769,375.182,246,233,937.331,074,136,818.463,785,112,145.84
  收到的税费返还62,733,481.0133,019,748.1720,503,899.748,330,850.42
  收到其他与经营活动有关的现金12,029,307.067,721,965.924,772,379.4230,538,764.72
  经营活动现金流入小计3,590,532,163.252,286,975,651.421,099,413,097.583,863,981,760.98
  购买商品、接受劳务支付的现金3,132,358,063.692,017,400,007.871,030,381,815.363,292,570,813.84
  支付给职工以及为职工支付的现金90,410,499.3465,705,106.240,959,946.78122,379,050.31
  支付的各项税费29,104,026.3721,030,121.697,410,674.6440,405,307.65
  支付其他与经营活动有关的现金110,359,925.4671,496,443.6530,534,193.35147,940,950.39
  经营活动现金流出小计3,362,232,514.862,175,631,679.411,109,286,630.133,603,296,122.19
  经营活动产生的现金流量净额228,299,648.39111,343,972.01-9,873,532.55260,685,638.79
二、投资活动产生的现金流量:
  收回投资收到的现金578,007,600403,187,600123,187,600689,318,836.94
  取得投资收益收到的现金25,164,064.4720,934,963.6318,179,845.365,910,161.08
  处置固定资产、无形资产和其他长期资产收回的现金净额67,72046,000040,617.32
  收到的其他与投资活动有关的现金---500,000
  投资活动现金流入小计603,239,384.47424,168,563.63141,367,445.36695,769,615.34
  购建固定资产、无形资产和其他长期资产支付的现金60,449,793.4446,014,798.8635,048,445.4101,174,737.08
  投资支付的现金841,807,600538,007,600268,007,600629,318,836.94
  支付其他与投资活动有关的现金---500,000
  投资活动现金流出小计902,257,393.44584,022,398.86303,056,045.4730,993,574.02
  投资活动产生的现金流量净额-299,018,008.97-159,853,835.23-161,688,600.04-35,223,958.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-00
  分配股利、利润或偿付利息支付的现金66,390,912.60085,579,000
  支付其他与筹资活动有关的现金1,003,398.68788,621.77022,747,269.38
  筹资活动现金流出小计67,394,311.28788,621.770108,326,269.38
  筹资活动产生的现金流量净额-67,394,311.28-788,621.770-108,326,269.38
四、汇率变动对现金及现金等价物的影响-2,162,956.9-649,074.83-169,770.383,466,606.15
五、现金及现金等价物净增加额-140,275,628.76-49,947,559.82-171,731,902.97120,602,016.88
  加:期初现金及现金等价物余额588,940,295.14588,940,295.14588,940,295.14468,338,278.26
  期末现金及现金等价物余额448,664,666.38538,992,735.32417,208,392.17588,940,295.14
补充资料:
  净利润-55,069,773.95-109,117,424.41
  资产减值准备-4,666,539.26-13,297,634.75
  固定资产和投资性房地产折旧-44,442,259-77,335,652.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,442,259-77,335,652.16
  无形资产摊销-1,185,092.74-4,297,479.46
  长期待摊费用摊销-46,147.05-276,880.68
  处置固定资产、无形资产和其他长期资产的损失--40,707.96-37,638.2
  固定资产报废损失-0-1,623,103.21
  公允价值变动损失--924,008.04--251,402.74
  财务费用--1,672,796.45--170,978.33
  投资损失--1,187,982.25--2,207,119.99
  递延所得税--4,447,187.03-4,646,450.02
  其中:递延所得税资产减少--13,438,086.26--3,581,815.15
    递延所得税负债增加-8,990,899.23-8,228,265.17
  存货的减少-54,772,540.75--57,803,089.87
  经营性应收项目的减少--26,329,792.4-7,111,089.13
  经营性应付项目的增加--16,073,814.57-102,871,918.48
  其他---0
  现金的期末余额-508,992,735.32-261,548,631.43
  减:现金的期初余额-261,548,631.43-468,338,278.26
  加:现金等价物的期末余额-30,000,000-327,391,663.71
  减:现金等价物的期初余额-327,391,663.71--
  现金及现金等价物的净增加额--49,947,559.82-120,602,016.88
公告日期2025-10-242025-08-292025-04-302025-04-23
审计意见(境内)标准无保留意见
TOP↑