当前位置:首页 - 行情中心 - 炜冈科技(001256) - 财务分析 - 现金流量表

炜冈科技

(001256)

  

流通市值:27.32亿  总市值:36.44亿
流通股本:1.07亿   总股本:1.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,605,957.99524,672,634.72522,600,162.11322,742,250.89
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还10,172,623.3625,806,314.3218,436,823.8212,023,943.59
  收到其他与经营活动有关的现金7,625,339.978,734,331.715,509,527.873,475,116.74
  经营活动现金流入的其他项目---0
  经营活动现金流入小计222,403,921.32559,213,280.75546,546,513.8338,241,311.22
  购买商品、接受劳务支付的现金174,412,440.09318,765,181.02371,877,628.56239,440,459.68
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金24,766,264.475,111,613.0551,224,375.1735,992,577.58
  支付的各项税费10,611,745.7128,308,845.9121,037,116.5915,934,529.58
  支付其他与经营活动有关的现金11,090,229.7342,020,464.3137,398,834.7720,060,163.36
  经营活动现金流出的其他项目---0
  经营活动现金流出小计220,880,679.93464,206,104.29481,537,955.09311,427,730.2
  经营活动产生的现金流量净额1,523,241.3995,007,176.4665,008,558.7126,813,581.02
二、投资活动产生的现金流量:
  收回投资收到的现金323,981,270362,261,165.6234,201,355.6159,000,000
  取得投资收益收到的现金16,806,906.1523,703,713.8612,099,867.97,415,233.67
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金-1,590,000-0
  投资活动现金流入小计340,788,176.15387,554,879.46246,301,223.5166,415,233.67
  购建固定资产、无形资产和其他长期资产支付的现金9,933,476.522,808,686.768,710,526.198,593,076.93
  投资支付的现金331,366,849.32365,678,863.67247,542,867.7208,747,935.4
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-750,000-0
  投资活动现金流出小计341,300,325.82389,237,550.43256,253,393.89217,341,012.33
  投资活动产生的现金流量净额-512,149.67-1,682,670.97-9,952,170.39-50,925,778.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---5,101,355.6
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金74,415,439.85373,916,696.47335,180,959.76302,975,137.9
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计74,415,439.85373,916,696.47335,180,959.76308,076,493.5
  偿还债务支付的现金37,614,902.58426,252,305.45389,128,646.61223,695,862.78
  分配股利、利润或偿付利息支付的现金70,411.7531,486,977.3529,466,558.7128,735,124.9
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金-14,170.1414,170.1414,170.14
  筹资活动现金流出小计37,685,314.33457,753,452.94418,609,375.46252,445,157.82
  筹资活动产生的现金流量净额36,730,125.52-83,836,756.47-83,428,415.755,631,335.68
四、汇率变动对现金及现金等价物的影响-298,358.5-0
五、现金及现金等价物净增加额37,741,217.249,786,107.52-28,372,027.3831,519,138.04
  加:期初现金及现金等价物余额130,667,756.88120,881,649.36120,881,649.36120,881,649.36
  期末现金及现金等价物余额168,408,974.12130,667,756.8892,509,621.98152,400,787.4
补充资料:
  净利润-133,013,609.05-51,111,943.43
  资产减值准备-1,633,402.06-446,633.44
  固定资产和投资性房地产折旧-24,387,246.84-12,312,319.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,387,246.84-12,312,319.19
  无形资产摊销-1,436,621.39-724,348.44
  公允价值变动损失--331,537.93--264,845.94
  财务费用-3,475,192.73-2,055,226.41
  投资损失--69,044,395.94--9,967,606.19
  递延所得税--2,799,556.57--104,286.53
  其中:递延所得税资产减少-170,546.93-628,652.89
    递延所得税负债增加--2,970,103.5--732,939.42
  存货的减少--50,337,899.61--26,069,899.94
  经营性应收项目的减少--12,802,314.72--25,918,234.46
  经营性应付项目的增加-52,142,404.06-16,173,352.52
  其他-14,234,405.1-6,314,630.65
  现金的期末余额-130,667,756.88-152,400,787.4
  减:现金的期初余额-120,881,649.36-120,881,649.36
  现金及现金等价物的净增加额-9,786,107.52-31,519,138.04
公告日期2026-04-292026-04-292025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑