当前位置:首页 - 行情中心 - 坤泰股份(001260) - 财务分析 - 现金流量表

坤泰股份

(001260)

  

流通市值:24.47亿  总市值:24.47亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,171,718.15427,548,322.02327,838,393.63201,747,308.68
  收到的税费返还512,462.593,826,010.773,374,421.911,794,532.37
  收到其他与经营活动有关的现金11,731,725.7957,853,904.7336,463,484.7431,799,284.94
  经营活动现金流入小计110,415,906.53489,228,237.52367,676,300.28235,341,125.99
  购买商品、接受劳务支付的现金61,885,270.4227,725,021.35172,629,047.96127,837,686.61
  支付给职工以及为职工支付的现金25,925,556.3979,888,433.0659,001,743.1440,451,636.61
  支付的各项税费10,531,005.9535,051,539.7427,054,324.2318,845,782.27
  支付其他与经营活动有关的现金11,399,927.9662,370,795.6833,021,172.0418,818,139.18
  经营活动现金流出小计109,741,760.7405,035,789.83291,706,287.37205,953,244.67
  经营活动产生的现金流量净额674,145.8384,192,447.6975,970,012.9129,387,881.32
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000185,980,000103,580,00067,580,000
  取得投资收益收到的现金27,482.91539,316.23291,099.3157,950.29
  处置固定资产、无形资产和其他长期资产收回的现金净额-12,437.04--
  投资活动现金流入小计15,027,482.91186,531,753.27103,871,099.367,737,950.29
  购建固定资产、无形资产和其他长期资产支付的现金19,317,088.8243,229,002.1535,366,474.0923,854,203.2
  投资支付的现金38,400,000185,980,000147,980,00094,580,000
  投资活动现金流出小计57,717,088.82229,209,002.15183,346,474.09118,434,203.2
  投资活动产生的现金流量净额-42,689,605.91-42,677,248.88-79,475,374.79-50,696,252.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,470,0001,470,000-
  其中:子公司吸收少数股东投资收到的现金-1,470,000--
  取得借款收到的现金-12,911,949.7310,200,00010,200,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-14,381,949.7311,670,00010,200,000
  偿还债务支付的现金10,200,00010,206,820.3610,206,820.3610,206,820.36
  分配股利、利润或偿付利息支付的现金57,937.4714,749,370.2914,687,430.4914,655,222.38
  支付其他与筹资活动有关的现金3,314,095.458,797,771.317,827,659.125,614,298.4
  筹资活动现金流出小计13,572,032.9233,753,961.9632,721,909.9730,476,341.14
  筹资活动产生的现金流量净额-13,572,032.92-19,372,012.23-21,051,909.97-20,276,341.14
四、汇率变动对现金及现金等价物的影响-232,343.48-141,189.49-94,762.04176,338.12
五、现金及现金等价物净增加额-55,819,836.4822,001,997.09-24,652,033.89-41,408,374.61
  加:期初现金及现金等价物余额127,071,049.06105,069,051.97105,069,051.97105,069,051.97
  期末现金及现金等价物余额71,251,212.58127,071,049.0680,417,018.0863,660,677.36
补充资料:
  净利润-41,177,885.65-22,015,908.99
  资产减值准备-9,321,695.14-5,706,015.98
  固定资产和投资性房地产折旧-41,179,609.7-18,833,576.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,179,609.7-18,833,576.83
  无形资产摊销-2,475,664.51-1,237,211.21
  长期待摊费用摊销-981,337.26-530,399.39
  处置固定资产、无形资产和其他长期资产的损失-4,456.92-5,695.67
  固定资产报废损失-100,741.44-0
  公允价值变动损失--65.81--54,680.83
  财务费用--887,478.83-564,040.98
  投资损失--539,316.23--119,993.77
  递延所得税--5,496,158.31--3,223,875.61
  其中:递延所得税资产减少--5,444,958.46--1,686,880.81
    递延所得税负债增加--51,199.85--1,536,994.8
  存货的减少-5,421,240.37-5,065,849.16
  经营性应收项目的减少--67,791,285.59--35,147,912.65
  经营性应付项目的增加-30,771,166.98--18,068,695.91
  其他-21,213,825.33-28,943,455.18
  现金的期末余额-127,071,049.06-63,660,677.36
  减:现金的期初余额-105,069,051.97-105,069,051.97
  现金及现金等价物的净增加额-22,001,997.09--41,408,374.61
公告日期2026-04-242026-04-242025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑