当前位置:首页 - 行情中心 - 汇绿生态(001267) - 财务分析 - 现金流量表

汇绿生态

(001267)

  

流通市值:98.50亿  总市值:127.59亿
流通股本:6.06亿   总股本:7.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金629,827,805.96248,096,164.03618,117,825.14334,629,218.94
  收到的税费返还-58,260.16--
  收到其他与经营活动有关的现金30,982,839.5411,446,409.7177,781,012.4453,932,963.19
  经营活动现金流入小计660,810,645.5259,600,833.9695,898,837.58388,562,182.13
  购买商品、接受劳务支付的现金685,088,678.54292,943,692.85458,560,100.78395,460,110.32
  支付给职工以及为职工支付的现金59,303,605.1424,923,224.945,432,982.3632,505,640.83
  支付的各项税费28,116,587.922,900,632.1135,930,733.7627,305,984.84
  支付其他与经营活动有关的现金45,558,723.0727,614,391.5882,347,222.4255,655,981.59
  经营活动现金流出的平衡项目00028,343,579.32
  经营活动现金流出小计818,067,594.65368,381,941.44622,271,039.32539,271,296.9
  经营活动产生的现金流量净额-157,256,949.15-108,781,107.5473,627,798.26-150,709,114.77
二、投资活动产生的现金流量:
  收回投资收到的现金--12,947,857.835,617,318.59
  取得投资收益收到的现金--4,779,498.64,779,498.6
  处置固定资产、无形资产和其他长期资产收回的现金净额2,278,174.323,785--
  处置子公司及其他营业单位收到的现金净额--18,202,020.15-
  收到的其他与投资活动有关的现金73,832,855.93---
  投资活动现金流入小计76,111,030.253,78535,929,376.5810,396,817.19
  购建固定资产、无形资产和其他长期资产支付的现金40,049,717.3312,424,383.557,648,823.18402,151.32
  投资支付的现金490,0004,000,000257,948,944.43200,616,887.21
  投资活动现金流出小计40,539,717.3316,424,383.55265,597,767.61201,019,038.53
  投资活动产生的现金流量净额35,571,312.92-16,420,598.55-229,668,391.03-190,622,221.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,947,30010,603,300--
  其中:子公司吸收少数股东投资收到的现金-10,603,300--
  取得借款收到的现金467,450,000318,300,000689,835,219.67552,735,219.67
  筹资活动现金流入小计495,397,300328,903,300689,835,219.67552,735,219.67
  偿还债务支付的现金352,200,000223,200,000447,540,874.67234,870,667.19
  分配股利、利润或偿付利息支付的现金56,096,710.285,914,630.7846,187,446.4540,739,307.52
  支付其他与筹资活动有关的现金7,296,929.13-5,844,251.015,319,831.82
  筹资活动现金流出小计415,593,639.41229,114,630.78499,572,572.13280,929,806.53
  筹资活动产生的现金流量净额79,803,660.5999,788,669.22190,262,647.54271,805,413.14
四、汇率变动对现金及现金等价物的影响733,983.14523,785.58-1,673.944,066.66
五、现金及现金等价物净增加额-41,147,992.5-24,889,251.2934,220,380.83-69,521,856.31
  加:期初现金及现金等价物余额275,938,754.32371,467,380.1241,718,373.49241,718,373.49
  期末现金及现金等价物余额234,790,761.82346,578,128.81275,938,754.32172,196,517.18
补充资料:
  净利润69,886,282.05-65,663,229.58-
  资产减值准备-9,858,267.58--1,008,644.1-
  固定资产和投资性房地产折旧9,933,331.97-3,568,667.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,933,331.97-3,568,667.54-
  无形资产摊销2,859,316.88-23,410.56-
  长期待摊费用摊销5,040,615.58-1,363,513.69-
  处置固定资产、无形资产和其他长期资产的损失37,166.28--33,581.26-
  固定资产报废损失--53,998.68-
  公允价值变动损失1,832,162.78-1,258,282.04-
  财务费用11,315,449.53-22,313,650.57-
  投资损失2,036,626.98--20,370,341.98-
  递延所得税-12,217,533.1--5,525,035.76-
  其中:递延所得税资产减少-22,074,854.35--5,004,101.28-
    递延所得税负债增加9,857,321.25--520,934.48-
  存货的减少-54,224,628.11--16,344,449.56-
  经营性应收项目的减少-226,283,500.37-17,874,642.58-
  经营性应付项目的增加49,801,465.36--26,123,561.03-
  其他--3,795,226.75-
  现金的期末余额234,790,761.82-275,938,754.32-
  减:现金的期初余额275,938,754.32-241,718,373.49-
  现金及现金等价物的净增加额-41,147,992.5-34,220,380.83-
公告日期2025-08-262025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑